{"text_format":"1","workbook":"xlsx","n_sheets":47,"sheets":["jazyk","preklady","Sheet2","Sheet1","Sheet3","zoznam tvarov","Vstup rastlinná výroba","tlacidka vymaz RV jedn","Vstup žvočíšna výroba","Výstup podniku spolu","Výstup rastlinná výroba","Výstup živočíšna výroba","EKONOMIKA osipane","OBJ KR OVCE","eKONOMIKA  OVIEC","OVCE-H18","OBJ KR KOZY","Ekonomika kôz","KOZY","DOJN","T 0  -6 M","VTJ","VYKRM HD","VSTUP RV","JAL -ODCH","EKONOM HD","Produkcia HD","RV - KRMOVINY","KRMNE ZMESI HD","VYZIVA-OBJ-KR","POTREBA-ZIV","PRASNICE","CH-PRAS","PREDV","VYKRM os.","VYZIVA osip.","Produkcia","KZ OVCE","NOSNICE","KZ NOSNICE","EKON.NOSNIC","VYKRM KURCIAT","KZ VYKR.KURC","EKON.VYK.KURC","Krmné zmesy KOZY","KZ BILANCIA","LUCERKA+KUKURICA"],"not_rendered":{"charts":0,"images":38,"macros":1,"external_links":0,"defined_names":2,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"jazyk","index":0,"n_rows":11,"n_cols":15,"rows_kept":11,"cut":false,"hidden":false,"merged":[[10,14,10,28],[7,14,7,28],[6,14,6,28],[8,14,8,28],[9,14,9,28]]}
[]
[null,"Udržateľnosť malých a rodinných fariem"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Európska komisia nezodpovedá za informácie uvedené v súbore"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Europos Komisija neatsako už byloje esančią informaciją"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Evropská komise neodpovídá za informace uvedené v souboru"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Az Európai Bizottság nem felelős az aktában szereplő információkért"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The European Commission is not responsible for the information contained in the file"]

{"sheet":"preklady","index":1,"n_rows":326,"n_cols":19,"rows_kept":326,"cut":false,"hidden":true,"merged":[]}
["Slovensky","Česky","English","Hungarian","Lithuanian"]
["Vstup žvočíšna výroba","Vstup žvočíšná výroba","Input animal production","Bemeneti állattenyésztés","Pradinė gyvūnų produkcija"]
["Udržateľnosť malých a rodinných fariem","Udržitelnost malých a rodinných farem","Sustainability of small and family farms","A kis és a családi gazdaságok fenntarthatósága","Mažų ir šeimos ūkių tvarumas"]
["Hovädzí dobytok","skot","Cattle","marha","Galvijai",null,null,null,null,"Slovensky","Vstup žvočíšna výroba","Udržateľnosť malých a rodinných fariem","Hovädzí dobytok","Ukazovatele","Jednotky","od","do","Vstupné údaje","Údaje z posledného výpočtu"]
["UKAZOVATELE","UKAZOVATELE","Indicators","mutatók","rodikliai",null,null,null,null,"Česky","Vstup žvočíšná výroba","Udržitelnost malých a rodinných farem","skot","Ukazatele","jednotky","od","do","vstupní údaje","Údaje z posledního výpočtu"]
["JEDNOTKY","JEDNOTKY","Units","egységek","vienetai",null,null,null,null,"English","Input animal production","Sustainability of small and family farms","Cattle","Indicators","Units","from","to","Input data","Data from the last calculation"]
["OD","OD","from","tól","nuo",null,null,null,null,"Hungarian","Bemeneti állattenyésztés","A kis és a családi gazdaságok fenntarthatósága","marha","mutatók","egységek","????????","hogy","Bemeneti adatok","Az utolsó számítás adatai"]
["DO","DO","to","hogy","iki",null,null,null,null,"Lithuanian","Pradinė gyvūnų produkcija","Mažų ir šeimos ūkių tvarumas","Galvijai","rodikliai","vienetai","nuo","iki","Įvesties duomenys","Paskutinio skaičiavimo duomenys"]
["VSTUPNÉ ÚDAJE","VSTUPNÉ ÚDAJE","Input data","Bemeneti adatok","Įvesties duomenys"]
["ÚDAJE Z POSLEDNÉHO VÝPOČTU","ÚDAJE Z POSLEDNÉHO VÝPOČTU","Data from the last calculation","Az utolsó számítás adatai","Paskutinio skaičiavimo duomenys"]
["Dojnice","Dojnice","Dairy cows","tejelő tehén","pieno karvė"]
["úžitkovosť / mlieko","užitkovost / mléko","utility / milk","hozam / tej","derlius / pienas"]
["realizačná cena za 1 liter mlieka","realizační cena za 1 litr mléka","realization price for 1 liter of milk","megvalósíthatósági ár 1 liter tejre","Galimybės kaina už 1 litrą pieno"]
["dotácia na 1 dojnicu","dotace na 1 dojnici","subsidies per 1 dairy cow","támogatás tehénként","subsidija už pieninę karvę"]
["vlastné náklady na 100 kŕmnych dní","vlastní náklady na 100 krmných dní","own costs per 100 feeding days","100 takarmánynaponként saját költségek","savo išlaidas už 100 pašarų dienų"]
["počet dojníc základné stádo","počet dojnic základní stádo","number of dairy cows (basic herd)","a tejelő tehenek alapállománya","melžiamų karvių bazinės bandos skaičius"]
["litre / 1 rok","litry / 1 rok","liters / 1 year","liter / év","litrų / 1 metus"]
["Euro /  1 liter","Euro / 1 litr","Euro / 1 liter","Euro / 1 liter","Eurų / 1 litras"]
["Euro / rok","Euro / rok","Euro / year","Euró / év","Eurų / metus"]
["Euro / 100 kŕmnych dní","Euro / 100 krmných dní","Euro / 100 feeding days","Euro / 100 takarmánynap","Euro / 100 maitinimo dienų"]
["ks","ks","pc","darab","jb"]
["Teľatá","telata","Calves","Borjak","veršeliai"]
["úžitkovosť  - priemerný denný prírastok","užitkovost - průměrný denní přírůstek","utility - average daily increment","hasznosság - átlagos napi növekedés","naudingumas - vidutinis dienos prieaugis"]
["realizačná cena za 1  kg živej hmotnosti","realizační cena za 1 kg živé hmotnosti","realization price for 1 kg of live weight","megvalósíthatósági ár 1 kg élősúly esetén","Galimybės kaina už 1 kg gyvojo svorio"]
["dotácie na 1 ks ","dotace na 1 ks","subsidies per 1 pc","támogatás 1 db-ra","subsidija už 1 vnt"]
["vlastné náklady na 100 kŕmnych dní","vlastní náklady na 100 krmných dní","own costs per 100 feeding days","100 takarmánynaponként saját költségek","savo išlaidas už 100 pašarų dienų"]
["kg / 1 deň","kg / 1 den","kg / 1 day","kg / 1 nap","kg / 1 diena"]
["Euro/1 kg","Euro / 1 kg","Euro / 1 kg","Euró / 1 kg","Eurų / 1 kg"]
["Euro/rok","Euro / rok","Euro / year","Euro / év","EUR / metus"]
["Euro / 100 kŕmnych dní","Euro / 100 krmných dní","Euro / 100 feeding days","Euro / 100 takarmánynap","Euro / 100 maitinimo dienų"]
["Odchov jalovíc","odchov jalovic","Rearing of heifers","Üsző tenyésztés","Telyčių auginimas"]
["úžitkovosť  - priemerný denný prírastok","užitkovost - průměrný denní přírůstek","utility - average daily increment","hasznosság - átlagos napi növekedés","naudingumas - vidutinis dienos prieaugis"]
["realizačná cena za 1  kg živej hmotnosti","realizační cena za 1 kg živé hmotnosti","feasibility price for 1 kg of live weight","megvalósíthatósági ár 1 kg élősúly esetén","galimybių kaina už 1 kg gyvojo svorio"]
["dotácie na 1 ks ","dotace na 1 ks","subsidies per 1 pc","támogatás 1 db-ra","subsidija už 1 vnt"]
["vlastné náklady na 100 kŕmnych dní","vlastní náklady na 100 krmných dní","own costs per 100 feeding days","100 takarmánynaponként saját költségek","savo išlaidas už 100 pašarų dienų"]
["kg / 1 deň","kg / 1 den","kg / 1 day","kg / 1 nap","kg / 1 diena"]
["Euro/1 kg","Euro / 1 kg","Euro / 1 kg","Euró / 1 kg","Eurų / 1 kg"]
["Euro/rok","Euro / rok","Euro / year","Euro / év","EUR / metus"]
["Euro / 100 kŕmnych dní","Euro / 100 krmných dní","Euro / 100 feeding days","Euro / 100 takarmánynap","Euro / 100 pašarų dienų"]
["Vysokoteľné jalovice","Vysokoprodukční jalovice","High-pregnant heifers","Magas hőmérsékleti üszők","Aukštos temperatūros telyčios"]
["Realizačná cena za 1  kus ","Realizační cena za 1 kus","realization price for 1 pc","1 db megvalósítási ár","Realizacijos kaina už 1 kūrinį"]
["dotácie na 1 ks ","dotace na 1 ks","subsidies for 1 pc","támogatás 1 db-ra","subsidija už 1 vnt"]
["vlastné náklady na 100 kŕmnych dní","vlastní náklady na 100 krmných dní","own costs per 100 feeding days","100 takarmánynaponként saját költségek","savo išlaidas už 100 pašarų dienų"]
["Euro / 1 ks","Euro / 1 ks","Euro / 1 pc","Euro / 1 db","Eurų / 1 vnt"]
["Euro / 1 ks","Euro / 1 ks","Euro / 1 pc","Euro / 1 db","Eurų / 1 vnt"]
["Euro / 100 kŕmnych dní","Euro / 100 krmných dní","Euro / 100 feeding days","Euro / 100 takarmánynap","Euro / 100 pašarų dienų"]
["Výkrm hovädzieho dobytka","Výkrm skotu","Cattle for fattening","Hizlaló szarvasmarha","Mėsiniai galvijai"]
["úžitkovosť  - priemerný denný prírastok","užitkovost - průměrný denní přírůstek","utility - average daily increment","hasznosság - átlagos napi növekedés","naudingumas - vidutinis dienos prieaugis"]
["realizačná cena za 1  kg živej hmotnosti","realizační cena za 1 kg živé hmotnosti","feasibility price for 1 kg of live weight","megvalósíthatósági ár 1 kg élősúly esetén","Galimybės kaina už 1 kg gyvojo svorio"]
["dotácie na 1 ks ","dotace na 1 ks","subsidies per 1 pc","támogatás 1 db-ra","subsidija už 1 vnt"]
["vlastné náklady na 100 kŕmnych dní","vlastní náklady na 100 krmných dní","own costs per 100 feeding days","100 takarmánynaponként saját költségek","savo išlaidas už 100 pašarų dienų"]
["kg / deň","kg / den","kg / day","kg / nap","kg per dieną"]
["Euro / 1 kg","Euro / 1 kg","Euro / 1 kg","Euró / 1 kg","Eurų / 1 kg"]
["Euro / 1 ks","Euro / 1 ks","Euro / 1 pc","Euro / 1 db","Eurų / 1 vnt"]
["Euro / 100 kŕmnych dní","Euro / 100 krmných dní","Euro / 100 feeding days","Euro / 100 takarmánynap","Euro / 100 pašarų dienų"]
[]
["Ošípané","Prasata","Pigs","sertések","kiaules"]
["Prasnice","Prasnice","Sows","koca","sėti"]
["počet narodených ciciakov za 1 rok","počet narozených selat za 1 rok","number of piglets born for 1 year","Az egy év alatt született malacok száma","Paršelių, gimusių per vienerius metus, skaičius"]
["realizačná cena za 1  kg živej hmotnosti (brakovaná prasnica)","realizační cena za 1 kg živé hmotnosti (vyřazené prasnice)","realization price per 1 kg of live weight (cracked sow)","megvalósíthatósági ár 1 kg élősúly számára (repedt koca)","1 kg gyvojo svorio (nulaužtos paršavedės) kaina"]
["dotácie na 1 ks ","dotace na 1 ks","subsidies per 1 pc","támogatás 1 db-ra","subsidija už 1 vnt"]
["vlastné náklady na 100 kŕmnych dní","vlastní náklady na 100 krmných dní","own costs per 100 feeding days","100 takarmánynaponként saját költségek","savo išlaidas už 100 pašarų dienų"]
["počet prasníc (základné stádo)","počet prasnic (základní stádo)","number of sows (basic herd)","koca száma (alapállomány)","paršavedžių skaičius (pagrindinė banda)"]
["ks / 1 prasnica","ks / 1 prasnicí","pc / 1 sow","db / 1 koca","vnt / 1 paršavedė"]
["Euro / 1 kg","Euro / 1 kg","Euro / 1 kg","Euró / 1 kg","Eurų / 1 kg"]
["Euro / rok","Euro / rok","Euro / year","Euró / év","Eurų / metus"]
["Euro / 100 kŕmnych dní","Euro / 100 krmných dní","Euro / 100 feeding days","Euro / 100 takarmánynap","Euro / 100 pašarų dienų"]
["ks","ks","pc","darab","jb"]
["Mladé chovné ošípané - predvýkrm","Mladé chovné prasata - předvýkrm","Young breeding pigs - starter","Fiatal tenyészsertések - indító","Jaunos veislinės kiaulės - startuolis"]
["úžitkovosť  - priemerný denný prírastok","užitkovost - průměrný denní přírůstek","utility - average daily increment","hasznosság - átlagos napi növekedés","naudingumas - vidutinis dienos prieaugis"]
["vlastné náklady na 100 kŕmnych dní","vlastní náklady na 100 krmných dní","own costs per 100 feed days","100 takarmánynaponként saját költségek","savo išlaidas už 100 pašarų dienų"]
["kg / deň","kg / den","kg / day","kg / nap","kg per dieną"]
["Euro / 100 kŕmnych dní","Euro / 100 krmných dní","Euro / 100 feed days","Euro / 100 takarmánynap","Euro / 100 pašarų dienų"]
["Výkrm ošípaných","výkrm prasat","Fattening pigs","Hizlaló sertések","Penimos kiaulės"]
["úžitkovosť  - priemerný denný prírastok","užitkovost - průměrný denní přírůstek","utility - average daily increment","hasznosság - átlagos napi növekedés","naudingumas - vidutinis dienos prieaugis"]
["realizačná cena za 1  kg živej hmotnosti","realizační cena za 1 kg živé hmotnosti","realization price for 1 kg of live weight","megvalósíthatósági ár 1 kg élősúly esetén","Galimybės kaina už 1 kg gyvojo svorio"]
["dotácie na 1 ks ","dotace na 1 ks","subsidies per 1 pc","támogatás 1 db-ra","subsidija už 1 vnt"]
["vlastné náklady na 100 kŕmnych dní","vlastní náklady na 100 krmných dní","own costs per 100 feeding days","100 takarmánynaponként saját költségek","savo išlaidas už 100 pašarų dienų"]
["kg / deň","kg / den","kg / day","kg / nap","kg per dieną"]
["Euro / 1 kg","Euro / 1 kg","Euro / 1 kg","Euró / 1 kg","Eurų / 1 kg"]
["Euro / 1 ks","Euro / 1 ks","Euro / 1 pc","Euro / 1 db","Eurų / 1 vnt"]
["Euro / 100 kŕmnych dní","Euro / 100 krmných dní","Euro / 100 feeding days","Euro / 100 takarmánynap","Euro / 100 pašarų dienų"]
[]
["Ovce","ovce","Sheeps","Juh","avis"]
["Bahnice","bahnice","Ewes","anyajuh","ėriavedės"]
["úžitkovosť / mlieko","užitkovost / mléko","utility / milk","hozam / tej","derlius / pienas"]
["realizačná cena za 1 liter mlieka","realizační cena za 1 litr mléka","realization price for 1 liter of milk","megvalósíthatósági ár 1 liter tejre","Galimybės kaina už 1 litrą pieno"]
["dotácie na 1 ks ","dotace na 1 ks","subsidies per 1 pc","támogatás 1 db-ra","subsidija už 1 vnt"]
["vlastné náklady na 100 kŕmnych dní","vlastní náklady na 100 krmných dní","own costs per 100 feeding days","100 takarmánynaponként saját költségek","savo išlaidas už 100 pašarų dienų"]
["počet bahníc - oviec (základné stádo)","počet bahnic - ovcí (základní stádo)","number of ewes - sheep (basic herd)","juhok száma - juh (alapcsorda)","avių skaičius - avys (pagrindinė banda)"]
["realizačná cena za 1 kg vlny","realizační cena za 1 kg vlny","realization price for 1 kg of wool","megvalósítási ár 1 kg gyapjúra","realizavimo kaina už 1 kg vilnos"]
["litre/rok","litry / rok","liters / year","liter / év","litrų / m"]
["Euro / 1 liter","Euro / 1 litr","Euro / 1 liter","Euro / 1 liter","Eurų / 1 litras"]
["Euro / 1 ks","Euro / 1 ks","Euro / 1 pc","Euro / 1 db","Eurų / 1 vnt"]
["Euro / 100 kŕmnych dní","Euro / 100 krmných dní","Euro / 100 feeding days","Euro / 100 takarmánynap","Euro / 100 pašarų dienų"]
["ks","ks","pc","ks","jb"]
["Euro / 1 kg","Euro / 1 kg","Euro / 1 kg","Euró / 1 kg","Eurų / 1 kg"]
["Mladé chovné ovce","Mladé chovné ovce","Young breeding sheep","Fiatal tenyész juh","Jaunos veislinės avys"]
["vlastné náklady na 100 kŕmnych dní","vlastní náklady na 100 krmných dní","own costs per 100 feeding days","100 takarmánynaponként saját költségek","savo išlaidas už 100 pašarų dienų"]
["priemerná hmotnosť jahniat pri predaji","průměrná hmotnost jehňat při prodeji","average weight of lambs on sale","az eladott bárányok átlagos tömege","vidutinis parduodamų ėriukų svoris"]
["realizačná cena za 1 kg  jahniat","realizační cena za 1 kg jehňat","realization price for 1 kg of lambs","ára 1 kg bárányoknak","1 kg ėriukų tinkamumo kaina"]
["Euro / 100 kŕmnych dní","Euro / 100 krmných dní","Euro / 100 feeding days","Euro / 100 takarmánynap","Euro / 100 pašarų dienų"]
["kg / 1 ks","kg / 1 ks","kg / 1 pc","kg / 1 db","kg / 1 vnt"]
["Euro / 1 kg","Euro / 1 kg","Euro / 1 kg","Euró / 1 kg","Eurų / 1 kg"]
["Hydina výkrm kurčiat (brojlery)","Drůbež výkrm kuřat (brojleři)","Poultry chickens for fattening (broilers)","Baromfihús-csirkék (brojlercsirke)","Naminiai paukščių viščiukai (broileriai)"]
["Výkrm brojlerov","výkrm brojlerů","Broiler fattening","Brojler hizlalása","Broilerių penėjimas"]
["priemerná hmotnosť brojlera pri predaji","průměrná hmotnost brojlera při prodeji","average weight of broiler on sale","az eladó brojler átlagos súlya","vidutinis parduodamo broilerio svoris"]
["realizačná cena za 1  kg živej hmotnosti","realizační cena za 1 kg živé hmotnosti","feasibility price for 1 kg of live weight","megvalósíthatósági ár 1 kg élősúly esetén","Galimybės kaina už 1 kg gyvojo svorio"]
["dotácie na 1 ks ","dotace na 1 ks","subsidies per 1 pc","támogatás 1 db-ra","subsidija už 1 vnt"]
["vlastné náklady na 100 kŕmnych dní","vlastní náklady na 100 krmných dní","own costs per 100 feeding days","100 takarmánynaponként saját költségek","savo išlaidas už 100 pašarų dienų"]
["počet kusov chovaných kurčiat (brojlerov)","počet kusů chovaných kuřat (brojlerů)","Number of chickens reared (broilers)","Tenyésztett csirkék száma (brojler)","Augintų viščiukų (broilerių) skaičius"]
["kg / 1 ks","kg / 1 ks","kg / 1 pc","kg / 1 db","kg / 1 vnt"]
["Euro / 1 kg","Euro / 1 kg","Euro / 1 kg","Euró / 1 kg","Eurų / 1 kg"]
["Euro / 1 ks","Euro / 1 ks","Euro / 1 pc","Euro / 1 db","Eurų / 1 vnt"]
["Euro / 100 kŕmnych dní","Euro / 100 krmných dní","Euro / 100 feeding days","Euro / 100 takarmánynap","Euro / 100 pašarų dienų"]
["ks","ks","pc","ks","jb"]
["Hydina nosnice","drůbež nosnice","Poultry laying hens","Baromfi tojótyúkok","Naminių paukščių dedeklės vištos"]
["Nosnice","nosnice","Layers","réteg","sluoksnis"]
["úžitkovosť ročná znáška vajec","užitkovost roční snáška vajec","yield annual egg production per on piece","hozam éves tojásrakás","derlius metinis kiaušinių dėjimas"]
["realizačná cena za 1  ks vajca","realizační cena za 1 ks vejce","realization price for 1 egg","megvalósíthatósági ár 1 tojásra","galimybių kaina už 1 kiaušinį"]
["dotácie na 1 ks  nosnice","dotace na 1 ks nosnice","subsidy for 1 piece of laying hens","támogatás 1 darab tojótyúk számára","subsidija už 1 vištų dedeklių vištą"]
["vlastné náklady na 100 kŕmnych dní","vlastní náklady na 100 krmných dní","own costs per 100 feeding days","100 takarmánynaponként saját költségek","savo išlaidas už 100 pašarų dienų"]
["počet nosníc","počet nosnic","number of laying hens","tojótyúkok száma","vištų dedeklių skaičius"]
["realizačná cena vyradenej nosnice (brakovaná nosnica)","realizační cena vyřazené nosnice (vyřazené nosnice)","realization price of discarded laying hens (cracked laying hens)","Kihúzott tojótyúk (repedt tojótyúk) kivitelezési ára","Išmestų vištų dedeklių (nulaužytų vištų dedeklių) vykdymo kaina"]
["ks / rok","ks / rok","pc / year","db / év","vnt per metus"]
["Euro / 1 ks","Euro / 1 ks","Euro / 1 pc","Euro / 1 db","Eurų / 1 vnt"]
["Euro / 1 ks","Euro / 1 ks","Euro / 1 pc","Euro / 1 db","Eurų / 1 vnt"]
["Euro / 100 kŕmnych dní","Euro / 100 krmných dní","Euro / 100 feeding days","Euro / 100 takarmánynap","Euro / 100 pašarų dienų"]
["ks","ks","pc","darab","jb"]
["Euro / 1 ks","Euro / 1 ks","Euro / 1 pc","Euro / 1 db","Eurų / 1 vnt"]
["Kozy","kozy","Goats","Kecske","ožkos"]
["úžitkovosť / mlieko","užitkovost / mléko","utility / milk","hozam / tej","derlius / pienas"]
["realizačná cena za 1 liter mlieka","realizační cena za 1 litr mléka","realization price for 1 liter of milk","megvalósíthatósági ár 1 liter tejre","Galimybės kaina už 1 litrą pieno"]
["dotácie na 1 ks ","dotace na 1 ks","subsidies per 1 pc","támogatás 1 db-ra","subsidija už 1 vnt"]
["vlastné náklady na 100 kŕmnych dní (základné stádo)","vlastní náklady na 100 krmných dní (základní stádo)","own costs per 100 feeding days (basic herd)","saját költségek 100 etetési naponként (alapcsorda)","nuosavos išlaidos už 100 šėrimo dienų (pagrindinė banda)"]
["vlastné náklady na 100 kŕmnych dní  (odchov kozičiek)","vlastní náklady na 100 krmných dní (odchov koziček)","own costs per 100 feeding days  (breeding of goats)","saját költségek 100 takarmánynaponként (kecsketenyésztés)","nuosavos išlaidos už 100 pašarų dienų (ožkų veisimas)"]
["počet kôz (základné stádo)","počet koz (základní stádo)","number of goats (basic herd)","kecskék száma (alapállomány)","ožkų skaičius (pagrindinė banda)"]
["realizačná cena za 1  kg živej hmotnosti (kozliat)","realizační cena za 1 kg živé hmotnosti (kůzlat)","realization price for 1 kg of live weight (kid)","megvalósíthatósági ár 1 kg élősúlyért (gyerek)","kaina už 1 kg gyvojo svorio (vaikas)"]
["litre / rok","litry / rok","liters / year","liter / év","litrų per metus"]
["Euro / 1 liter","Euro / 1 litr","Euro / 1 liter","Euro / 1 liter","Eurų / 1 litras"]
["Euro / 1 ks","Euro / 1 ks","Euro / 1 pc","Euro / 1 db","Eurų / 1 vnt"]
["Euro / 100 kŕmnych dní","Euro / 100 krmných dní","Euro / 100 feeding days","Euro / 100 takarmánynap","Euro / 100 pašarų dienų"]
["Euro / 100 kŕmnych dní","Euro / 100 krmných dní","Euro / 100 feeding days","Euro / 100 takarmánynap","Euro / 100 pašarų dienų"]
["ks","ks","pc","darab","jb"]
["Euro / 1 kg","Euro / 1 kg","Euro / 1 kg","Euró / 1 kg","Eurų / 1 kg"]
[]
[]
["Vstup rastlinná výroba","Vstup rostlinná výroba","Input crop production","Alapvető növénytermesztés","Pradinė augalininkystė"]
["Kategória komodity","Kategorie komodity","Commodity category","Árukategória","Prekės kategorija"]
["Ukazovatele","ukazatele","indicators","mutatók","rodikliai"]
["Úroda z 1 hektára","Sklizeň z 1 hektaru","yields from 1 hectare","Betakarítás hektáronként","Derlius iš hektaro"]
["Cena","cena","price","ár","kaina"]
["Dotácie","dotace","subsidies","támogatások","subsidijos"]
["Vlastné náklady","vlastní náklady","own costs","Saját költségek","Nuosavos išlaidos"]
["Plocha osevu","plocha osevu","sowing area","Vetési terület","Sėjos plotas"]
["Prepočítať","přepočítat","calculate","számítani","Apskaičiuokite"]
["Vymazať","vymazat","clear","világos","aiškus"]
["t","t","tonnes","tonna","T"]
["Euro / 1 tona","Euro / 1 tuna","Euro / 1 tonne","Euró / 1 tonna","Eurų / 1 tona"]
["Euro / 1 ha poľn. pôdy","Euro / 1 ha zemědělsky. půdy","Euro / 1 ha agricultural land","Euró / 1 ha mező föld","Eurų / 1 ha lauko žemės"]
["Euro / 1 ha poľn. pôdy","Euro / 1 ha zemědělsky. půdy","Euro / 1 ha agricultural land","Euró / 1 ha mező föld","Eurų / 1 ha lauko žemės"]
["ha","ha","ha","ha","ha,"]
[]
["obilniny","obiloviny","cereals","gabonafélék","grūdai"]
["pšenica","pšenice","wheat","búza","kviečiai"]
["jačmeň","ječmen","barley","árpa","miežis"]
["raž","žito","rye","rozs","rugiai"]
["ovos","oves","oats","zab","avižos"]
["kukurica","kukuřice","corn (maize)","kukorica","kukurūzai"]
["olejniny","olejniny","oilseeds","olajos magvak","aliejinių augalų"]
["repka olejná","řepka olejná","oilseed rape","repce","rapsų"]
["slnečnica","slunečnice","sunflower","napraforgó","saulėgrąža"]
["mak","mák","poppy","mák","aguona"]
["okopaniny","okopaniny","roots","gyökerek","šaknys"]
["zemiaky","brambory","potato","burgonya","bulvės"]
["cukrová repa","cukrová řepa","sugar beet","cukorrépa","cukrinių runkelių"]
["strukoviny","luštěniny","legumes","hüvelyes növények","ankštiniai"]
["hrach","hrách","peas","borsó","žirniai"]
["sója","sója","soya bean","szója","soja"]
["fazuľa","fazole","beans","bab","pupelės"]
["zelenina","zelenina","vegetable","zöldségek","daržovės"]
["paprika","paprika","pepper","paprika","paprika"]
["rajčiaky","rajčata","tomatoes","paradicsom","pomidorai"]
["mrkva","mrkev","carrot","sárgarépa","morkos"]
["karfiol","květák","cauliflower","karfiol","žiediniai kopūstai"]
["kapusta","zelí","cabbage","káposzta","kopūstai"]
["ovocie","ovoce","fruit","gyümölcs","vaisiai"]
["slivky","švestky","plums","szilva","slyvos"]
["jablká","jablka","apples","alma","obuoliai"]
["ostatné","ostatní","other","más","kitas"]
["vinič","réva vinná ","vine","szőlőtőke","vynmedis"]
["lúky","louky","meadows","rétek","pievos"]
["pasienky","pastviny","pasture","legelő","ganykla"]
["lucerka siata","vojtěška setá","lantern ","lámpás","žibintas"]
["kukurica na siláž","kukuřice na siláž","silage maize","siló kukorica","siloso kukurūzai"]
[]
["Výstup živočíšna výroba","Výstup živočišná výroba","Output livestock production","Teljesítmény állattenyésztés","Produkcija gyvulininkystės"]
["Ekonomické hodnotenie chovov živočíšnej výroby","Ekonomické hodnocení chovů živočišné výroby","Economic evaluation of animal production","Az állattenyésztés gazdasági értékelése","Gyvulininkystės ekonominis įvertinimas"]
["Ukazovateľ za chov spolu","Ukazatel za chov celkem","Total breeding indicator","Teljes tenyésztési mutató","Bendras veisimo rodiklis"]
["Merná jednotka","Měrná jednotka","Unit of measure","Mértékegység","Matavimo vienetas"]
["Chov HD","Chov dobytka","Cattle","Tenyésztés HD","Veisimas HD"]
["Chov ošípanych","chovu prasat","Pigs","Sertéstenyésztés","Kiaulių veisimas"]
["Chov oviec","Chov ovcí","Sheeps","Juhtenyésztés","Avių auginimas"]
["Nosnice","nosnice","Layer","réteg","sluoksnis"]
["Výkrm kurčiat","výkrm kuřat","Brioers","Húzó csirkék","Mėsinės vištos"]
["Kozy","kozy","Goats","kecske","ožkos"]
["Spolu","celkem","Together","együtt","kartu"]
[]
["Plánovaný rozsah živočíšnej výroby","Zamýšlený rozsah živočišné výroby","Planned range of livestock production","Az állattenyésztés tervezett köre","Planuojamas gyvulininkystės asortimentas"]
["Počty zvierat (základné stádo)","Počty zvířat (základní stádo)","Number of animals (basic herd)","Állatok száma (alapállomány)","Gyvūnų skaičius (pagrindinė banda)"]
["Plocha lúk pre chov","Plocha luk pro chov","Area of meadows for breeding","A rét területe a tenyésztéshez","Veisimo pievos plotas"]
["Plocha pasienkov pre chov","Plocha pastvin pro chov","Area of pastures for breeding","Legeltetési terület tenyésztésre","Ganymo plotas veisimui"]
["Plocha lúk + pasienkov pre chov","Plocha luk + pastvin pro chov","Area of meadows + pastures for breeding","Rétterület + tenyésztésre szánt legelő","Pievų plotas + ganykla"]
["Plocha ornej pôdy pre potreby živočíšnej výroby (jadrové krmivá)","Plocha orné půdy pro potřeby živočišné výroby (jadrná krmiva)","Arable land for animal production (core feed)","Szántóföld állattenyésztéshez (nukleáris takarmány)","Ariama žemė gyvulininkystei (branduoliniai pašarai)"]
["Plocha ornej pôdy pre potrey živočíšnej výroby (objemové krmivá: kukurica a lucerna)","Plocha orné půdy pro potřeby živočišné výroby (objemná krmiva: kukuřice a vojtěška)","Arable land for animal production (forage: corn - maize and lantern)","Az állattenyésztés szántó területe (takarmány: kukorica és lámpás)","Ariamasis gyvulininkystės plotas (pašarai: kukurūzai ir žibuoklė)"]
["Plocha krmovín","plocha pícnin","Area of forage","A takarmány területe","Pašarų plotas"]
["Vlastné náklady za farmu spolu (rastlinná a živočíšne výroba)","Vlastní náklady za farmu celkem (rostlinná a živočišné výroba)","Total farm costs (crop and animal production)","Összes mezőgazdasági költség (növény- és állattenyésztés)","Bendros ūkio išlaidos (augalininkystės ir gyvulininkystės produkcija)"]
["Vlastné náklady rastlinná výroba","Vlastní náklady rostlinná výroba","Own costs crop production","Saját költségek növénytermesztés","Nuosavos išlaidos augalininkystei"]
["Vlastné náklady živočíšna výroba","Vlastní náklady živočišná výroba","Own costs animal production","Saját költségek az állattenyésztés","Savo išlaidas gyvulininkystė"]
["Tržby","tržby","Sales","bevételek","pajamos"]
["Tržby - náklady","Tržby - náklady","Sales - costs","Értékesítés - költségek","Pardavimai - išlaidos"]
["Dotácie na živočíšnu výrobu","Dotace na živočišnou výrobu","Animal production subsidies","Állattenyésztési támogatások","Gyvulininkystės subsidijos"]
["Tržby + dotácie -vlastné náklady = ZISK/STRATA ","Tržby + dotace -vlastní náklady = ZISK / ZTRÁTA","Revenues + subsidies - own costs = PROFIT / LOSS","Bevételek + támogatások - saját költségek = Nyereség / veszteség","Pajamos + subsidijos - nuosavos išlaidos = PELNAS / NUOSTOLIAI"]
[]
["Výstup rastlinná výroba","Výstup rostlinná výroba","Output crop production","Termelési növénytermesztés","Produkcija iš augalininkystės"]
["Rastlinná výroba Orná pôda","Rostlinná výroba Orná půda","Crop production Arable land","Növénytermesztés Szántóföld","Augalininkystė Ariama žemė"]
["Úroda","Sklizeň","Yields","termés","derlius"]
["Cena","cena","Price","ár","kaina"]
["Plocha osevu","Osevní plocha","Sowing area","Vetési terület","Sėjos plotas"]
["Vlastné náklady","vlastní náklady","Own costs","Saját költségek","Nuosavos išlaidos"]
["Vlastné náklady spolu","Vlastní náklady celkem","Own costs together","Saját költségek együtt","Nuosavos išlaidos kartu"]
["Tržby","tržby","Sales","bevételek","pajamos"]
["Tržby spolu","tržby celkem","Total sales","Teljes értékesítés","Bendras pardavimas"]
["Výsledok hospodárenia","výsledek hospodaření","Economical results","Gazdasági eredmény","Ekonominis rezultatas"]
["Rentabilita nákladov","rentabilita nákladů","Cost rentability","Költségek megtérülése","Ekonomiškumas"]
["Dotácie spolu","dotace celkem","Total subsidies","Összes támogatás","Iš viso subsidijų"]
["Výnosu spolu","výnosy celkem","Total revenues","Teljes hozam","Bendras derlius"]
["Výsledok hospodárenia spolu","Výsledek hospodaření celkem","Total economic result","Teljes gazdasági eredmény","Bendras ekonominis rezultatas"]
[]
["Plodiny","plodiny","Crops","növények","augalai"]
["pšenica","pšenice","wheat","búza","kviečiai"]
["jacmen","ječmen","barley","jacmen","jacmen"]
["raž","žito","rye","rozs","rugiai"]
["ovos","oves","oats","zab","avižos"]
["kukurica","kukuřice","corn - maize","kukorica","kukurūzai"]
["repka olejná","řepka olejná","oilseed rape","repce","rapsų"]
["slnečnica","slunečnice","sunflower","napraforgó","saulėgrąža"]
["mak","mák","poppy","mák","aguona"]
["zemiaky","brambory","potato","burgonya","bulvės"]
["cukrová repa","cukrová řepa","sugar beet","cukorrépa","cukrinių runkelių"]
["hrach","hrách","peas","borsó","žirniai"]
["sója","sója","soya bean","szója","soja"]
["fazuľa","fazole","beans","bab","pupelės"]
["paprika","paprika","pepper","paprika","paprika"]
["rarajčiaky","rajčata","tomatoes","paradicsom","rarajčiaky"]
["mrkva","mrkev","carrot","sárgarépa","morkos"]
["karfiol","květák","cauliflower","karfiol","žiediniai kopūstai"]
["kapusta","zelí","cabbage","káposzta","kopūstai"]
["slivky","švestky","plums","szilva","slyvos"]
["jablká","jablka","apples","alma","obuoliai"]
["vinič",null,"graoes","szőlőtőke","vynmedis"]
["Spolu","celkem","Together","együtt","kartu"]
[]
["Plodiny rastlinnej výroby, ktoré vo forme vlasných nákladov prechádzajú do živočíšnej výroby, kde sa skrmujú. ","Plodiny rostlinné výroby, které ve formě vlastních nákladů přecházejí do živočišné výroby, kde se zkrmují.","Crops of plant production which, in the form of their own costs, are transferred to livestock production where they are fed.","Olyan növényi növények, amelyeket saját költségeik formájában átengednek az állattenyésztéshez, ahol táplálják őket.","Pasėliai, kurie, padengdami savo išlaidas, perkeliami į gyvulininkystę, kur jie yra šeriami."]
[]
["Živočíšna výroba Orná pôda","Živočišná výroba Orná půda","Livestock production Arable land","Állattenyésztés Szántóföld","Gyvulininkystė Ariama žemė"]
["Úroda v t / ha","Sklizeň v t / ha","Crop in t / ha","Termesztés t / ha-ban","Pasėlis t / ha"]
["Cena za 1 tonu","Cena za 1 tunu","Price per 1 tonne","Ár tonnánként","Kaina už 1 toną"]
["Plocha osevu v ha","Plocha osevu v ha","Sowing area in ha","A vetési terület hektárban","Sėjos plotas ha"]
["Vlastné náklady na 1 ha","Vlastní náklady na 1 ha","Own costs per 1 ha","Saját költségek / 1 ha","Nuosavos išlaidos už 1 ha"]
["Vlastné nákldy spolu","Vlastní náklady celkem","Own loads together","Saját rakományok együtt","Savo krovinius kartu"]
["Tržby na 1 ha","Tržby na 1 ha","Sales per 1 ha","Értékesítés 1 hektáronként","Pardavimai 1 ha"]
[]
["lucerka siata","vojtěška setá","lantern","lámpás","žibintas"]
["kukurica na siláž","kukuřice na siláž","silage maize","siló kukorica","siloso kukurūzai"]
["vlastné náklady na lúky a pasienky spolu","vlastní náklady na louky a pastviny celkem","Total costs of meadows and pasture","A gyepek és a legelők összes költsége","Bendros pievų ir ganyklų išlaidos"]
["vlastné náklady na ornú pôdu spolu","vlastní náklady na ornou půdu celkem","total arable land costs","a szántóföld összes költsége","visų ariamos žemės išlaidų"]
["vlastné náklady na ornú pôdu pre kŕmne zmesy","vlastní náklady na ornou půdu pro krmné směsi","own costs of arable land for  feeding crops","az összetett takarmány szántóföldjének saját költségei","nuosavos ariamos žemės išlaidos kombinuotiesiems pašarams"]
["vlastné náklady krmovín spolu","vlastní náklady pícnin celkem","own costs of feeding crops together","saját takarmányköltségek együtt","savų pašarų išlaidos kartu"]
["plocha ornej pôdy","plocha orné půdy","arable land area","szántóterület","ariamos žemės plotas"]
["plocha krmovín na ornej pôde","plocha pícnin na orné půdě","arable land area of feeding crops","szántóterület","ariamos žemės plotas"]
["potreba osevu pre kŕmne zmesy","potřeba osevu pro krmné směsi","need for sowing for  feeding crops","az összetett takarmány vetésének szükségessége","kombinuotųjų pašarų sėjos poreikis"]
[]
[]
["Výstup podniku spolu","Výstup podniku celkem","Total output of the farm","A vállalkozás teljes outputja","Bendra įmonės produkcija"]
["Výsledok Hospodárenia podniku ako celok","Výsledek Hospodaření podniku jako celek","Economic result of the enterprise as a whole","Eredmény Az üzleti eredmények egésze","Ekonominis visos įmonės rezultatas"]
[]
["Živočíšna Výroba","živočišná Výroba","Animal production","Állattenyésztés","Gyvūnų auginimas"]
["Rastlinná výroba trhovych plodin","Rostlinná výroba tržní plodiny","Plant production of market crops","Növényi növénytermesztés","Augalininkystė turgaus kultūrose"]
["Spolu za podnik","Celkem za podnik","Together for the enterprise","Együtt a vállalkozásért","Kartu įmonei"]
[]
["Ukazovateľ","ukazatel","Indicator","indikátor","rodiklis"]
["Jednotka","jednotka","Unit","egység","vienetas"]
["Hodnota","hodnota","Value","érték","vertė"]
[]
["Náklady","náklady","Costs","kiadások","išlaidos"]
["Výnosy","výnosy","Revenues","bevételek","pajamos"]
["Výsledok Hospodárenia","výsledek Hospodaření","Economical result","Gazdasági eredmény","Ekonominis rezultatas"]
["Výmera krmovín pre ŽV","Výměra pícnin pro ZV","Area of fodder for animal feed","Az állati takarmány takarmányának területe","Pašarinių pašarų plotas"]
["Výmera trhových plodín","Výměra tržních plodin","Area of market crops","A piaci növények területe","Turimų pasėlių plotas"]
["Výmera podniku spolu","Výměra podniku celkem","Total area of farm","Teljes üzleti terület együtt","Bendras verslo plotas kartu"]
["preklady tlacidiel 1","preklady tlacidiel 2","preklady tlacidiel 3","preklady tlacidiel 4","preklady tlacidiel 5"]
["prepočítať","přepočítat","calculate","átszámolni","apskaičiuokite"]
["vymazať","vymazat","delete","törölni","panaikinti"]
["Prepočítať vstupy celej rastlinnej výroby","Přepočítat vstupy celé rostlinné výroby","calculate inputs crop production","Számítsa át az egész növénytermesztés bemenetelét","Apskaičiuokite pasėlių derlių"]
["Vymazať pôvodné vstupy rastlinnej výroby a vložiť druhé","Vymazat původní vstupy rostlinné výroby a vložit druhé","delete the original crop inputs and insert the second","Törölje az eredeti növénytermesztési bemeneteleket, és helyezze be a másodikat","Ištrinkite originalius apkarpymo įvestis ir įdėkite antrą"]
["pozrieť prehľad za rastlinnú výrobu","podívat přehled za rostlinnou výrobu","overview of crop production","Növénytermesztés áttekintése","Augalininkystės apžvalga"]
["pozrieť prehľad za živočíšnu výrobu","podívat přehled za živočišnou výrobu","overview of animal production","Állattenyésztés áttekintése","Gyvulininkystės apžvalga"]
["pozrieť prehľad za podnik spolu","podívat přehled za podnik spolu","overview of farm","Gazdaság egész áttekintése","Ūkio apžvalga"]
["Prepočítať všetky vstupy živočíšnej výroby","Přepočítat všechny vstupy živočišné výroby","calculate inputs animal production","Számítsa át az állattenyésztés összes bemenetelét","Apskaičiuokite gyvulininkystės produkciją"]
["Vymazať všetky vstupy živočíšnej výroby","Vymazat všechny vstupy živočišné výroby","delete inputs animal production","Törölje az állattenyésztés összes bemenetelét","ištrinti įvestas medžiagas gyvulininkystei"]
["pozrieť prehľad za živočíšnu výrobu","podívat přehled za živočišnou výrobu","overview of animal production","Állattenyésztés áttekintése","Gyvulininkystės apžvalga"]
["pozrieť prehľad za rastlinnú výrobu","podívat přehled za rostlinnou výrobu","overview of crop production","Növénytermesztés áttekintése","Augalininkystės apžvalga"]
["Vloziť nové vstupy rastlinnej výroby","Vložíme nové vstupy rostlinné výroby","insert new inputs of crop production","Helyezze be a növénytermesztés új bemeneteleit","Įdėkite naujus augalininkystės duomenis"]
["pozrieť prehľad za podnik spolu","podívat přehled za podnik spolu","overview of farm","Gazdaság egész áttekintése","Ūkio apžvalga"]
["pozrieť prehľad za živočíšnu výrobu","podívat přehled za živočišnou výrobu","overview of animal production","Állattenyésztés áttekintése","Gyvulininkystės apžvalga"]
["prepísať stav hovädzieho dobytka","přepsat stav skotu","overwrite cattle numbers","Írja át a szarvasmarhák számát","Perrašykite galvijų skaičių"]
["prepísať stav ošípaných","přepsat stav prasat","overwrite pig numbers","Írja át a sertések számát","Perrašykite kiaulių skaičius"]
["prepísať stav oviec","přepsat stav ovcí","overwrite sheep numbers","Írja át a juhok számát","Perrašykite avių skaičių"]
["prepísať stav nosníc","přepsat stav nosnic","overwrite layer","írja át a tojók számát","perrašyti sluoksnį"]
["prepísať stav výkrm kurčiat","přepsat stav výkrm kuřat","overwrite broilers","írja át a brojlerek számát","perrašyti broilerius"]
["prepísať stav kôz","přepsat stav koz","overwrite goats","írja át a kecskék számát","perrašyti ožkas"]
["pozrieť prehľad za rastlinnú výrobu","podívat přehled za rostlinnou výrobu","overview of crop production","Növénytermesztés áttekintése","Augalininkystės apžvalga"]
["pozrieť prehľad za podnik spolu","podívat přehled za podnik spolu","overview of farm","Gazdaság egész áttekintése","Ūkio apžvalga"]
["Máte príliž vysokú hodnotu nevyužitých plôch lúk a pasienkov znížte hodnotu o:","Máte příliš vysokou hodnotu nevyužitých ploch luk a pastvin snižte hodnotu o:","You have too high an unused area of pastures and meadows","Túl magas a legelők és rétek nem kihasznált területe, csökkentse az értéket:","Turite per aukštą nenaudojamą ganyklų ir pievų plotą","hlaska"]
["Potom spustite výpočet ešte raz","Potom spusťte výpočet ještě jednou","Then run the calculation again","Ezután futtassa újra a számítást","Tada paleiskite skaičiavimą dar kartą","hlaska"]

{"sheet":"Sheet2","index":2,"n_rows":165,"n_cols":8,"rows_kept":165,"cut":false,"hidden":true,"merged":[]}
["shape name","shape type","height","width","left","top","sheet name","shape text"]
["Skupina 18","Skupina 18",113.38582611083984,196.74882507324219,428.1368408203125,349.82135009765625,"jazyk"]
["Skupina 15","Skupina 15",113.38582611083984,193.88133239746094,623.86151123046875,51.321575164794922,"jazyk"]
["Skupina 14","Skupina 14",113.38582611083984,193.20716857910156,236.78558349609375,49.28582763671875,"jazyk"]
["Skupina 17","Skupina 17",113.38582611083984,195.242919921875,237.21424865722656,198.96424865722656,"jazyk"]
["Skupina 16","Skupina 16",113.38582611083984,192.67141723632812,623.5714111328125,202.92849731445312,"jazyk"]
["Button 1","Button 1",56.25,84.75,657.75,393.75,"Vstup žvočíšna výroba"]
["Button 2","Button 2",56.25,84.75,657.75,454.5,"Vstup žvočíšna výroba"]
["Button 3","Button 3",56.25,84.75,656.25,766.5,"Vstup žvočíšna výroba"]
["Button 4","Button 4",57,84.75,656.25,828,"Vstup žvočíšna výroba"]
["Button 5","Button 5",57,84.75,657,1136.25,"Vstup žvočíšna výroba"]
["Button 6","Button 6",55.5,84.75,658.5,1200,"Vstup žvočíšna výroba"]
["Button 7","Button 7",54.75,84.75,657.75,1511.2501220703125,"Vstup žvočíšna výroba"]
["Button 8","Button 8",70.5,84.75,657.75,1572,"Vstup žvočíšna výroba"]
["Button 9","Button 9",69,84.75,657.75,1932.7498779296875,"Vstup žvočíšna výroba"]
["Button 10","Button 10",69.75,84.75,657.75,2007,"Vstup žvočíšna výroba"]
["Button 21","Button 21",69,84.75,657,2358.75,"Vstup žvočíšna výroba"]
["Button 22","Button 22",69.75,84.75,657,2433,"Vstup žvočíšna výroba"]
["Button 23","Button 23",45.75,84.75,656.25,2761.499755859375,"Vstup žvočíšna výroba"]
["Button 24","Button 24",45.75,84.75,656.25,2712.75,"Vstup žvočíšna výroba"]
["Button 25","Button 25",69.75,84.75,657,3045,"Vstup žvočíšna výroba"]
["Button 26","Button 26",55.5,84.75,657,3114.75,"Vstup žvočíšna výroba"]
["Button 29","Button 29",70.5,84.75,657.75,3471.75,"Vstup žvočíšna výroba"]
["Button 30","Button 30",69,84.75,657.75,3546.75,"Vstup žvočíšna výroba"]
["Button 31","Button 31",67.5,84.75,657.75,3885.75,"Vstup žvočíšna výroba"]
["Button 32","Button 32",67.5,84.75,657.75,3954.75,"Vstup žvočíšna výroba"]
["Button 35","Button 35",70.5,84.75,657,4280.25,"Vstup žvočíšna výroba"]
["Button 36","Button 36",70.5,84.75,657,4355.25,"Vstup žvočíšna výroba"]
["Button 37","Button 37",70.5,84.75,657,4696.5,"Vstup žvočíšna výroba"]
["Picture 1","Picture 1",150,795.75,0,0,"Vstup žvočíšna výroba"]
["Button 38","Button 38",70.5,84.75,657,4770.75,"Vstup žvočíšna výroba"]
["Button 39","Button 39",70.5,84.75,657,5189.25,"Vstup žvočíšna výroba"]
["Button 40","Button 40",70.5,84.75,657,5265,"Vstup žvočíšna výroba"]
["Picture 2","Picture 2",145.24330139160156,795.75,0,185.57150268554687,"Vstup žvočíšna výroba"]
["Picture 7","Picture 7",144.92298889160156,795.75,0,580.09613037109375,"Vstup žvočíšna výroba"]
["Picture 9","Picture 9",145.59906005859375,795.75,0,940.40093994140625,"Vstup žvočíšna výroba"]
["Picture 11","Picture 11",147.72172546386719,793.174560546875,2.5754330158233643,1334.15087890625,"Vstup žvočíšna výroba"]
["Picture 42","Picture 42",147.01811218261719,795.75,0,1736.2501220703125,"Vstup žvočíšna výroba"]
["Picture 16","Picture 16",147.45079040527344,795.75,0,2167.39306640625,"Vstup žvočíšna výroba"]
["Picture 17","Picture 17",147.01417541503906,747.1556396484375,0,2562.651123046875,"Vstup žvočíšna výroba"]
["Picture 18","Picture 18",148.42921447753906,795.75,0,2841.115234375,"Vstup žvočíšna výroba"]
["Picture 20","Picture 20",144.96432495117187,795.75,0,3264.279052734375,"Vstup žvočíšna výroba"]
["Picture 21","Picture 21",159.84898376464844,795.75,0,3694.820556640625,"Vstup žvočíšna výroba"]
["Picture 3","Picture 3",147.8349609375,795.75,0,4093.232421875,"Vstup žvočíšna výroba"]
["Picture 10","Picture 10",145.59898376464844,795.75,0,4474.95654296875,"Vstup žvočíšna výroba"]
["Picture 12","Picture 12",147.004638671875,795.75,0,4957.8583984375,"Vstup žvočíšna výroba"]
["Rectangle 5","Rectangle 5",21.446456909179688,795.75,0,129.13047790527344,"Vstup žvočíšna výroba"]
["TextBox 4","TextBox 4",35.192363739013672,266.68008422851563,46.956535339355469,126.92298889160156,"Vstup žvočíšna výroba"]
["Picture 6","Picture 6",30.242597579956055,179.81991577148437,519.9456787109375,125.21739959716797,"Vstup žvočíšna výroba"]
["Button 41","Button 41",87.75,471.75,171,210.75,"Vstup žvočíšna výroba"]
["Button 42","Button 42",87.75,471.75,160.5,605.25,"Vstup žvočíšna výroba"]
["Button 43","Button 43",87.75,471.75,165,969,"Vstup žvočíšna výroba"]
["Button 44","Button 44",87.75,471.75,154.5,1356.7498779296875,"Vstup žvočíšna výroba"]
["Button 45","Button 45",87,471.75,152.25,1761.7498779296875,"Vstup žvočíšna výroba"]
["Button 46","Button 46",87,471.75,149.25,2193.75,"Vstup žvočíšna výroba"]
["Button 47","Button 47",87,471.75,151.5,2590.5,"Vstup žvočíšna výroba"]
["Button 48","Button 48",87,471.75,153.75,2882.25,"Vstup žvočíšna výroba"]
["Button 49","Button 49",87,471.75,153,3295.499755859375,"Vstup žvočíšna výroba"]
["Button 50","Button 50",87,471.75,159.75,3742.500244140625,"Vstup žvočíšna výroba"]
["Button 51","Button 51",87,471.75,152.25,4121.25,"Vstup žvočíšna výroba"]
["Button 52","Button 52",87,471.75,126.75,4506.75,"Vstup žvočíšna výroba"]
["Button 53","Button 53",87,471.75,150.75,4986.75,"Vstup žvočíšna výroba"]
["newname","newname",87,81,658.5,345.75,"Vstup žvočíšna výroba"]
["Button 3","Button 3",87,81,658.5,740.25,"Vstup žvočíšna výroba"]
["Button 4","Button 4",87,81,657.75,1094.25,"Vstup žvočíšna výroba"]
["Button 5","Button 5",87,81,657,1488.7498779296875,"Vstup žvočíšna výroba"]
["Button 6","Button 6",87,81,658.5,1896,"Vstup žvočíšna výroba"]
["Button 7","Button 7",87,81,658.5,2328,"Vstup žvočíšna výroba"]
["Button 8","Button 8",87,81,653.25,2592,"Vstup žvočíšna výroba"]
["Button 9","Button 9",87,81,658.5,3012,"Vstup žvočíšna výroba"]
["Button 10","Button 10",87,81,658.5,3425.25,"Vstup žvočíšna výroba"]
["Button 11","Button 11",87,81,659.25,3817.499755859375,"Vstup žvočíšna výroba"]
["Button 12","Button 12",87,81,658.5,4252.5,"Vstup žvočíšna výroba"]
["Button 13","Button 13",87,81,658.5,4631.25,"Vstup žvočíšna výroba"]
["Button 14","Button 14",87,81,658.5,5116.5,"Vstup žvočíšna výroba"]
["Button 1","Button 1",97.392913818359375,70.5,565.8214111328125,82.178581237792969,"Vstup rastlinná výroba"]
["Button 3","Button 3",19.607166290283203,70.5,565.8214111328125,132.3214111328125,"Vstup rastlinná výroba"]
["Button 4","Button 4",19.607166290283203,70.5,565.8214111328125,152.6785888671875,"Vstup rastlinná výroba"]
["Button 5","Button 5",19.607086181640625,70.5,566.5714111328125,173.03575134277344,"Vstup rastlinná výroba"]
["Button 6","Button 6",19.607166290283203,70.5,565.8214111328125,193.39283752441406,"Vstup rastlinná výroba"]
["Button 8","Button 8",19.607166290283203,70.5,565.8214111328125,213.75,"Vstup rastlinná výroba"]
["Button 9","Button 9",19.607086181640625,70.5,565.8214111328125,234.10716247558594,"Vstup rastlinná výroba"]
["Button 10","Button 10",19.607166290283203,70.5,565.8214111328125,254.46424865722656,"Vstup rastlinná výroba"]
["Button 11","Button 11",19.607166290283203,70.5,565.8214111328125,274.8214111328125,"Vstup rastlinná výroba"]
["Button 12","Button 12",19.607166290283203,70.5,565.8214111328125,295.1785888671875,"Vstup rastlinná výroba"]
["Button 13","Button 13",19.607086181640625,70.5,565.8214111328125,315.53573608398437,"Vstup rastlinná výroba"]
["Button 14","Button 14",19.607166290283203,70.5,565.8214111328125,335.892822265625,"Vstup rastlinná výroba"]
["Button 15","Button 15",19.607166290283203,70.5,565.8214111328125,356.25,"Vstup rastlinná výroba"]
["Button 16","Button 16",19.607086181640625,70.5,565.8214111328125,376.607177734375,"Vstup rastlinná výroba"]
["Button 17","Button 17",19.607166290283203,70.5,565.8214111328125,396.96426391601562,"Vstup rastlinná výroba"]
["Button 18","Button 18",19.607166290283203,70.5,565.8214111328125,417.3214111328125,"Vstup rastlinná výroba"]
["Button 19","Button 19",18.107166290283203,70.5,565.8214111328125,436.9285888671875,"Vstup rastlinná výroba"]
["Button 20","Button 20",19.607086181640625,70.5,566.5714111328125,455.03573608398437,"Vstup rastlinná výroba"]
["Button 22","Button 22",19.607166290283203,70.5,566.5714111328125,475.392822265625,"Vstup rastlinná výroba"]
["Button 23","Button 23",19.607166290283203,70.5,566.5714111328125,495.75,"Vstup rastlinná výroba"]
["Button 25","Button 25",19.607086181640625,70.5,566.5714111328125,516.107177734375,"Vstup rastlinná výroba"]
["Button 26","Button 26",19.607166290283203,70.5,566.5714111328125,536.4642333984375,"Vstup rastlinná výroba"]
["Button 27","Button 27",19.607166290283203,70.5,566.5714111328125,556.8214111328125,"Vstup rastlinná výroba"]
["Button 28","Button 28",19.607166290283203,70.5,566.5714111328125,577.1785888671875,"Vstup rastlinná výroba"]
["Button 29","Button 29",19.607086181640625,70.5,566.5714111328125,597.5357666015625,"Vstup rastlinná výroba"]
["Button 30","Button 30",50.892833709716797,54,646.0714111328125,82.178581237792969,"Vstup rastlinná výroba"]
["Button 31","Button 31",20.357166290283203,53.25,646.8214111328125,133.0714111328125,"Vstup rastlinná výroba"]
["Button 32","Button 32",20.357166290283203,53.25,646.8214111328125,153.4285888671875,"Vstup rastlinná výroba"]
["Button 33","Button 33",20.357086181640625,53.25,646.8214111328125,173.78575134277344,"Vstup rastlinná výroba"]
["Button 34","Button 34",20.357166290283203,53.25,646.8214111328125,194.14283752441406,"Vstup rastlinná výroba"]
["Button 35","Button 35",20.357166290283203,53.25,646.8214111328125,214.5,"Vstup rastlinná výroba"]
["Button 36","Button 36",20.357086181640625,53.25,646.8214111328125,234.85716247558594,"Vstup rastlinná výroba"]
["Button 38","Button 38",20.357166290283203,53.25,646.8214111328125,255.21424865722656,"Vstup rastlinná výroba"]
["Button 39","Button 39",20.357166290283203,53.25,646.8214111328125,275.5714111328125,"Vstup rastlinná výroba"]
["Button 40","Button 40",20.357166290283203,53.25,646.8214111328125,295.9285888671875,"Vstup rastlinná výroba"]
["Button 41","Button 41",20.357086181640625,53.25,646.8214111328125,316.28573608398437,"Vstup rastlinná výroba"]
["Button 42","Button 42",20.357166290283203,53.25,646.8214111328125,336.642822265625,"Vstup rastlinná výroba"]
["Button 43","Button 43",20.357166290283203,53.25,646.8214111328125,357,"Vstup rastlinná výroba"]
["Button 44","Button 44",20.357086181640625,53.25,646.8214111328125,377.357177734375,"Vstup rastlinná výroba"]
["Button 45","Button 45",20.357166290283203,53.25,646.8214111328125,397.71426391601562,"Vstup rastlinná výroba"]
["Button 46","Button 46",20.357166290283203,53.25,646.8214111328125,418.0714111328125,"Vstup rastlinná výroba"]
["Button 47","Button 47",20.357166290283203,53.25,646.8214111328125,438.4285888671875,"Vstup rastlinná výroba"]
["Button 48","Button 48",20.357086181640625,53.25,646.8214111328125,458.78573608398437,"Vstup rastlinná výroba"]
["Button 49","Button 49",20.357166290283203,53.25,646.8214111328125,479.142822265625,"Vstup rastlinná výroba"]
["Button 51","Button 51",20.357166290283203,53.25,646.8214111328125,499.5,"Vstup rastlinná výroba"]
["Button 52","Button 52",20.357086181640625,53.25,646.8214111328125,519.857177734375,"Vstup rastlinná výroba"]
["Button 53","Button 53",20.357166290283203,53.25,646.8214111328125,540.2142333984375,"Vstup rastlinná výroba"]
["Button 54","Button 54",20.357166290283203,53.25,646.8214111328125,560.5714111328125,"Vstup rastlinná výroba"]
["Button 55","Button 55",20.357166290283203,53.25,646.8214111328125,580.9285888671875,"Vstup rastlinná výroba"]
["Button 56","Button 56",20.357086181640625,53.25,646.8214111328125,601.2857666015625,"Vstup rastlinná výroba"]
["Picture 1","Picture 1",637.41802978515625,242.72732543945312,701.20123291015625,21.617637634277344,"Vstup rastlinná výroba"]
["Picture 52","Picture 52",67.207794189453125,237.27267456054687,702.37017822265625,0,"Vstup rastlinná výroba"]
["Button 57","Button 57",107.89283752441406,108,763.392822265625,275.5714111328125,"Vstup rastlinná výroba"]
["Comment 61","Comment 61",58.5,108,574.5,2.25,"Vstup rastlinná výroba"]
["Button 8","Button 8",0,209.25,625.9285888671875,669.642822265625,"Výstup živočíšna výroba"]
["Button 14","Button 14",0,176.25,611.6785888671875,669.642822265625,"Výstup živočíšna výroba"]
["Button 17","Button 17",0,176.25,616.1785888671875,669.642822265625,"Výstup živočíšna výroba"]
["Button 20","Button 20",0,176.25,616.1785888671875,669.642822265625,"Výstup živočíšna výroba"]
["Button 21","Button 21",70.5,70.5,609.4285888671875,510.642822265625,"Výstup živočíšna výroba"]
["Button 22","Button 22",70.5,70.5,750.4285888671875,510.642822265625,"Výstup živočíšna výroba"]
["Button 23","Button 23",70.5,70.5,884.6785888671875,508.392822265625,"Výstup živočíšna výroba"]
["Button 24","Button 24",69.75,70.5,1282.9285888671875,504.642822265625,"Výstup živočíšna výroba"]
["Button 25","Button 25",69.75,70.5,1016.6785888671875,508.392822265625,"Výstup živočíšna výroba"]
["Button 26","Button 26",69,70.5,1158.4285888671875,506.892822265625,"Výstup živočíšna výroba"]
["Picture 1","Picture 1",180,468.06292724609375,57.668109893798828,489.642822265625,"Výstup živočíšna výroba"]
["Picture 15","Picture 15",63.400001525878906,229.38299560546875,1134.0755615234375,0,"Výstup živočíšna výroba"]
["Button 27","Button 27",0,492.75,762.4285888671875,669.642822265625,"Výstup živočíšna výroba"]
["Button 28","Button 28",0,449.25,706.1785888671875,669.642822265625,"Výstup živočíšna výroba"]
["Button 1053","Button 1053",69,228.75,1015.9285888671875,594.642822265625,"Výstup živočíšna výroba"]
["Picture 5","Picture 5",496.07150268554687,161.84614562988281,1104.5823974609375,28.928503036499023,"Výstup rastlinná výroba"]
["Picture 3","Picture 3",49.285747528076172,162.85708618164062,1103.5712890625,0,"Výstup rastlinná výroba"]
["Picture 6","Picture 6",300.00009155273438,631.0714111328125,635.357177734375,522.85711669921875,"Výstup rastlinná výroba"]
["Button 8","Button 8",103.71433258056641,340.1785888671875,668.357177734375,564.642822265625,"Výstup rastlinná výroba"]
["Button 19","Button 19",67.607086181640625,338.6785888671875,669.857177734375,698.0357666015625,"Výstup rastlinná výroba"]
["Comment 1","Comment 1",59.25,108,579,415.5,"Výstup rastlinná výroba"]
["Comment 2","Comment 2",59.25,108,579,431.25,"Výstup rastlinná výroba"]
["Comment 3","Comment 3",59.25,108,579,447,"Výstup rastlinná výroba"]
["Comment 4","Comment 4",59.25,108,579,462.75,"Výstup rastlinná výroba"]
["Comment 5","Comment 5",28.5,208.5,396.75,447,"Výstup rastlinná výroba"]
["Comment 17","Comment 17",63,94.5,78,642.75,"Výstup rastlinná výroba"]
["Comment 18","Comment 18",96,94.5,78,570.75,"Výstup rastlinná výroba"]
["Obrázok 2","Obrázok 2",161.32205200195312,242.25,476.24990844726562,158.33314514160156,"Výstup podniku spolu"]
["Obrázok 3","Obrázok 3",161.64984130859375,234.25062561035156,242.10292053222656,158.0450439453125,"Výstup podniku spolu"]
["Obrázok 4","Obrázok 4",161.47976684570312,241.55772399902344,0.57692915201187134,158.27583312988281,"Výstup podniku spolu"]
["Picture 3","Picture 3",49.285747528076172,162.85708618164062,689.11700439453125,0,"Výstup podniku spolu"]
["Button 4","Button 4",57,141.75,37.5,165.75,"Výstup podniku spolu"]
["Button 29","Button 29",57,141.75,292.5,165,"Výstup podniku spolu"]
["Button 30","Button 30",57,141.75,291.75,237.75,"Výstup podniku spolu"]
["Button 31","Button 31",57,141.75,36.75,240,"Výstup podniku spolu"]
["Button 1","Button 1",34.472911834716797,154.99700927734375,925.70782470703125,253.12953186035156,"DOJN"]

{"sheet":"Sheet1","index":3,"n_rows":165,"n_cols":7,"rows_kept":165,"cut":false,"hidden":true,"merged":[]}
[]
["Skupina 18","Skupina 18",113.38582611083984,196.74882507324219,428.1368408203125,349.82135009765625,"jazyk"]
["Skupina 15","Skupina 15",113.38582611083984,193.88133239746094,623.86151123046875,51.321575164794922,"jazyk"]
["Skupina 14","Skupina 14",113.38582611083984,193.20716857910156,236.78558349609375,49.28582763671875,"jazyk"]
["Skupina 17","Skupina 17",113.38582611083984,195.242919921875,237.21424865722656,198.96424865722656,"jazyk"]
["Skupina 16","Skupina 16",113.38582611083984,192.67141723632812,623.5714111328125,202.92849731445312,"jazyk"]
["Button 1","Button 1",56.25,84.75,657.75,393.75,"Vstup žvočíšna výroba"]
["Button 2","Button 2",56.25,84.75,657.75,454.5,"Vstup žvočíšna výroba"]
["Button 3","Button 3",56.25,84.75,656.25,766.5,"Vstup žvočíšna výroba"]
["Button 4","Button 4",57,84.75,656.25,828,"Vstup žvočíšna výroba"]
["Button 5","Button 5",57,84.75,657,1136.25,"Vstup žvočíšna výroba"]
["Button 6","Button 6",55.5,84.75,658.5,1200,"Vstup žvočíšna výroba"]
["Button 7","Button 7",54.75,84.75,657.75,1511.2501220703125,"Vstup žvočíšna výroba"]
["Button 8","Button 8",70.5,84.75,657.75,1572,"Vstup žvočíšna výroba"]
["Button 9","Button 9",69,84.75,657.75,1932.7498779296875,"Vstup žvočíšna výroba"]
["Button 10","Button 10",69.75,84.75,657.75,2007,"Vstup žvočíšna výroba"]
["Button 21","Button 21",69,84.75,657,2358.75,"Vstup žvočíšna výroba"]
["Button 22","Button 22",69.75,84.75,657,2433,"Vstup žvočíšna výroba"]
["Button 23","Button 23",45.75,84.75,656.25,2761.499755859375,"Vstup žvočíšna výroba"]
["Button 24","Button 24",45.75,84.75,656.25,2712.75,"Vstup žvočíšna výroba"]
["Button 25","Button 25",69.75,84.75,657,3045,"Vstup žvočíšna výroba"]
["Button 26","Button 26",55.5,84.75,657,3114.75,"Vstup žvočíšna výroba"]
["Button 29","Button 29",70.5,84.75,657.75,3471.75,"Vstup žvočíšna výroba"]
["Button 30","Button 30",69,84.75,657.75,3546.75,"Vstup žvočíšna výroba"]
["Button 31","Button 31",67.5,84.75,657.75,3885.75,"Vstup žvočíšna výroba"]
["Button 32","Button 32",67.5,84.75,657.75,3954.75,"Vstup žvočíšna výroba"]
["Button 35","Button 35",70.5,84.75,657,4280.25,"Vstup žvočíšna výroba"]
["Button 36","Button 36",70.5,84.75,657,4355.25,"Vstup žvočíšna výroba"]
["Button 37","Button 37",70.5,84.75,657,4696.5,"Vstup žvočíšna výroba"]
["Picture 1","Picture 1",150,795.75,0,0,"Vstup žvočíšna výroba"]
["Button 38","Button 38",70.5,84.75,657,4770.75,"Vstup žvočíšna výroba"]
["Button 39","Button 39",70.5,84.75,657,5189.25,"Vstup žvočíšna výroba"]
["Button 40","Button 40",70.5,84.75,657,5265,"Vstup žvočíšna výroba"]
["Picture 2","Picture 2",145.24330139160156,795.75,0,185.57150268554687,"Vstup žvočíšna výroba"]
["Picture 7","Picture 7",144.92298889160156,795.75,0,580.09613037109375,"Vstup žvočíšna výroba"]
["Picture 9","Picture 9",145.59906005859375,795.75,0,940.40093994140625,"Vstup žvočíšna výroba"]
["Picture 11","Picture 11",147.72172546386719,793.174560546875,2.5754330158233643,1334.15087890625,"Vstup žvočíšna výroba"]
["Picture 42","Picture 42",147.01811218261719,795.75,0,1736.2501220703125,"Vstup žvočíšna výroba"]
["Picture 16","Picture 16",147.45079040527344,795.75,0,2167.39306640625,"Vstup žvočíšna výroba"]
["Picture 17","Picture 17",147.01417541503906,747.1556396484375,0,2562.651123046875,"Vstup žvočíšna výroba"]
["Picture 18","Picture 18",148.42921447753906,795.75,0,2841.115234375,"Vstup žvočíšna výroba"]
["Picture 20","Picture 20",144.96432495117187,795.75,0,3264.279052734375,"Vstup žvočíšna výroba"]
["Picture 21","Picture 21",159.84898376464844,795.75,0,3694.820556640625,"Vstup žvočíšna výroba"]
["Picture 3","Picture 3",147.8349609375,795.75,0,4093.232421875,"Vstup žvočíšna výroba"]
["Picture 10","Picture 10",145.59898376464844,795.75,0,4474.95654296875,"Vstup žvočíšna výroba"]
["Picture 12","Picture 12",147.004638671875,795.75,0,4957.8583984375,"Vstup žvočíšna výroba"]
["Rectangle 5","Rectangle 5",21.446456909179688,795.75,0,129.13047790527344,"Vstup žvočíšna výroba"]
["TextBox 4","TextBox 4",35.192363739013672,266.68008422851563,46.956535339355469,126.92298889160156,"Vstup žvočíšna výroba"]
["Picture 6","Picture 6",30.242597579956055,179.81991577148437,519.9456787109375,125.21739959716797,"Vstup žvočíšna výroba"]
["Button 41","Button 41",87.75,471.75,171,210.75,"Vstup žvočíšna výroba"]
["Button 42","Button 42",87.75,471.75,160.5,605.25,"Vstup žvočíšna výroba"]
["Button 43","Button 43",87.75,471.75,165,969,"Vstup žvočíšna výroba"]
["Button 44","Button 44",87.75,471.75,154.5,1356.7498779296875,"Vstup žvočíšna výroba"]
["Button 45","Button 45",87,471.75,152.25,1761.7498779296875,"Vstup žvočíšna výroba"]
["Button 46","Button 46",87,471.75,149.25,2193.75,"Vstup žvočíšna výroba"]
["Button 47","Button 47",87,471.75,151.5,2590.5,"Vstup žvočíšna výroba"]
["Button 48","Button 48",87,471.75,153.75,2882.25,"Vstup žvočíšna výroba"]
["Button 49","Button 49",87,471.75,153,3295.499755859375,"Vstup žvočíšna výroba"]
["Button 50","Button 50",87,471.75,159.75,3742.500244140625,"Vstup žvočíšna výroba"]
["Button 51","Button 51",87,471.75,152.25,4121.25,"Vstup žvočíšna výroba"]
["Button 52","Button 52",87,471.75,126.75,4506.75,"Vstup žvočíšna výroba"]
["Button 53","Button 53",87,471.75,150.75,4986.75,"Vstup žvočíšna výroba"]
["newname","newname",87,81,658.5,345.75,"Vstup žvočíšna výroba"]
["Button 3","Button 3",87,81,658.5,740.25,"Vstup žvočíšna výroba"]
["Button 4","Button 4",87,81,657.75,1094.25,"Vstup žvočíšna výroba"]
["Button 5","Button 5",87,81,657,1488.7498779296875,"Vstup žvočíšna výroba"]
["Button 6","Button 6",87,81,658.5,1896,"Vstup žvočíšna výroba"]
["Button 7","Button 7",87,81,658.5,2328,"Vstup žvočíšna výroba"]
["Button 8","Button 8",87,81,653.25,2592,"Vstup žvočíšna výroba"]
["Button 9","Button 9",87,81,658.5,3012,"Vstup žvočíšna výroba"]
["Button 10","Button 10",87,81,658.5,3425.25,"Vstup žvočíšna výroba"]
["Button 11","Button 11",87,81,659.25,3817.499755859375,"Vstup žvočíšna výroba"]
["Button 12","Button 12",87,81,658.5,4252.5,"Vstup žvočíšna výroba"]
["Button 13","Button 13",87,81,658.5,4631.25,"Vstup žvočíšna výroba"]
["Button 14","Button 14",87,81,658.5,5116.5,"Vstup žvočíšna výroba"]
["Button 1","Button 1",97.392913818359375,70.5,565.8214111328125,82.178581237792969,"Vstup rastlinná výroba"]
["Button 3","Button 3",19.607166290283203,70.5,565.8214111328125,132.3214111328125,"Vstup rastlinná výroba"]
["Button 4","Button 4",19.607166290283203,70.5,565.8214111328125,152.6785888671875,"Vstup rastlinná výroba"]
["Button 5","Button 5",19.607086181640625,70.5,566.5714111328125,173.03575134277344,"Vstup rastlinná výroba"]
["Button 6","Button 6",19.607166290283203,70.5,565.8214111328125,193.39283752441406,"Vstup rastlinná výroba"]
["Button 8","Button 8",19.607166290283203,70.5,565.8214111328125,213.75,"Vstup rastlinná výroba"]
["Button 9","Button 9",19.607086181640625,70.5,565.8214111328125,234.10716247558594,"Vstup rastlinná výroba"]
["Button 10","Button 10",19.607166290283203,70.5,565.8214111328125,254.46424865722656,"Vstup rastlinná výroba"]
["Button 11","Button 11",19.607166290283203,70.5,565.8214111328125,274.8214111328125,"Vstup rastlinná výroba"]
["Button 12","Button 12",19.607166290283203,70.5,565.8214111328125,295.1785888671875,"Vstup rastlinná výroba"]
["Button 13","Button 13",19.607086181640625,70.5,565.8214111328125,315.53573608398437,"Vstup rastlinná výroba"]
["Button 14","Button 14",19.607166290283203,70.5,565.8214111328125,335.892822265625,"Vstup rastlinná výroba"]
["Button 15","Button 15",19.607166290283203,70.5,565.8214111328125,356.25,"Vstup rastlinná výroba"]
["Button 16","Button 16",19.607086181640625,70.5,565.8214111328125,376.607177734375,"Vstup rastlinná výroba"]
["Button 17","Button 17",19.607166290283203,70.5,565.8214111328125,396.96426391601562,"Vstup rastlinná výroba"]
["Button 18","Button 18",19.607166290283203,70.5,565.8214111328125,417.3214111328125,"Vstup rastlinná výroba"]
["Button 19","Button 19",18.107166290283203,70.5,565.8214111328125,436.9285888671875,"Vstup rastlinná výroba"]
["Button 20","Button 20",19.607086181640625,70.5,566.5714111328125,455.03573608398437,"Vstup rastlinná výroba"]
["Button 22","Button 22",19.607166290283203,70.5,566.5714111328125,475.392822265625,"Vstup rastlinná výroba"]
["Button 23","Button 23",19.607166290283203,70.5,566.5714111328125,495.75,"Vstup rastlinná výroba"]
["Button 25","Button 25",19.607086181640625,70.5,566.5714111328125,516.107177734375,"Vstup rastlinná výroba"]
["Button 26","Button 26",19.607166290283203,70.5,566.5714111328125,536.4642333984375,"Vstup rastlinná výroba"]
["Button 27","Button 27",19.607166290283203,70.5,566.5714111328125,556.8214111328125,"Vstup rastlinná výroba"]
["Button 28","Button 28",19.607166290283203,70.5,566.5714111328125,577.1785888671875,"Vstup rastlinná výroba"]
["Button 29","Button 29",19.607086181640625,70.5,566.5714111328125,597.5357666015625,"Vstup rastlinná výroba"]
["Button 30","Button 30",50.892833709716797,54,646.0714111328125,82.178581237792969,"Vstup rastlinná výroba"]
["Button 31","Button 31",20.357166290283203,53.25,646.8214111328125,133.0714111328125,"Vstup rastlinná výroba"]
["Button 32","Button 32",20.357166290283203,53.25,646.8214111328125,153.4285888671875,"Vstup rastlinná výroba"]
["Button 33","Button 33",20.357086181640625,53.25,646.8214111328125,173.78575134277344,"Vstup rastlinná výroba"]
["Button 34","Button 34",20.357166290283203,53.25,646.8214111328125,194.14283752441406,"Vstup rastlinná výroba"]
["Button 35","Button 35",20.357166290283203,53.25,646.8214111328125,214.5,"Vstup rastlinná výroba"]
["Button 36","Button 36",20.357086181640625,53.25,646.8214111328125,234.85716247558594,"Vstup rastlinná výroba"]
["Button 38","Button 38",20.357166290283203,53.25,646.8214111328125,255.21424865722656,"Vstup rastlinná výroba"]
["Button 39","Button 39",20.357166290283203,53.25,646.8214111328125,275.5714111328125,"Vstup rastlinná výroba"]
["Button 40","Button 40",20.357166290283203,53.25,646.8214111328125,295.9285888671875,"Vstup rastlinná výroba"]
["Button 41","Button 41",20.357086181640625,53.25,646.8214111328125,316.28573608398437,"Vstup rastlinná výroba"]
["Button 42","Button 42",20.357166290283203,53.25,646.8214111328125,336.642822265625,"Vstup rastlinná výroba"]
["Button 43","Button 43",20.357166290283203,53.25,646.8214111328125,357,"Vstup rastlinná výroba"]
["Button 44","Button 44",20.357086181640625,53.25,646.8214111328125,377.357177734375,"Vstup rastlinná výroba"]
["Button 45","Button 45",20.357166290283203,53.25,646.8214111328125,397.71426391601562,"Vstup rastlinná výroba"]
["Button 46","Button 46",20.357166290283203,53.25,646.8214111328125,418.0714111328125,"Vstup rastlinná výroba"]
["Button 47","Button 47",20.357166290283203,53.25,646.8214111328125,438.4285888671875,"Vstup rastlinná výroba"]
["Button 48","Button 48",20.357086181640625,53.25,646.8214111328125,458.78573608398437,"Vstup rastlinná výroba"]
["Button 49","Button 49",20.357166290283203,53.25,646.8214111328125,479.142822265625,"Vstup rastlinná výroba"]
["Button 51","Button 51",20.357166290283203,53.25,646.8214111328125,499.5,"Vstup rastlinná výroba"]
["Button 52","Button 52",20.357086181640625,53.25,646.8214111328125,519.857177734375,"Vstup rastlinná výroba"]
["Button 53","Button 53",20.357166290283203,53.25,646.8214111328125,540.2142333984375,"Vstup rastlinná výroba"]
["Button 54","Button 54",20.357166290283203,53.25,646.8214111328125,560.5714111328125,"Vstup rastlinná výroba"]
["Button 55","Button 55",20.357166290283203,53.25,646.8214111328125,580.9285888671875,"Vstup rastlinná výroba"]
["Button 56","Button 56",20.357086181640625,53.25,646.8214111328125,601.2857666015625,"Vstup rastlinná výroba"]
["Picture 1","Picture 1",637.41802978515625,242.72732543945312,701.20123291015625,21.617637634277344,"Vstup rastlinná výroba"]
["Picture 52","Picture 52",67.207794189453125,237.27267456054687,702.37017822265625,0,"Vstup rastlinná výroba"]
["Button 57","Button 57",107.89283752441406,108,763.392822265625,275.5714111328125,"Vstup rastlinná výroba"]
["Comment 61","Comment 61",58.5,108,574.5,2.25,"Vstup rastlinná výroba"]
["Button 8","Button 8",0,209.25,625.9285888671875,669.642822265625,"Výstup živočíšna výroba"]
["Button 14","Button 14",0,176.25,611.6785888671875,669.642822265625,"Výstup živočíšna výroba"]
["Button 17","Button 17",0,176.25,616.1785888671875,669.642822265625,"Výstup živočíšna výroba"]
["Button 20","Button 20",0,176.25,616.1785888671875,669.642822265625,"Výstup živočíšna výroba"]
["Button 21","Button 21",70.5,70.5,609.4285888671875,510.642822265625,"Výstup živočíšna výroba"]
["Button 22","Button 22",70.5,70.5,750.4285888671875,510.642822265625,"Výstup živočíšna výroba"]
["Button 23","Button 23",70.5,70.5,884.6785888671875,508.392822265625,"Výstup živočíšna výroba"]
["Button 24","Button 24",69.75,70.5,1282.9285888671875,504.642822265625,"Výstup živočíšna výroba"]
["Button 25","Button 25",69.75,70.5,1016.6785888671875,508.392822265625,"Výstup živočíšna výroba"]
["Button 26","Button 26",69,70.5,1158.4285888671875,506.892822265625,"Výstup živočíšna výroba"]
["Picture 1","Picture 1",180,468.06292724609375,57.668109893798828,489.642822265625,"Výstup živočíšna výroba"]
["Picture 15","Picture 15",63.400001525878906,229.38299560546875,1134.0755615234375,0,"Výstup živočíšna výroba"]
["Button 27","Button 27",0,492.75,762.4285888671875,669.642822265625,"Výstup živočíšna výroba"]
["Button 28","Button 28",0,449.25,706.1785888671875,669.642822265625,"Výstup živočíšna výroba"]
["Button 1053","Button 1053",69,228.75,1015.9285888671875,594.642822265625,"Výstup živočíšna výroba"]
["Picture 5","Picture 5",496.07150268554687,161.84614562988281,1104.5823974609375,28.928503036499023,"Výstup rastlinná výroba"]
["Picture 3","Picture 3",49.285747528076172,162.85708618164062,1103.5712890625,0,"Výstup rastlinná výroba"]
["Picture 6","Picture 6",300.00009155273438,631.0714111328125,635.357177734375,522.85711669921875,"Výstup rastlinná výroba"]
["Button 8","Button 8",103.71433258056641,340.1785888671875,668.357177734375,564.642822265625,"Výstup rastlinná výroba"]
["Button 19","Button 19",67.607086181640625,338.6785888671875,669.857177734375,698.0357666015625,"Výstup rastlinná výroba"]
["Comment 1","Comment 1",59.25,108,579,415.5,"Výstup rastlinná výroba"]
["Comment 2","Comment 2",59.25,108,579,431.25,"Výstup rastlinná výroba"]
["Comment 3","Comment 3",59.25,108,579,447,"Výstup rastlinná výroba"]
["Comment 4","Comment 4",59.25,108,579,462.75,"Výstup rastlinná výroba"]
["Comment 5","Comment 5",28.5,208.5,396.75,447,"Výstup rastlinná výroba"]
["Comment 17","Comment 17",63,94.5,78,642.75,"Výstup rastlinná výroba"]
["Comment 18","Comment 18",96,94.5,78,570.75,"Výstup rastlinná výroba"]
["Obrázok 2","Obrázok 2",161.32205200195312,242.25,476.24990844726562,158.33314514160156,"Výstup podniku spolu"]
["Obrázok 3","Obrázok 3",161.64984130859375,234.25062561035156,242.10292053222656,158.0450439453125,"Výstup podniku spolu"]
["Obrázok 4","Obrázok 4",161.47976684570312,241.55772399902344,0.57692915201187134,158.27583312988281,"Výstup podniku spolu"]
["Picture 3","Picture 3",49.285747528076172,162.85708618164062,689.11700439453125,0,"Výstup podniku spolu"]
["Button 4","Button 4",57,141.75,37.5,165.75,"Výstup podniku spolu"]
["Button 29","Button 29",57,141.75,292.5,165,"Výstup podniku spolu"]
["Button 30","Button 30",57,141.75,291.75,237.75,"Výstup podniku spolu"]
["Button 31","Button 31",57,141.75,36.75,240,"Výstup podniku spolu"]
["Button 1","Button 1",34.472911834716797,154.99700927734375,925.70782470703125,253.12953186035156,"DOJN"]

{"sheet":"Sheet3","index":4,"n_rows":10,"n_cols":21,"rows_kept":10,"cut":false,"hidden":true,"merged":[]}
["Table1","Kategória komodity","Ukazovatele","Úroda z 1 hektára","Cena","Dotácie","Vlastné náklady","Plocha osevu","Prepočítať","Vymazať","tonnes","Euro / 1 tonne","Euro / 1 ha agricultural land","Euro / 1 ha agricultural land2","ha","dotácie                   Euro / 1 ha","dotácie                   Euro / 1 ha2","vlastné náklady                    Euro / 1 ha","vlastné náklady         Euro / 1 ha","plocha osevu         ha","plocha osevu              ha"]
["Table2","Ukazovateľ za chov spolu","Merná jednotka","Chov HD","Chov ošípanych","Chov oviec","Nosnice","Výkrm kurčiat","Kozy","Spolu"]
["Tabuľka47","Ukazovateľ HD","Fyzický stav počty zvierat v kategórii"]
["Tabuľka48","Ukazovateľ ošípane","Fyzický stav počty zvierat v kategórii"]
["Tabuľka49","Ukazovateľ ovce","Fyzický stav počty zvierat v kategórii"]
["Tabuľka4910","Ukazovateľ kozy","Fyzický stav počty zvierat v kategórii"]
["Tabuľka10","Ukazovateľ","Jednotka","Hodnota"]
["Tabuľka11","Ukazovateľ","Jednotka","Hodnota"]
["Tabuľka12","Ukazovateľ","Jednotka","Hodnota"]
["Tabuľka3","HA","Jednotka","CHOV HD","CHOV OVCE","CHOV KOZY","SPOLU"]

{"sheet":"zoznam tvarov","index":5,"n_rows":221,"n_cols":7,"rows_kept":221,"cut":false,"hidden":true,"merged":[]}
[]
["Picture 1","Picture 1",219.75,1160.6170654296875,49.90472412109375,0,"jazyk"]
["Skupina 18","Skupina 18",113.38582611083984,195.89173889160156,230.01071166992187,510.67440795898437,"jazyk"]
["Skupina 15","Skupina 15",82.856452941894531,195.30149841308594,426.64291381835937,264.63046264648437,"jazyk"]
["Skupina 14","Skupina 14",82.856452941894531,195.30149841308594,41.281337738037109,262.5947265625,"jazyk"]
["Skupina 17","Skupina 17",107.60645294189453,194.3857421875,39.945274353027344,365.5966796875,"jazyk"]
["Skupina 16","Skupina 16",107.60645294189453,191.81417846679687,424.58819580078125,369.56094360351562,"jazyk"]
["Picture 6","Picture 6",50.531654357910156,384.01007080078125,844.22528076171875,183.52952575683594,"jazyk"]
["Button 1","Button 1",145.60716247558594,70.5,565.8214111328125,82.178581237792969,"Vstup rastlinná výroba"]
["Button 3","Button 3",19.607166290283203,70.5,565.8214111328125,132.3214111328125,"Vstup rastlinná výroba"]
["Button 4","Button 4",19.607166290283203,70.5,565.8214111328125,152.6785888671875,"Vstup rastlinná výroba"]
["Button 5","Button 5",19.607086181640625,70.5,566.5714111328125,173.03575134277344,"Vstup rastlinná výroba"]
["Button 6","Button 6",19.607166290283203,70.5,565.8214111328125,193.39283752441406,"Vstup rastlinná výroba"]
["Button 8","Button 8",19.607166290283203,70.5,565.8214111328125,213.75,"Vstup rastlinná výroba"]
["Button 9","Button 9",19.607086181640625,70.5,565.8214111328125,234.10716247558594,"Vstup rastlinná výroba"]
["Button 10","Button 10",19.607166290283203,70.5,565.8214111328125,254.46424865722656,"Vstup rastlinná výroba"]
["Button 11","Button 11",19.607166290283203,70.5,565.8214111328125,274.8214111328125,"Vstup rastlinná výroba"]
["Button 12","Button 12",19.607166290283203,70.5,565.8214111328125,295.1785888671875,"Vstup rastlinná výroba"]
["Button 13","Button 13",19.607086181640625,70.5,565.8214111328125,315.53573608398437,"Vstup rastlinná výroba"]
["Button 14","Button 14",19.607166290283203,70.5,565.8214111328125,335.892822265625,"Vstup rastlinná výroba"]
["Button 15","Button 15",19.607166290283203,70.5,565.8214111328125,356.25,"Vstup rastlinná výroba"]
["Button 16","Button 16",19.607086181640625,70.5,565.8214111328125,376.607177734375,"Vstup rastlinná výroba"]
["Button 17","Button 17",19.607166290283203,70.5,565.8214111328125,396.96426391601562,"Vstup rastlinná výroba"]
["Button 18","Button 18",19.607166290283203,70.5,565.8214111328125,417.3214111328125,"Vstup rastlinná výroba"]
["Button 19","Button 19",18.107166290283203,70.5,565.8214111328125,436.9285888671875,"Vstup rastlinná výroba"]
["Button 20","Button 20",19.607086181640625,70.5,566.5714111328125,455.03573608398437,"Vstup rastlinná výroba"]
["Button 22","Button 22",19.607166290283203,70.5,566.5714111328125,475.392822265625,"Vstup rastlinná výroba"]
["Button 23","Button 23",19.607166290283203,70.5,566.5714111328125,495.75,"Vstup rastlinná výroba"]
["Button 25","Button 25",19.607086181640625,70.5,566.5714111328125,516.107177734375,"Vstup rastlinná výroba"]
["Button 26","Button 26",19.607166290283203,70.5,566.5714111328125,536.4642333984375,"Vstup rastlinná výroba"]
["Button 27","Button 27",19.607166290283203,70.5,566.5714111328125,556.8214111328125,"Vstup rastlinná výroba"]
["Button 28","Button 28",19.607166290283203,70.5,566.5714111328125,577.1785888671875,"Vstup rastlinná výroba"]
["Button 29","Button 29",19.607086181640625,70.5,566.5714111328125,597.5357666015625,"Vstup rastlinná výroba"]
["Button 30","Button 30",50.892833709716797,62.25,646.0714111328125,82.178581237792969,"Vstup rastlinná výroba"]
["Button 31","Button 31",20.357166290283203,61.5,646.8214111328125,133.0714111328125,"Vstup rastlinná výroba"]
["Button 32","Button 32",20.357166290283203,61.5,646.8214111328125,153.4285888671875,"Vstup rastlinná výroba"]
["Button 33","Button 33",20.357086181640625,61.5,646.8214111328125,173.78575134277344,"Vstup rastlinná výroba"]
["Button 34","Button 34",20.357166290283203,61.5,646.8214111328125,194.14283752441406,"Vstup rastlinná výroba"]
["Button 35","Button 35",20.357166290283203,61.5,646.8214111328125,214.5,"Vstup rastlinná výroba"]
["Button 36","Button 36",20.357086181640625,61.5,646.8214111328125,234.85716247558594,"Vstup rastlinná výroba"]
["Button 38","Button 38",20.357166290283203,61.5,646.8214111328125,255.21424865722656,"Vstup rastlinná výroba"]
["Button 39","Button 39",20.357166290283203,61.5,646.8214111328125,275.5714111328125,"Vstup rastlinná výroba"]
["Button 40","Button 40",20.357166290283203,61.5,646.8214111328125,295.9285888671875,"Vstup rastlinná výroba"]
["Button 41","Button 41",20.357086181640625,61.5,646.8214111328125,316.28573608398437,"Vstup rastlinná výroba"]
["Button 42","Button 42",20.357166290283203,61.5,646.8214111328125,336.642822265625,"Vstup rastlinná výroba"]
["Button 43","Button 43",20.357166290283203,61.5,646.8214111328125,357,"Vstup rastlinná výroba"]
["Button 44","Button 44",20.357086181640625,61.5,646.8214111328125,377.357177734375,"Vstup rastlinná výroba"]
["Button 45","Button 45",20.357166290283203,61.5,646.8214111328125,397.71426391601562,"Vstup rastlinná výroba"]
["Button 46","Button 46",20.357166290283203,61.5,646.8214111328125,418.0714111328125,"Vstup rastlinná výroba"]
["Button 47","Button 47",20.357166290283203,61.5,646.8214111328125,438.4285888671875,"Vstup rastlinná výroba"]
["Button 48","Button 48",20.357086181640625,61.5,646.8214111328125,458.78573608398437,"Vstup rastlinná výroba"]
["Button 49","Button 49",20.357166290283203,61.5,646.8214111328125,479.142822265625,"Vstup rastlinná výroba"]
["Button 51","Button 51",20.357166290283203,61.5,646.8214111328125,499.5,"Vstup rastlinná výroba"]
["Button 52","Button 52",20.357086181640625,61.5,646.8214111328125,519.857177734375,"Vstup rastlinná výroba"]
["Button 53","Button 53",20.357166290283203,61.5,646.8214111328125,540.2142333984375,"Vstup rastlinná výroba"]
["Button 54","Button 54",20.357166290283203,61.5,646.8214111328125,560.5714111328125,"Vstup rastlinná výroba"]
["Button 55","Button 55",20.357166290283203,61.5,646.8214111328125,580.9285888671875,"Vstup rastlinná výroba"]
["Button 56","Button 56",20.357086181640625,61.5,646.8214111328125,601.2857666015625,"Vstup rastlinná výroba"]
["Picture 1","Picture 1",653.38226318359375,242.72732543945312,807.272705078125,21.617637634277344,"Vstup rastlinná výroba"]
["Picture 52","Picture 52",67.207794189453125,237.27267456054687,808.44158935546875,0,"Vstup rastlinná výroba"]
["Button 57","Button 57",107.89283752441406,108,869.4642333984375,275.5714111328125,"Vstup rastlinná výroba"]
["Button 62","Button 62",157.5,134.25,816.2142333984375,76.928581237792969,"Vstup rastlinná výroba"]
["Button 63","Button 63",125.25,135,816.2142333984375,244.71424865722656,"Vstup rastlinná výroba"]
["Button 93","Button 93",51,226.5,815.4642333984375,424.1785888671875,"Vstup rastlinná výroba"]
["Button 94","Button 94",50.25,225,816.2142333984375,478.392822265625,"Vstup rastlinná výroba"]
["Button 95","Button 95",62.25,222,818.4642333984375,541.8214111328125,"Vstup rastlinná výroba"]
["Comment 61","Comment 61",58.5,108,574.5,2.25,"Vstup rastlinná výroba"]
["Button 1","Button 1",20.25,170.25,32.25,9,"tlacidka vymaz RV jedn"]
["Button 2","Button 2",20.25,170.25,33,29.25,"tlacidka vymaz RV jedn"]
["Button 3","Button 3",20.25,170.25,32.25,49.5,"tlacidka vymaz RV jedn"]
["Button 4","Button 4",20.25,169.5,32.25,69.75,"tlacidka vymaz RV jedn"]
["Button 5","Button 5",20.25,170.25,32.25,90,"tlacidka vymaz RV jedn"]
["Button 6","Button 6",20.25,170.25,32.25,110.25,"tlacidka vymaz RV jedn"]
["Button 7","Button 7",20.25,170.25,32.25,130.5,"tlacidka vymaz RV jedn"]
["Button 8","Button 8",20.25,170.25,32.25,150.75,"tlacidka vymaz RV jedn"]
["Button 9","Button 9",20.25,170.25,32.25,171,"tlacidka vymaz RV jedn"]
["Button 10","Button 10",20.25,170.25,32.25,191.25,"tlacidka vymaz RV jedn"]
["Button 11","Button 11",20.25,170.25,32.25,211.5,"tlacidka vymaz RV jedn"]
["Button 12","Button 12",20.25,170.25,32.25,231.75,"tlacidka vymaz RV jedn"]
["Button 13","Button 13",20.25,170.25,32.25,252,"tlacidka vymaz RV jedn"]
["Button 14","Button 14",20.25,170.25,32.25,272.25,"tlacidka vymaz RV jedn"]
["Button 15","Button 15",20.25,170.25,32.25,292.5,"tlacidka vymaz RV jedn"]
["Button 16","Button 16",20.25,170.25,32.25,312.75,"tlacidka vymaz RV jedn"]
["Button 17","Button 17",20.25,170.25,32.25,333,"tlacidka vymaz RV jedn"]
["Button 18","Button 18",20.25,170.25,32.25,353.25,"tlacidka vymaz RV jedn"]
["Button 19","Button 19",20.25,170.25,32.25,373.5,"tlacidka vymaz RV jedn"]
["Button 20","Button 20",20.25,170.25,32.25,393.75,"tlacidka vymaz RV jedn"]
["Button 21","Button 21",20.25,170.25,32.25,414,"tlacidka vymaz RV jedn"]
["Button 22","Button 22",20.25,170.25,32.25,434.25,"tlacidka vymaz RV jedn"]
["Button 23","Button 23",20.25,170.25,32.25,454.5,"tlacidka vymaz RV jedn"]
["Button 24","Button 24",20.25,170.25,32.25,474.75,"tlacidka vymaz RV jedn"]
["Button 25","Button 25",20.25,170.25,32.25,495,"tlacidka vymaz RV jedn"]
["Button 1","Button 1",56.25,84.75,657.75,393.75,"Vstup žvočíšna výroba"]
["Button 2","Button 2",56.25,84.75,657.75,454.5,"Vstup žvočíšna výroba"]
["Button 3","Button 3",56.25,84.75,656.25,766.5,"Vstup žvočíšna výroba"]
["Button 4","Button 4",57,84.75,656.25,828,"Vstup žvočíšna výroba"]
["Button 5","Button 5",57,84.75,657,1136.25,"Vstup žvočíšna výroba"]
["Button 6","Button 6",55.5,84.75,658.5,1200,"Vstup žvočíšna výroba"]
["Button 7","Button 7",54.75,84.75,657.75,1511.2501220703125,"Vstup žvočíšna výroba"]
["Button 8","Button 8",70.5,84.75,657.75,1572,"Vstup žvočíšna výroba"]
["Button 9","Button 9",69,84.75,657.75,1932.7498779296875,"Vstup žvočíšna výroba"]
["Button 10","Button 10",69.75,84.75,657.75,2007,"Vstup žvočíšna výroba"]
["Button 21","Button 21",69,84.75,657,2358.75,"Vstup žvočíšna výroba"]
["Button 22","Button 22",69.75,84.75,657,2433,"Vstup žvočíšna výroba"]
["Button 23","Button 23",45.75,84.75,656.25,2761.499755859375,"Vstup žvočíšna výroba"]
["Button 24","Button 24",45.75,84.75,656.25,2712.75,"Vstup žvočíšna výroba"]
["Button 25","Button 25",69.75,84.75,657,3045,"Vstup žvočíšna výroba"]
["Button 26","Button 26",55.5,84.75,657,3114.75,"Vstup žvočíšna výroba"]
["Button 29","Button 29",70.5,84.75,657.75,3471.75,"Vstup žvočíšna výroba"]
["Button 30","Button 30",69,84.75,657.75,3546.75,"Vstup žvočíšna výroba"]
["Button 31","Button 31",67.5,84.75,657.75,3885.75,"Vstup žvočíšna výroba"]
["Button 32","Button 32",67.5,84.75,657.75,3954.75,"Vstup žvočíšna výroba"]
["Button 35","Button 35",70.5,84.75,657,4280.25,"Vstup žvočíšna výroba"]
["Button 36","Button 36",70.5,84.75,657,4355.25,"Vstup žvočíšna výroba"]
["Button 37","Button 37",70.5,84.75,657,4696.5,"Vstup žvočíšna výroba"]
["Picture 1","Picture 1",150,795.75,0,0,"Vstup žvočíšna výroba"]
["Button 38","Button 38",70.5,84.75,657,4770.75,"Vstup žvočíšna výroba"]
["Button 39","Button 39",70.5,84.75,657,5189.25,"Vstup žvočíšna výroba"]
["Button 40","Button 40",70.5,84.75,657,5265,"Vstup žvočíšna výroba"]
["Picture 2","Picture 2",145.24330139160156,795.75,0,185.57150268554687,"Vstup žvočíšna výroba"]
["Picture 7","Picture 7",144.92298889160156,795.75,0,580.09613037109375,"Vstup žvočíšna výroba"]
["Picture 9","Picture 9",145.59906005859375,795.75,0,940.40093994140625,"Vstup žvočíšna výroba"]
["Picture 11","Picture 11",147.72172546386719,793.174560546875,2.5754330158233643,1334.15087890625,"Vstup žvočíšna výroba"]
["Picture 42","Picture 42",147.01811218261719,795.75,0,1736.2501220703125,"Vstup žvočíšna výroba"]
["Picture 16","Picture 16",147.45079040527344,795.75,0,2167.39306640625,"Vstup žvočíšna výroba"]
["Picture 17","Picture 17",147.01417541503906,747.1556396484375,0,2562.651123046875,"Vstup žvočíšna výroba"]
["Picture 18","Picture 18",148.42921447753906,795.75,0,2841.115234375,"Vstup žvočíšna výroba"]
["Picture 20","Picture 20",144.96432495117187,795.75,0,3264.279052734375,"Vstup žvočíšna výroba"]
["Picture 21","Picture 21",159.84898376464844,795.75,0,3694.820556640625,"Vstup žvočíšna výroba"]
["Picture 3","Picture 3",147.8349609375,795.75,0,4093.232421875,"Vstup žvočíšna výroba"]
["Picture 10","Picture 10",145.59898376464844,795.75,0,4474.95654296875,"Vstup žvočíšna výroba"]
["Picture 12","Picture 12",147.004638671875,795.75,0,4957.8583984375,"Vstup žvočíšna výroba"]
["Rectangle 5","Rectangle 5",21.446456909179688,795.75,0,129.13047790527344,"Vstup žvočíšna výroba"]
["TextBox 4","TextBox 4",35.192363739013672,266.68008422851563,46.956535339355469,126.92298889160156,"Vstup žvočíšna výroba"]
["Picture 6","Picture 6",30.242597579956055,179.81991577148437,519.9456787109375,125.21739959716797,"Vstup žvočíšna výroba"]
["Button 41","Button 41",87.75,471.75,171,210.75,"Vstup žvočíšna výroba"]
["Button 42","Button 42",87.75,471.75,160.5,605.25,"Vstup žvočíšna výroba"]
["Button 43","Button 43",87.75,471.75,165,969,"Vstup žvočíšna výroba"]
["Button 44","Button 44",87.75,471.75,154.5,1356.7498779296875,"Vstup žvočíšna výroba"]
["Button 45","Button 45",87,471.75,152.25,1761.7498779296875,"Vstup žvočíšna výroba"]
["Button 46","Button 46",87,471.75,149.25,2193.75,"Vstup žvočíšna výroba"]
["Button 47","Button 47",87,471.75,151.5,2590.5,"Vstup žvočíšna výroba"]
["Button 48","Button 48",87,471.75,153.75,2882.25,"Vstup žvočíšna výroba"]
["Button 49","Button 49",87,471.75,153,3295.499755859375,"Vstup žvočíšna výroba"]
["Button 50","Button 50",87,471.75,159.75,3742.500244140625,"Vstup žvočíšna výroba"]
["Button 51","Button 51",87,471.75,152.25,4121.25,"Vstup žvočíšna výroba"]
["Button 52","Button 52",87,471.75,126.75,4506.75,"Vstup žvočíšna výroba"]
["Button 53","Button 53",87,471.75,150.75,4986.75,"Vstup žvočíšna výroba"]
["newname","newname",84.75,90,654,1089.75,"Vstup žvočíšna výroba"]
["Button 16","Button 16",84.75,90,654,730.5,"Vstup žvočíšna výroba"]
["Button 17","Button 17",84.75,90,654,336,"Vstup žvočíšna výroba"]
["Button 18","Button 18",84.75,90,652.5,1486.5,"Vstup žvočíšna výroba"]
["Button 19","Button 19",84.75,90,654,1886.2501220703125,"Vstup žvočíšna výroba"]
["Button 20","Button 20",84.75,90,654,2318.25,"Vstup žvočíšna výroba"]
["Button 21","Button 21",84.75,90,649.5,2619,"Vstup žvočíšna výroba"]
["Button 22","Button 22",84.75,90,654,3002.25,"Vstup žvočíšna výroba"]
["Button 23","Button 23",84.75,90,654,3415.499755859375,"Vstup žvočíšna výroba"]
["Button 24","Button 24",84.75,90,654,3832.500244140625,"Vstup žvočíšna výroba"]
["Button 25","Button 25",84.75,90,654,4242.75,"Vstup žvočíšna výroba"]
["Button 26","Button 26",84.75,90,654,4621.5,"Vstup žvočíšna výroba"]
["Button 27","Button 27",84.75,90,654,5106.75,"Vstup žvočíšna výroba"]
["Button 28","Button 28",87,90,654,429,"Vstup žvočíšna výroba"]
["Button 29","Button 29",87,90,654.75,819.75,"Vstup žvočíšna výroba"]
["Button 30","Button 30",87,90,654,1185.75,"Vstup žvočíšna výroba"]
["Button 31","Button 31",87,90,652.5,1587.7498779296875,"Vstup žvočíšna výroba"]
["Button 32","Button 32",87,90,654,1986,"Vstup žvočíšna výroba"]
["Button 33","Button 33",87,90,654.75,2416.5,"Vstup žvočíšna výroba"]
["Button 34","Button 34",87,90,650.25,2721,"Vstup žvočíšna výroba"]
["Button 35","Button 35",87,90,654,3097.499755859375,"Vstup žvočíšna výroba"]
["Button 36","Button 36",87,90,654.75,3526.500244140625,"Vstup žvočíšna výroba"]
["Button 37","Button 37",87,90,654.75,3938.25,"Vstup žvočíšna výroba"]
["Button 38","Button 38",87,90,654,4344,"Vstup žvočíšna výroba"]
["Button 39","Button 39",87,90,654,4729.5,"Vstup žvočíšna výroba"]
["Button 40","Button 40",87,90,652.5,5208.75,"Vstup žvočíšna výroba"]
["Obrázok 2","Obrázok 2",161.32205200195312,242.25,476.24990844726562,158.33314514160156,"Výstup podniku spolu"]
["Obrázok 3","Obrázok 3",161.64984130859375,234.25062561035156,242.10292053222656,158.0450439453125,"Výstup podniku spolu"]
["Obrázok 4","Obrázok 4",161.47976684570312,241.55772399902344,0.57692915201187134,158.27583312988281,"Výstup podniku spolu"]
["Picture 3","Picture 3",49.285747528076172,162.85708618164062,709.36700439453125,0,"Výstup podniku spolu"]
["Button 4","Button 4",57,141.75,37.5,165.75,"Výstup podniku spolu"]
["Button 29","Button 29",57,141.75,292.5,165,"Výstup podniku spolu"]
["Button 30","Button 30",57,141.75,291.75,237.75,"Výstup podniku spolu"]
["Button 31","Button 31",57,141.75,36.75,240,"Výstup podniku spolu"]
["Button 4","Button 4",51,225.75,246,239.25,"Výstup podniku spolu"]
["Button 5","Button 5",51,221.25,9,240,"Výstup podniku spolu"]
["Picture 5","Picture 5",502.779541015625,162.26535034179687,1127.0823974609375,28.928503036499023,"Výstup rastlinná výroba"]
["Picture 3","Picture 3",49.285747528076172,162.85708618164062,1126.0712890625,0,"Výstup rastlinná výroba"]
["Picture 6","Picture 6",270.09796142578125,630,659.3477783203125,529.56512451171875,"Výstup rastlinná výroba"]
["Button 8","Button 8",103.7608642578125,338.9674072265625,692.3477783203125,571.6304931640625,"Výstup rastlinná výroba"]
["Button 19","Button 19",0,337.4674072265625,693.8477783203125,701.0869140625,"Výstup rastlinná výroba"]
["Button 19","Button 19",94.5,390.4239501953125,787.5325927734375,552.815185546875,"Výstup rastlinná výroba"]
["Button 20","Button 20",57.75,389.6739501953125,789.0325927734375,658.141357421875,"Výstup rastlinná výroba"]
["Button 21","Button 21",308.25,141.13038635253906,1137.45654296875,74.380470275878906,"Výstup rastlinná výroba"]
["Comment 1","Comment 1",59.25,108,579,415.5,"Výstup rastlinná výroba"]
["Comment 2","Comment 2",59.25,108,579,431.25,"Výstup rastlinná výroba"]
["Comment 3","Comment 3",59.25,108,579,447,"Výstup rastlinná výroba"]
["Comment 4","Comment 4",59.25,108,579,462.75,"Výstup rastlinná výroba"]
["Comment 5","Comment 5",28.5,208.5,396.75,447,"Výstup rastlinná výroba"]
["Button 8","Button 8",0,209.25,625.9285888671875,669.642822265625,"Výstup živočíšna výroba"]
["Button 14","Button 14",0,176.25,611.6785888671875,669.642822265625,"Výstup živočíšna výroba"]
["Button 17","Button 17",0,176.25,616.1785888671875,669.642822265625,"Výstup živočíšna výroba"]
["Button 20","Button 20",0,176.25,616.1785888671875,669.642822265625,"Výstup živočíšna výroba"]
["Button 21","Button 21",70.5,70.5,609.4285888671875,510.642822265625,"Výstup živočíšna výroba"]
["Button 22","Button 22",70.5,70.5,750.4285888671875,510.642822265625,"Výstup živočíšna výroba"]
["Button 23","Button 23",70.5,70.5,884.6785888671875,508.392822265625,"Výstup živočíšna výroba"]
["Button 24","Button 24",69.75,70.5,1282.9285888671875,504.642822265625,"Výstup živočíšna výroba"]
["Button 25","Button 25",69.75,70.5,1016.6785888671875,508.392822265625,"Výstup živočíšna výroba"]
["Button 26","Button 26",69,70.5,1158.4285888671875,506.892822265625,"Výstup živočíšna výroba"]
["Picture 1","Picture 1",180,468.06292724609375,57.668109893798828,489.642822265625,"Výstup živočíšna výroba"]
["Picture 15","Picture 15",63.400001525878906,229.38299560546875,1134.0755615234375,0,"Výstup živočíšna výroba"]
["Button 27","Button 27",0,492.75,762.4285888671875,669.642822265625,"Výstup živočíšna výroba"]
["Button 28","Button 28",0,449.25,706.1785888671875,669.642822265625,"Výstup živočíšna výroba"]
["Button 1053","Button 1053",69,228.75,1015.9285888671875,594.642822265625,"Výstup živočíšna výroba"]
["Button 1","Button 1",76.5,127.5,573.4285888671875,500.142822265625,"Výstup živočíšna výroba"]
["Button 2","Button 2",76.5,127.5,708.4285888671875,500.142822265625,"Výstup živočíšna výroba"]
["Button 3","Button 3",76.5,127.5,844.1785888671875,500.892822265625,"Výstup živočíšna výroba"]
["Button 4","Button 4",76.5,127.5,976.9285888671875,500.892822265625,"Výstup živočíšna výroba"]
["Button 5","Button 5",76.5,127.5,1109.6785888671875,500.892822265625,"Výstup živočíšna výroba"]
["Button 6","Button 6",76.5,127.5,1245.4285888671875,500.892822265625,"Výstup živočíšna výroba"]
["Button 7","Button 7",62.25,381,988.1785888671875,589.392822265625,"Výstup živočíšna výroba"]
["Button 8","Button 8",63,382.5,579.4285888671875,590.892822265625,"Výstup živočíšna výroba"]
["Button 1","Button 1",34.472911834716797,154.99700927734375,925.70782470703125,253.12953186035156,"DOJN"]

{"sheet":"Vstup rastlinná výroba","index":6,"n_rows":27,"n_cols":20,"rows_kept":27,"cut":false,"hidden":false,"merged":[[0,20,26,20],[27,0,27,20]]}
["Kategória komodity","Ukazovatele","Úroda z 1 hektára","Cena","Dotácie","Vlastné náklady","Plocha osevu","Prepočítať","Vymazať","tonnes","Euro / 1 tonne","Euro / 1 ha agricultural land","Euro / 1 ha agricultural land2","ha","dotácie                   Euro / 1 ha","dotácie                   Euro / 1 ha2","vlastné náklady                    Euro / 1 ha","vlastné náklady         Euro / 1 ha","plocha osevu         ha","plocha osevu              ha"]
[null,null,"t","Euro / 1 tona","Euro / 1 ha poľn. pôdy","Euro / 1 ha poľn. pôdy","ha",null,null,"tonnes","Euro / 1 tonne","Euro / 1 ha agricultural land","Euro / 1 ha agricultural land","ha","MIN","MAX","MIN","MAX","MIN","MAX"]
["obilniny","pšenica",2,null,null,null,null,null,null,{"$f":"'VSTUP RV'!H5","v":0},2,12,100,500,100,600,400,1500,0,300]
[null,"jačmeň",3,null,null,null,null,null,null,{"$f":"'VSTUP RV'!H6","v":0},2,12,100,500,100,600,400,1500,0,300]
[null,"raž",5,null,null,null,null,null,null,{"$f":"'VSTUP RV'!H7","v":0},2,12,100,500,100,600,400,1500,0,300]
[null,"ovos",3,null,null,null,null,null,null,{"$f":"'VSTUP RV'!H8","v":0},2,12,100,500,100,600,400,1500,0,300]
[null,"kukurica",5,null,null,null,null,null,null,{"$f":"'VSTUP RV'!H9","v":0},5,15,100,500,100,600,400,1500,0,300]
["olejniny","repka olejná",5,null,null,null,null,null,null,{"$f":"'VSTUP RV'!H10","v":0},1,5,100,600,100,600,400,1500,0,300]
[null,"slnečnica",3,null,null,null,null,null,null,{"$f":"'VSTUP RV'!H11","v":0},1,5,100,600,100,600,400,1500,0,300]
[null,"mak",2,null,null,null,null,null,null,{"$f":"'VSTUP RV'!H12","v":0},0.5,5,500,3500,100,600,400,1500,0,300]
["okopaniny","zemiaky",15,null,null,null,null,null,null,{"$f":"'VSTUP RV'!H13","v":0},10,50,100,400,100,600,400,6000,0,300]
[null,"cukrová repa",35,null,null,null,null,null,null,{"$f":"'VSTUP RV'!H14","v":0},30,80,10,50,100,600,1000,5000,0,300]
["strukoviny","hrach",5,null,null,null,null,null,null,{"$f":"'VSTUP RV'!H15","v":0},1,6,100,400,100,600,400,1500,0,300]
[null,"sója",null,null,null,null,null,null,null,{"$f":"'VSTUP RV'!H16","v":0},0.5,5,100,500,100,600,400,1500,0,300]
[null,"fazuľa",null,null,null,null,null,null,null,{"$f":"'VSTUP RV'!H17","v":0},0.5,5,300,1000,100,600,400,1500,0,300]
["zelenina","paprika",null,null,null,null,null,null,null,{"$f":"'VSTUP RV'!H18","v":0},5,30,600,1500,100,600,400,15000,0,300]
[null,"rajčiaky",null,null,null,null,null,null,null,{"$f":"'VSTUP RV'!H19","v":0},10,50,100,200,100,600,400,15000,0,300]
[null,"mrkva",null,null,null,null,null,null,null,{"$f":"'VSTUP RV'!H20","v":0},15,40,150,400,100,600,400,15000,0,300]
[null,"karfiol",null,null,null,null,null,null,null,{"$f":"'VSTUP RV'!H21","v":0},5,20,200,800,100,600,400,15000,0,300]
[null,"kapusta",null,null,null,null,null,null,null,{"$f":"'VSTUP RV'!H22","v":0},10,40,100,400,100,600,400,15000,0,300]
["ovocie","slivky",null,null,null,null,null,null,null,{"$f":"'VSTUP RV'!H23","v":0},2,10,200,600,100,600,400,15000,0,300]
[null,"jablká",null,null,null,null,null,null,null,{"$f":"'VSTUP RV'!H24","v":0},5,25,200,600,100,600,400,15000,0,300]
["ostatné","vinič",null,null,null,null,null,null,null,{"$f":"'VSTUP RV'!H25","v":0},3,10,300,800,100,600,1000,15000,0,300]
[null,"lúky",null,null,null,null,null,null,null,{"$f":"'VSTUP RV'!H26","v":0},5,25,null,null,0,600,0,500,0,300]
[null,"pasienky",null,null,null,null,null,null,null,{"$f":"'VSTUP RV'!H27","v":0},2,25,null,null,0,600,0,300,0,300]
[null,"lucerka siata",null,null,null,null,0,null,null,{"$f":"'VSTUP RV'!H28","v":0},5,35,null,null,100,600,100,800,0,300]
[null,"kukurica na siláž",null,null,null,null,0,null,null,{"$f":"'VSTUP RV'!H29","v":0},10,50,null,null,100,600,400,1400,0,300]

{"sheet":"tlacidka vymaz RV jedn","index":7,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Vstup žvočíšna výroba","index":8,"n_rows":146,"n_cols":16384,"rows_kept":33,"cut":true,"hidden":false,"merged":[[84,0,84,8],[41,0,42,8],[55,0,55,8],[138,6,145,7],[116,6,121,7],[136,0,136,8],[134,0,134,8],[116,8,121,8],[137,0,137,8],[133,0,133,8],[135,0,135,8],[122,0,122,8],[96,0,96,8],[123,0,123,16383],[124,0,124,8],[125,8,131,8],[97,8,102,8],[0,0,0,8],[15,6,19,7],[14,0,14,8],[4,0,4,8],[5,8,10,8],[5,6,10,7],[1,0,1,8],[15,8,19,8],[2,0,2,8],[11,0,11,16383],[13,0,13,8],[3,0,3,8],[56,16,58,16],[22,0,22,8],[30,0,31,8],[24,8,29,8],[44,6,49,7],[43,0,43,8],[34,0,34,8],[23,0,23,8],[44,8,49,8],[32,0,32,8],[56,8,61,8],[35,8,39,8],[40,0,40,8],[59,15,61,15],[59,16,61,16],[59,13,61,13],[147,0,1048575,16383],[138,8,145,8],[93,0,93,8],[80,0,80,8],[79,0,79,8],[132,0,132,7],[146,0,146,8],[103,0,103,8],[102,0,102,7],[105,0,105,16383],[92,0,92,8],[94,0,95,8],[85,8,91,8],[81,0,81,8],[83,0,83,8],[85,6,91,7],[12,0,12,8],[104,0,104,8],[66,6,68,7],[56,6,61,7],[54,0,54,8],[33,0,33,8],[50,0,50,8],[52,0,52,8],[64,8,69,8],[64,0,64,7],[65,0,65,7],[69,0,69,7],[72,0,72,8],[70,0,71,8],[62,0,62,8],[63,0,63,8],[73,8,78,8],[73,6,78,7],[56,14,58,14],[56,15,58,15],[21,0,21,8],[56,9,58,9],[56,10,58,10],[56,11,58,11],[56,12,58,12],[56,13,58,13],[59,14,61,14],[59,9,61,9],[59,10,61,10],[59,11,61,11],[59,12,61,12],[51,0,51,8]],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[]
["Hovädzí dobytok"]
[]
[]
[]
["UKAZOVATELE","JEDNOTKY","OD","DO","VSTUPNÉ ÚDAJE","ÚDAJE Z POSLEDNÉHO VÝPOČTU",null,null,{"$f":"XFD11","v":"Dojnice"}]
["úžitkovosť / mlieko","litre / 1 rok",3000,12000,5000,5000]
["realizačná cena za 1 liter mlieka","Euro /  1 liter",0.2,0.5]
["dotácia na 1 dojnicu","Euro / rok",0,700]
["vlastné náklady na 100 kŕmnych dní","Euro / 100 kŕmnych dní",200,1500]
["počet dojníc základné stádo","ks",0,500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dojnice"]
[]
[]
[]
[]
["úžitkovosť  - priemerný denný prírastok","kg / 1 deň",0.5,1.2]
["dotácie na 1 ks ","Euro/rok",0,500]
["UKAZOVATELE","JEDNOTKY","OD","DO","VSTUPNÉ ÚDAJE","ÚDAJE Z POSLEDNÉHO VÝPOČTU",null,null,{"$f":"XFD40","v":"Vysokoteľné jalovice"}]
["úžitkovosť  - priemerný denný prírastok","kg / deň",0.5,1.5]
[]
["dotácie na 1 ks ","Euro / rok",0,500]
["UKAZOVATELE","JEDNOTKY","OD","DO","VSTUPNÉ ÚDAJE","ÚDAJE Z POSLEDNÉHO VÝPOČTU",null,null,{"$f":"XFD79","v":"Výkrm ošípaných"}]
["vlastné náklady na 100 kŕmnych dní","Euro / 100 kŕmnych dní",40,120]
[]
[]
["Hydina výkrm kurčiat (brojlery)"]
[]
["Hydina nosnice"]
["realizačná cena za 1  ks vajca","Euro / 1 ks",0.03,0.3]
["Kozy"]
["vlastné náklady na 100 kŕmnych dní  (odchov kozičiek)","Euro / 100 kŕmnych dní",5,30]
["počet kôz (základné stádo)","ks",0,500]
["realizačná cena za 1  kg živej hmotnosti (kozliat)","Euro / 1 kg",2,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kozy"]

{"sheet":"Výstup podniku spolu","index":9,"n_rows":23,"n_cols":12,"rows_kept":23,"cut":false,"hidden":false,"merged":[[0,0,3,10],[7,11,17,11],[21,0,21,8],[4,0,4,2],[4,4,4,6],[4,8,4,10]]}
["Výsledok Hospodárenia podniku ako celok"]
[]
[]
[]
["Živočíšna Výroba",null,null,null,"Rastlinná výroba trhovych plodin",null,null,null,"Spolu za podnik",null,null,"Máte príliž vysokú hodnotu nevyužitých plôch lúk a pasienkov znížte hodnotu o:"]
["Ukazovateľ","Jednotka","Hodnota",null,"Ukazovateľ","Jednotka","Hodnota",null,"Ukazovateľ","Jednotka","Hodnota","Potom spustite výpočet ešte raz"]
["Náklady","Euro",{"$f":"'Výstup živočíšna výroba'!J11","v":0},null,"Náklady","Euro",{"$f":"'Výstup rastlinná výroba'!F24","v":0},null,"Náklady","Euro",{"$f":"C7+G7","v":0}]
["Výnosy","Euro",{"$f":"'Výstup živočíšna výroba'!J14+'Výstup živočíšna výroba'!J16","v":0},null,"Výnosy","Euro",{"$f":"'Výstup rastlinná výroba'!L24","v":0},null,"Výnosy","Euro",0]
["Výsledok Hospodárenia","Euro",{"$f":"C8-C7","v":0},null,"Výsledok Hospodárenia","Euro",{"$f":"'Výstup rastlinná výroba'!M24","v":0},null,"Výsledok Hospodárenia","Euro",0]
["Výmera krmovín pre ŽV","ha",{"$f":"'Výstup živočíšna výroba'!J10","v":0},null,"Výmera trhových plodín","ha",{"$f":"'Výstup rastlinná výroba'!D24","v":0},null,"Výmera podniku spolu","ha",{"$f":"C10+G10","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"IFERROR(IF('VSTUP RV'!J42>0,L5,0),0)","v":0},null,null,null,null,null,null,null,null,{"$f":"IF($A$22='VSTUP RV'!$D$47,'VSTUP RV'!J43,0)","v":0},{"$f":"IF($A$22='VSTUP RV'!$D$47,\"ha\",0)","v":0}]
[{"$f":"IF($A$22='VSTUP RV'!$D$47,L6,0)","v":0}]

{"sheet":"Výstup rastlinná výroba","index":10,"n_rows":38,"n_cols":13,"rows_kept":38,"cut":false,"hidden":false,"merged":[[25,0,25,6],[0,13,22,14],[25,7,37,14],[38,0,39,14]]}
["Rastlinná výroba Orná pôda","Úroda","Cena","Plocha osevu","Vlastné náklady","Vlastné náklady spolu","Tržby","Tržby spolu","Výsledok hospodárenia","Rentabilita nákladov","Dotácie spolu","Výnosu spolu","Výsledok hospodárenia spolu"]
["Plodiny","t","Euro / 1 t","ha","Euro / 1 ha","EUR","Euro / 1 ha","Euro","Euro / 1 ha","Euro","Euro","Euro","Euro"]
["pšenica",{"$f":"'VSTUP RV'!B5","v":2},{"$f":"'VSTUP RV'!D5","v":0},{"$f":"'VSTUP RV'!C5","v":0},{"$f":"'VSTUP RV'!E5","v":0},{"$f":"'VSTUP RV'!K5","v":0},{"$f":"C3*B3","v":0},{"$f":"'VSTUP RV'!L5","v":0},{"$f":"'VSTUP RV'!R5","v":0},{"$f":"IFERROR(F3/H3,0)","v":0},{"$f":"'VSTUP RV'!G5","v":0},{"$f":"K3+H3","v":0},{"$f":"K3+H3-F3","v":0}]
["jacmen",{"$f":"'VSTUP RV'!B6","v":3},{"$f":"'VSTUP RV'!D6","v":0},{"$f":"'VSTUP RV'!C6","v":0},{"$f":"'VSTUP RV'!E6","v":0},{"$f":"'VSTUP RV'!K6","v":0},{"$f":"C4*B4","v":0},{"$f":"'VSTUP RV'!L6","v":0},{"$f":"'VSTUP RV'!R6","v":0},{"$f":"IFERROR(F4/H4,0)","v":0},{"$f":"'VSTUP RV'!G6","v":0},{"$f":"K4+H4","v":0},{"$f":"K4+H4-F4","v":0}]
["raž",{"$f":"'VSTUP RV'!B7","v":5},{"$f":"'VSTUP RV'!D7","v":0},{"$f":"'VSTUP RV'!C7","v":0},{"$f":"'VSTUP RV'!E7","v":0},{"$f":"'VSTUP RV'!K7","v":0},0,{"$f":"'VSTUP RV'!L7","v":0},{"$f":"'VSTUP RV'!R7","v":0},0,{"$f":"'VSTUP RV'!G7","v":0},0,0]
["ovos",{"$f":"'VSTUP RV'!B8","v":3},{"$f":"'VSTUP RV'!D8","v":0},{"$f":"'VSTUP RV'!C8","v":0},{"$f":"'VSTUP RV'!E8","v":0},{"$f":"'VSTUP RV'!K8","v":0},0,{"$f":"'VSTUP RV'!L8","v":0},{"$f":"'VSTUP RV'!R8","v":0},0,{"$f":"'VSTUP RV'!G8","v":0},0,0]
["kukurica",{"$f":"'VSTUP RV'!B9","v":5},{"$f":"'VSTUP RV'!D9","v":0},{"$f":"'VSTUP RV'!C9","v":0},{"$f":"'VSTUP RV'!E9","v":0},{"$f":"'VSTUP RV'!K9","v":0},0,{"$f":"'VSTUP RV'!L9","v":0},{"$f":"'VSTUP RV'!R9","v":0},0,{"$f":"'VSTUP RV'!G9","v":0},0,0]
["repka olejná",{"$f":"'VSTUP RV'!B10","v":5},{"$f":"'VSTUP RV'!D10","v":0},{"$f":"'VSTUP RV'!C10","v":0},{"$f":"'VSTUP RV'!E10","v":0},{"$f":"'VSTUP RV'!K10","v":0},0,{"$f":"'VSTUP RV'!L10","v":0},{"$f":"'VSTUP RV'!R10","v":0},0,{"$f":"'VSTUP RV'!G10","v":0},0,0]
["slnečnica",{"$f":"'VSTUP RV'!B11","v":3},{"$f":"'VSTUP RV'!D11","v":0},{"$f":"'VSTUP RV'!C11","v":0},{"$f":"'VSTUP RV'!E11","v":0},{"$f":"'VSTUP RV'!K11","v":0},0,{"$f":"'VSTUP RV'!L11","v":0},{"$f":"'VSTUP RV'!R11","v":0},0,{"$f":"'VSTUP RV'!G11","v":0},0,0]
["mak",{"$f":"'VSTUP RV'!B12","v":2},{"$f":"'VSTUP RV'!D12","v":0},{"$f":"'VSTUP RV'!C12","v":0},{"$f":"'VSTUP RV'!E12","v":0},{"$f":"'VSTUP RV'!K12","v":0},0,{"$f":"'VSTUP RV'!L12","v":0},{"$f":"'VSTUP RV'!R12","v":0},0,{"$f":"'VSTUP RV'!G12","v":0},0,0]
["zemiaky",{"$f":"'VSTUP RV'!B13","v":15},{"$f":"'VSTUP RV'!D13","v":0},{"$f":"'VSTUP RV'!C13","v":0},{"$f":"'VSTUP RV'!E13","v":0},{"$f":"'VSTUP RV'!K13","v":0},0,{"$f":"'VSTUP RV'!L13","v":0},{"$f":"'VSTUP RV'!R13","v":0},0,{"$f":"'VSTUP RV'!G13","v":0},0,0]
["cukrová repa",{"$f":"'VSTUP RV'!B14","v":35},{"$f":"'VSTUP RV'!D14","v":0},{"$f":"'VSTUP RV'!C14","v":0},{"$f":"'VSTUP RV'!E14","v":0},{"$f":"'VSTUP RV'!K14","v":0},0,{"$f":"'VSTUP RV'!L14","v":0},{"$f":"'VSTUP RV'!R14","v":0},0,{"$f":"'VSTUP RV'!G14","v":0},0,0]
["hrach",{"$f":"'VSTUP RV'!B15","v":5},{"$f":"'VSTUP RV'!D15","v":0},{"$f":"'VSTUP RV'!C15","v":0},{"$f":"'VSTUP RV'!E15","v":0},{"$f":"'VSTUP RV'!K15","v":0},0,{"$f":"'VSTUP RV'!L15","v":0},{"$f":"'VSTUP RV'!R15","v":0},0,{"$f":"'VSTUP RV'!G15","v":0},0,0]
["sója",{"$f":"'VSTUP RV'!B16","v":0},{"$f":"'VSTUP RV'!D16","v":0},{"$f":"'VSTUP RV'!C16","v":0},{"$f":"'VSTUP RV'!E16","v":0},{"$f":"'VSTUP RV'!K16","v":0},0,{"$f":"'VSTUP RV'!L16","v":0},{"$f":"'VSTUP RV'!R16","v":0},0,{"$f":"'VSTUP RV'!G16","v":0},0,0]
["fazuľa",{"$f":"'VSTUP RV'!B17","v":0},{"$f":"'VSTUP RV'!D17","v":0},{"$f":"'VSTUP RV'!C17","v":0},{"$f":"'VSTUP RV'!E17","v":0},{"$f":"'VSTUP RV'!K17","v":0},0,{"$f":"'VSTUP RV'!L17","v":0},{"$f":"'VSTUP RV'!R17","v":0},0,{"$f":"'VSTUP RV'!G17","v":0},0,0]
["paprika",{"$f":"'VSTUP RV'!B18","v":0},{"$f":"'VSTUP RV'!D18","v":0},{"$f":"'VSTUP RV'!C18","v":0},{"$f":"'VSTUP RV'!E18","v":0},{"$f":"'VSTUP RV'!K18","v":0},0,{"$f":"'VSTUP RV'!L18","v":0},{"$f":"'VSTUP RV'!R18","v":0},0,{"$f":"'VSTUP RV'!G18","v":0},0,0]
["rarajčiaky",{"$f":"'VSTUP RV'!B19","v":0},{"$f":"'VSTUP RV'!D19","v":0},{"$f":"'VSTUP RV'!C19","v":0},{"$f":"'VSTUP RV'!E19","v":0},{"$f":"'VSTUP RV'!K19","v":0},0,{"$f":"'VSTUP RV'!L19","v":0},{"$f":"'VSTUP RV'!R19","v":0},0,{"$f":"'VSTUP RV'!G19","v":0},0,0]
["mrkva",{"$f":"'VSTUP RV'!B20","v":0},{"$f":"'VSTUP RV'!D20","v":0},{"$f":"'VSTUP RV'!C20","v":0},{"$f":"'VSTUP RV'!E20","v":0},{"$f":"'VSTUP RV'!K20","v":0},0,{"$f":"'VSTUP RV'!L20","v":0},{"$f":"'VSTUP RV'!R20","v":0},0,{"$f":"'VSTUP RV'!G20","v":0},0,{"$f":"K18+H18-F18","v":0}]
["karfiol",{"$f":"'VSTUP RV'!B21","v":0},{"$f":"'VSTUP RV'!D21","v":0},{"$f":"'VSTUP RV'!C21","v":0},{"$f":"'VSTUP RV'!E21","v":0},{"$f":"'VSTUP RV'!K21","v":0},0,{"$f":"'VSTUP RV'!L21","v":0},{"$f":"'VSTUP RV'!R21","v":0},0,{"$f":"'VSTUP RV'!G21","v":0},0,0]
["kapusta",{"$f":"'VSTUP RV'!B22","v":0},{"$f":"'VSTUP RV'!D22","v":0},{"$f":"'VSTUP RV'!C22","v":0},{"$f":"'VSTUP RV'!E22","v":0},{"$f":"'VSTUP RV'!K22","v":0},0,{"$f":"'VSTUP RV'!L22","v":0},{"$f":"'VSTUP RV'!R22","v":0},0,{"$f":"'VSTUP RV'!G22","v":0},0,0]
["slivky",{"$f":"'VSTUP RV'!B23","v":0},{"$f":"'VSTUP RV'!D23","v":0},{"$f":"'VSTUP RV'!C23","v":0},{"$f":"'VSTUP RV'!E23","v":0},{"$f":"'VSTUP RV'!K23","v":0},0,{"$f":"'VSTUP RV'!L23","v":0},{"$f":"'VSTUP RV'!R23","v":0},0,{"$f":"'VSTUP RV'!G23","v":0},0,0]
["jablká",{"$f":"'VSTUP RV'!B24","v":0},{"$f":"'VSTUP RV'!D24","v":0},{"$f":"'VSTUP RV'!C24","v":0},{"$f":"'VSTUP RV'!E24","v":0},{"$f":"'VSTUP RV'!K24","v":0},0,{"$f":"'VSTUP RV'!L24","v":0},{"$f":"'VSTUP RV'!R24","v":0},0,{"$f":"'VSTUP RV'!G24","v":0},0,0]
["vinič",{"$f":"'VSTUP RV'!B25","v":0},{"$f":"'VSTUP RV'!D25","v":0},{"$f":"'VSTUP RV'!C25","v":0},{"$f":"'VSTUP RV'!E25","v":0},{"$f":"'VSTUP RV'!K25","v":0},0,{"$f":"'VSTUP RV'!L25","v":0},{"$f":"'VSTUP RV'!R25","v":0},0,{"$f":"'VSTUP RV'!G25","v":0},0,0]
["Spolu",null,null,{"$f":"SUM(D3:D23)","v":0},null,{"$f":"SUM(F3:F23)","v":0},null,{"$f":"SUM(H3:H23)","v":0},{"$f":"SUM(I3:I23)","v":0},null,{"$f":"SUM(K3:K23)","v":0},{"$f":"SUM(L3:L23)","v":0},0]
[]
["Plodiny rastlinnej výroby, ktoré vo forme vlasných nákladov prechádzajú do živočíšnej výroby, kde sa skrmujú. "]
["Živočíšna výroba Orná pôda","Úroda v t / ha","Cena za 1 tonu","Plocha osevu v ha","Vlastné náklady na 1 ha","Vlastné nákldy spolu","Tržby na 1 ha"]
["lúky",{"$f":"'VSTUP RV'!B26","v":0},null,{"$f":"'VSTUP RV'!C26","v":0},{"$f":"'VSTUP RV'!E26","v":0},{"$f":"'VSTUP RV'!K26","v":0},{"$f":"C28*B28","v":0}]
["pasienky",{"$f":"'VSTUP RV'!B27","v":0},null,{"$f":"'VSTUP RV'!C27","v":0},{"$f":"'VSTUP RV'!E27","v":0},{"$f":"'VSTUP RV'!K27","v":0},{"$f":"C29*B29","v":0}]
["lucerka siata",{"$f":"'VSTUP RV'!B28","v":0},null,{"$f":"IFERROR(ABS('VSTUP RV'!C34),0)","v":0},{"$f":"'VSTUP RV'!E28","v":0},{"$f":"D30*E30","v":0},{"$f":"C30*B30","v":0}]
["kukurica na siláž",{"$f":"'VSTUP RV'!B29","v":0},null,{"$f":"IFERROR(ABS('VSTUP RV'!C35),0)","v":0},{"$f":"'VSTUP RV'!E29","v":0},{"$f":"D31*E31","v":0},{"$f":"C31*B31","v":0}]
["vlastné náklady na lúky a pasienky spolu",null,null,null,null,{"$f":"SUM(F28:F31)","v":0}]
["vlastné náklady na ornú pôdu spolu",null,null,null,null,{"$f":"SUM(F30:F31)","v":0}]
["vlastné náklady na ornú pôdu pre kŕmne zmesy",null,null,null,null,{"$f":"IFERROR('LUCERKA+KUKURICA'!H10,0)","v":0}]
["vlastné náklady krmovín spolu",null,null,null,null,{"$f":"SUM(F32:F34)","v":0}]
["plocha ornej pôdy",null,null,{"$f":"SUM(D37:D38)","v":0}]
["plocha krmovín na ornej pôde",null,null,{"$f":"-SUM(D30:D31)*-1","v":0}]
["potreba osevu pre kŕmne zmesy",null,null,{"$f":"IFERROR('KZ BILANCIA'!I10,0)","v":0}]

{"sheet":"Výstup živočíšna výroba","index":11,"n_rows":308,"n_cols":10,"rows_kept":308,"cut":false,"hidden":false,"merged":[[0,1,0,9],[0,0,29,0],[0,10,29,10],[18,1,29,9],[17,1,17,9]]}
[null,"Ekonomické hodnotenie chovov živočíšnej výroby"]
[null,"Ukazovateľ za chov spolu","Merná jednotka","Chov HD","Chov ošípanych","Chov oviec","Nosnice","Výkrm kurčiat","Kozy","Spolu"]
[null,"Plánovaný rozsah živočíšnej výroby"]
[null,"Počty zvierat (základné stádo)","ks",{"$f":"IFERROR('EKONOM HD'!C4,0)","v":0},{"$f":"'EKONOMIKA osipane'!C4","v":0},{"$f":"'eKONOMIKA  OVIEC'!C4","v":0},{"$f":"EKON.NOSNIC!C4","v":0},{"$f":"EKON.VYK.KURC!C4","v":0},{"$f":"KOZY!C2","v":0},{"$f":"SUM(Table2[[#This Row],[Chov HD]:[Kozy]])","v":0}]
[null,"Plocha lúk pre chov","ha",{"$f":"IFERROR('VSTUP RV'!O38,0)","v":0},{"$f":"'EKONOMIKA osipane'!H5","v":0},{"$f":"IFERROR('VSTUP RV'!P38,0)","v":0},{"$f":"EKON.NOSNIC!H5","v":0},{"$f":"EKON.VYK.KURC!H5","v":0},{"$f":"IFERROR('VSTUP RV'!Q38,0)","v":0},{"$f":"SUM(D5:I5)","v":0}]
[null,"Plocha pasienkov pre chov","ha",{"$f":"IFERROR('VSTUP RV'!O39,0)","v":0},{"$f":"'EKONOMIKA osipane'!H6","v":0},{"$f":"IFERROR('VSTUP RV'!P39,0)","v":0},{"$f":"EKON.NOSNIC!H6","v":0},{"$f":"EKON.VYK.KURC!H6","v":0},{"$f":"IFERROR('VSTUP RV'!Q39,0)","v":0},{"$f":"SUM(D6:I6)","v":0}]
[null,"Plocha lúk + pasienkov pre chov","ha",{"$f":"D6+D5","v":0},{"$f":"E6+E5","v":0},{"$f":"F6+F5","v":0},0,0,{"$f":"I6+I5","v":0},0]
[null,"Plocha ornej pôdy pre potreby živočíšnej výroby (jadrové krmivá)","ha",{"$f":"IFERROR('KZ BILANCIA'!C10,0)","v":0},{"$f":"IFERROR('KZ BILANCIA'!D10,0)","v":0},{"$f":"'KZ BILANCIA'!E10","v":0},{"$f":"'KZ BILANCIA'!F10","v":0},{"$f":"EKON.VYK.KURC!H8","v":0},{"$f":"'Ekonomika kôz'!H9","v":0},0]
[null,"Plocha ornej pôdy pre potrey živočíšnej výroby (objemové krmivá: kukurica a lucerna)","ha",{"$f":"ABS(IFERROR('EKONOM HD'!H9,0))","v":0},{"$f":"'EKONOMIKA osipane'!H9","v":0},{"$f":"IFERROR('eKONOMIKA  OVIEC'!H9,0)","v":0},{"$f":"EKON.NOSNIC!H9","v":0},{"$f":"EKON.VYK.KURC!H9","v":0},{"$f":"IFERROR('LUCERKA+KUKURICA'!E4,0)","v":0},0]
[null,"Plocha krmovín","ha",{"$f":"SUM(D7:D9)","v":0},{"$f":"SUM(E7:E9)","v":0},{"$f":"SUM(F7:F9)","v":0},0,0,0,{"$f":"SUM(D10:I10)","v":0}]
[null,"Vlastné náklady za farmu spolu (rastlinná a živočíšne výroba)","Euro",{"$f":"IFERROR(D12+D13,0)","v":0},{"$f":"IFERROR(E12+E13,0)","v":0},{"$f":"IFERROR(F12+F13,0)","v":0},{"$f":"G12+G13","v":0},{"$f":"H12+H13","v":0},{"$f":"IFERROR(I12+I13,0)","v":0},0]
[null,"Vlastné náklady rastlinná výroba","Euro",{"$f":"IFERROR('EKONOM HD'!H12,0)","v":0},{"$f":"IFERROR('EKONOMIKA osipane'!H12,0)","v":0},{"$f":"IFERROR('eKONOMIKA  OVIEC'!H12,0)","v":0},{"$f":"EKON.NOSNIC!H12","v":0},{"$f":"EKON.VYK.KURC!H12","v":0},{"$f":"IFERROR('Ekonomika kôz'!H13,0)","v":0},0]
[null,"Vlastné náklady živočíšna výroba","Euro",{"$f":"IFERROR('EKONOM HD'!H13,0)","v":0},{"$f":"IFERROR('EKONOMIKA osipane'!H13,0)","v":0},{"$f":"'eKONOMIKA  OVIEC'!H13","v":0},{"$f":"EKON.NOSNIC!H13","v":0},{"$f":"EKON.VYK.KURC!H13","v":0},{"$f":"'Ekonomika kôz'!H14","v":0},0]
[null,"Tržby","Euro",{"$f":"IFERROR('EKONOM HD'!H14,0)","v":0},{"$f":"'EKONOMIKA osipane'!H14","v":0},{"$f":"'eKONOMIKA  OVIEC'!H14","v":0},{"$f":"EKON.NOSNIC!H14","v":0},{"$f":"EKON.VYK.KURC!H14","v":0},{"$f":"'Ekonomika kôz'!H16","v":0},{"$f":"SUM(D14:I14)","v":0}]
[null,"Tržby - náklady","Euro",{"$f":"D14-D11","v":0},0,0,0,0,0,0]
[null,"Dotácie na živočíšnu výrobu","Euro",{"$f":"IFERROR('EKONOM HD'!H27,0)","v":0},{"$f":"IFERROR('EKONOMIKA osipane'!H16,0)","v":0},{"$f":"'eKONOMIKA  OVIEC'!H16","v":0},{"$f":"EKON.NOSNIC!H16","v":0},{"$f":"EKON.VYK.KURC!H16","v":0},{"$f":"'Ekonomika kôz'!H18","v":0},0]
[null,"Tržby + dotácie -vlastné náklady = ZISK/STRATA ","Euro",{"$f":"(D14+D16)-D11","v":0},0,0,0,0,{"$f":"(I14+I16)-I11","v":0},{"$f":"SUM(D17:I17)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Ukazovateľ HD","Fyzický stav počty zvierat v kategórii"]
[null,"DOJNICE"]
[null,"TEL 0 – 6 MES."]
[null,"ODCHOV JALOVÍC OD 6 MES. DO 7 MES. TEĽNOSTI"]
[null,"VTJ"]
[null,"VYKRM  HD"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Ukazovateľ ošípane","Fyzický stav počty zvierat v kategórii"]
[null,"PRASNICE",{"$f":"'EKONOMIKA osipane'!$C$4","v":0}]
[null,"CICIAKY",{"$f":"PREDV!$C$3","v":0}]
[null,"VYKRM",{"$f":"'EKONOMIKA osipane'!$F$4","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Ukazovateľ ovce","Fyzický stav počty zvierat v kategórii"]
[null,"BAHNICE",{"$f":"'eKONOMIKA  OVIEC'!$C$4","v":0}]
[null,"JAHNATA PRI BAHNICI",{"$f":"'OVCE-H18'!$C$33","v":0}]
[null,"JARKY DO ZS",{"$f":"'OVCE-H18'!$C$30","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Ukazovateľ kozy","Fyzický stav počty zvierat v kategórii"]
[null,"KOZY",{"$f":"'Ekonomika kôz'!$C$3","v":0}]
[null,"KOZĽATÁ PRI KOZE",{"$f":"KOZY!$C$30","v":0}]
[null,"KOZIČKY DO ZS",{"$f":"KOZY!$C$29","v":0}]

{"sheet":"EKONOMIKA osipane","index":12,"n_rows":39,"n_cols":12,"rows_kept":39,"cut":false,"hidden":true,"merged":[]}
["CHOV OSIPANYCH"]
["UKAZOVATEĽ","M.J","PRASNICE","CICIAKY","PREDVYKRM","VYKRM",null,"SPOLU"]
["plánovaný rozsah chovu žv ošípaných","KS"]
["Počty zvierat","KS",{"$f":"PRASNICE!C2","v":0},{"$f":"PRASNICE!C41","v":0},{"$f":"PREDV!C18","v":0},{"$f":"'VYKRM os.'!C2","v":0}]
["PLOCHA LÚK PRE CHOV","HA",{"$f":"'VYZIVA osip.'!J43","v":0},{"$f":"'VYZIVA osip.'!J43","v":0},{"$f":"'VYZIVA osip.'!J43","v":0},{"$f":"'VYZIVA osip.'!J43","v":0},null,{"$f":"C5+D5+E5+F5+G5","v":0}]
["PLOCHA PASIENKOV PRE CHOV","HA",{"$f":"'VYZIVA osip.'!K44","v":0},{"$f":"'VYZIVA osip.'!K44","v":0},{"$f":"'VYZIVA osip.'!K44","v":0},{"$f":"'VYZIVA osip.'!K44","v":0},null,{"$f":"C6+D6+E6+F6+G6","v":0}]
["Plocha lúk + pasienkov pre chov","HA",{"$f":"C5+C6","v":0},{"$f":"D5+D6","v":0},0,0,null,{"$f":"C7+D7+E7+F7","v":0}]
["PLOCHA ORNEJ PODY PRE POTREBY žv (KZ)","HA",{"$f":"'VYZIVA osip.'!L6","v":0},{"$f":"'VYZIVA osip.'!L15","v":0},{"$f":"'VYZIVA osip.'!L28","v":{"$error":"#DIV/0!"}},{"$f":"'VYZIVA osip.'!L38","v":{"$error":"#DIV/0!"}},null,{"$f":"C8+D8+E8+F8+G8","v":{"$error":"#DIV/0!"}}]
["Plocha ornej pôdy pre potrebu žv objem = K+L","HA",0,0,0,0,null,0]
["Potreba krmív  v HA pre potreby žv","HA",{"$f":"C5+C6+C8","v":0},{"$f":"D5+D6+D8","v":0},{"$f":"E8+E6+E5","v":{"$error":"#DIV/0!"}},{"$f":"F8+F6+F5","v":{"$error":"#DIV/0!"}},null,{"$f":"H5+H6+H8","v":{"$error":"#DIV/0!"}},null,"VYZIVA PREDVYKRM A VYKRM JE SPOJENA=KONVERZIA"]
["VLASTNE NAKLADY SPOLU ZA FARMU (RV+ŽV)","EUR",{"$f":"C12+C13","v":{"$error":"#DIV/0!"}},{"$f":"D12+D13","v":0},{"$f":"E12+E13","v":{"$error":"#DIV/0!"}},{"$f":"F12+F13","v":{"$error":"#DIV/0!"}},null,{"$f":"H12+H13","v":{"$error":"#DIV/0!"}}]
["VLASTNE NAKLADY RV","EUR",{"$f":"'VYZIVA osip.'!L7","v":0},{"$f":"'VYZIVA osip.'!L16","v":0},{"$f":"PREDV!C37","v":{"$error":"#DIV/0!"}},{"$f":"'VYZIVA osip.'!L39","v":{"$error":"#DIV/0!"}},null,{"$f":"C12+D12+E12+F12","v":{"$error":"#DIV/0!"}}]
["VLASTNE NAKLADY ZV","EUR",{"$f":"PRASNICE!C53","v":{"$error":"#DIV/0!"}},null,{"$f":"PREDV!C44","v":{"$error":"#DIV/0!"}},{"$f":"'VYKRM os.'!C48","v":{"$error":"#DIV/0!"}},null,{"$f":"C13+D13+E13+F13","v":{"$error":"#DIV/0!"}}]
["TRŽBY – ZA CHOV  OSIPANYCH","EUR",{"$f":"PRASNICE!C39","v":0},0,0,{"$f":"'VYKRM os.'!C44","v":0},null,{"$f":"C14+D14+E14+F14+G14","v":0}]
["Tržby - VN SPOLU ","EUR",{"$f":"C14-C11","v":{"$error":"#DIV/0!"}},{"$f":"D14-D11","v":0},{"$f":"E14-E11","v":{"$error":"#DIV/0!"}},{"$f":"F14-F11","v":{"$error":"#DIV/0!"}},null,{"$f":"H14-H11","v":{"$error":"#DIV/0!"}}]
["DOTÁCIE NA ŽV","EUR",{"$f":"PRASNICE!C55","v":0},0,{"$f":"PREDV!C89","v":{"$error":"#DIV/0!"}},{"$f":"'VYKRM os.'!C41","v":{"$error":"#DIV/0!"}},null,{"$f":"C16+D16+E16+F16","v":{"$error":"#DIV/0!"}}]
["TRŽBY + DOTÁCIE ŽV - VN= ZISK/STRATA","EUR",{"$f":"C14+C16-C11","v":{"$error":"#DIV/0!"}},{"$f":"D14+D16-D11","v":0},{"$f":"E14+E16-E11","v":{"$error":"#DIV/0!"}},{"$f":"F14+F16-F11","v":{"$error":"#DIV/0!"}},null,{"$f":"H14+H16-H11","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"C17+D17+E17+F17","v":{"$error":"#DIV/0!"}}]
["RV "]
["VYNOS = OCENIE VEDLAJSICH VYROBKOV","EUR",{"$f":"PRASNICE!C63","v":0},null,{"$f":"PREDV!C86","v":{"$error":"#DIV/0!"}},{"$f":"'VYKRM os.'!C43","v":{"$error":"#DIV/0!"}},null,{"$f":"C19+D19+E19+F19","v":{"$error":"#DIV/0!"}}]
["TRZBY + DOTACOE SPOLU ZV","EUR",{"$f":"C16+C14","v":0},{"$f":"D19+D16+D14","v":0},{"$f":"E16+E14","v":{"$error":"#DIV/0!"}},{"$f":"F16+F14","v":{"$error":"#DIV/0!"}},null,{"$f":"H16+H14","v":{"$error":"#DIV/0!"}}]
["HOSPODARSKY VYSLEDOK ZV","EUR",null,null,null,null,null,{"$f":"H20-#REF!","v":{"$error":"#DIV/0!"}}]
["DOTÁCIE RV LUKY + PASIENKY","EUR",{"$f":"PRASNICE!C123","v":0},{"$f":"PRASNICE!C123","v":0},{"$f":"E5","v":0},{"$f":"F5","v":0},null,{"$f":"C22+D22+E22+F22+G22","v":0}]
["DOTACIE NA ORNU PODU = KZ VLASTNE","EUR",{"$f":"C8*DOJN!C132","v":0},{"$f":"D8*DOJN!C132","v":0},{"$f":"E10*DOJN!C132","v":{"$error":"#DIV/0!"}},{"$f":"F10*DOJN!C132","v":{"$error":"#DIV/0!"}},null,{"$f":"C23+D23+E23+F23","v":{"$error":"#DIV/0!"}}]
["DOTACIE RV SPOLU","EUR",{"$f":"C23+C22","v":0},{"$f":"D23+D22","v":0},{"$f":"E23+E22","v":{"$error":"#DIV/0!"}},{"$f":"F23+F22","v":{"$error":"#DIV/0!"}},null,{"$f":"H23+H22","v":{"$error":"#DIV/0!"}}]
["DOTACIE SPOLU = ZV + RV","EUR",{"$f":"C16+C23+C22","v":0},{"$f":"D23+D22+D16","v":0},{"$f":"E23+E22+E16","v":{"$error":"#DIV/0!"}},{"$f":"F23+F22+F16","v":{"$error":"#DIV/0!"}},null,{"$f":"C25+D25+E25+F25","v":{"$error":"#DIV/0!"}},null,"SKUSKA=",{"$f":"H23+H22+H16","v":{"$error":"#DIV/0!"}},"OK"]
[]
[]
["TRŽBY + DOTÁCIE ZA FARMU","EUR",{"$f":"C23+C20","v":0},{"$f":"D25+D14","v":0},{"$f":"E25+E14","v":{"$error":"#DIV/0!"}},{"$f":"F25+F14","v":{"$error":"#DIV/0!"}},null,{"$f":"C28+D28+E28+F28+G28","v":{"$error":"#DIV/0!"}},null,"SKUSKA=",{"$f":"H25+H14","v":{"$error":"#DIV/0!"}}]
["(TRŽBY + DOTÁCIE ZA FARMU) – VLASTNÉ NÁKLADY","EUR",{"$f":"C28-#REF!","v":{"$error":"#REF!"}},{"$f":"D28-#REF!","v":{"$error":"#REF!"}},{"$f":"E28-#REF!","v":{"$error":"#DIV/0!"}},{"$f":"F28-#REF!","v":{"$error":"#DIV/0!"}},null,{"$f":"C29+D29+E29+F29+G29","v":{"$error":"#REF!"}}]
[]
["DOBYTCIE JEDNOTKY","DJ",0.5,null,null,0.3]
["DOBYTCIE JEDNOTKY SPOLU","DJ",{"$f":"C4*C31","v":0},null,null,{"$f":"F4*F31","v":0},null,{"$f":"C32+F32","v":0}]
[]
[]
[]
["POROVNANIE  -VN - na 100kd   VYPOCET","EUR",{"$f":"#REF!/(C4*365)*100","v":{"$error":"#REF!"}},{"$f":"#REF!/(D4*365)*100","v":{"$error":"#REF!"}},{"$f":"#REF!/(E4*365)*100","v":{"$error":"#REF!"}},{"$f":"#REF!/(F4*365)*100","v":{"$error":"#REF!"}},{"$f":"#REF!/(G4*365)*100","v":{"$error":"#REF!"}}]
["PUBLIKACIA VUEPP NA 100 KD","EUR",814.38,248.4,191.8,457.18,237.96]
["ROZDIEL","EUR",{"$f":"C37-C36","v":{"$error":"#REF!"}},{"$f":"D37-D36","v":{"$error":"#REF!"}},{"$f":"E37-E36","v":{"$error":"#REF!"}},{"$f":"F37-F36","v":{"$error":"#REF!"}},{"$f":"G37-G36","v":{"$error":"#REF!"}}]
["ROZDIEL  V  %","EUR",{"$f":"100*(C36/C37)","v":{"$error":"#REF!"}},{"$f":"100*(D36/D37)","v":{"$error":"#REF!"}},{"$f":"100*(E36/E37)","v":{"$error":"#REF!"}},{"$f":"100*(F36/F37)","v":{"$error":"#REF!"}},{"$f":"100*(G36/G37)","v":{"$error":"#REF!"}}]

{"sheet":"OBJ KR OVCE","index":13,"n_rows":126,"n_cols":23,"rows_kept":126,"cut":false,"hidden":true,"merged":[]}
[]
["LUCERNA","VYPOCITAM =",{"$f":"Q59","v":{"$error":"#DIV/0!"}},"VYSTUP",null,250,null,null,{"$f":"F2+H2","v":250},null,{"$f":"Q59","v":{"$error":"#DIV/0!"}},"VYSTUP"]
["SILAZ KUKURICNA","VYPOCITAM =",{"$f":"Q58","v":{"$error":"#DIV/0!"}},"VYSTUP",null,250,null,null,250,null,{"$f":"Q58","v":{"$error":"#DIV/0!"}},"VYSTUP"]
["SPOLU - ORNA PODA - OBJ.KRMIVA",null,{"$f":"C3+C2","v":{"$error":"#DIV/0!"}},"VYSTUP",null,null,null,null,null,null,{"$f":"C4","v":{"$error":"#DIV/0!"}},"VYSTUP"]
["POTREBA ORNEJ PODY pre  ZV -KR.ZMES","VYPOCITANE PRE - ZV/KZ/",null,null,null,null,null,null,0,null,"PLOCHY - PRE - ZV-/HA/"]
["PSENICA","VYPOCITANE PRE - ZV/KZ/",null,null,null,null,null,null,0,null,{"$f":"'KZ BILANCIA'!E2","v":0},"VYSTUP"]
["JACMEN",null,null,null,null,null,null,null,0,null,{"$f":"'KZ BILANCIA'!E3","v":0},"VYSTUP"]
["KUKURICA",null,null,null,null,null,null,null,0,null,{"$f":"'KZ BILANCIA'!E4","v":0},"VYSTUP"]
["HRACH",null,null,null,null,null,null,null,null,null,{"$f":"'KZ BILANCIA'!E5","v":0},"VYSTUP"]
["PEPKA",null,null,null,null,null,null,null,null,null,{"$f":"'KZ BILANCIA'!E6","v":0},"VYSTUP"]
["SLNECNICA",null,null,null,null,null,null,null,null,null,{"$f":"'KZ BILANCIA'!D7","v":0},"VYSTUP"]
["SOJA",null,null,null,null,null,null,null,null,null,{"$f":"'KZ BILANCIA'!E8","v":0},"VYSTUP"]
["PLOCHA PRE ZV =  KZ",{"$f":"#REF!-'Výstup živočíšna výroba'!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,{"$f":"K12+K11+K10+K9+K8+K7+K6","v":0}]
["POLCHA PRE ZV =  ORNA PODA = +OBJEMOVE KRM=L+K",null,null,null,null,null,null,null,null,null,{"$f":"C4*-1","v":{"$error":"#DIV/0!"}}]
["ORNA PODA SPOLU = PRE ZIVOCISNU VYROBU",null,null,null,null,null,null,null,null,null,{"$f":"K14+K13","v":{"$error":"#DIV/0!"}}]
["SADY",5,50,800,null,250,null,100,350]
["VINICE",5,20,1000,null,250,null,100,350,null,null,null,null,null,null,"ovca. NA KD"]
["SADY A VINICE SPOLU",null,{"$f":"C17+C16","v":70},null,null,null,null,null,0,null,null,null,null,"NEDOSTATOK",null,"sptreba K.D.","SPOTREBA","SUS Z 1 HA","SUS Z 1 HA","STRATY","KOEFICIENT",null,"skrmitelna"]
[null,null,"PLOCHA OSEVU",null,null,null,null,null,0,"TON =  SUS =VYROBENE",null,null,"HA","PREBYTOK HA","SUS V gram v p.h.",null,"SUS - KD","BEZ - STRAT","STRATY -","PERC.","STRAT","SUS-SKRM.","SUS=( + -)ton"]
["LUKY",{"$f":"'VSTUP RV'!B26","v":0},{"$f":"'VSTUP RV'!P38","v":{"$error":"#DIV/0!"}},"VYPOCITAM",null,250,null,50,300,null,"POTREBA LUK","HA",{"$f":"'eKONOMIKA  OVIEC'!H5","v":{"$error":"#DIV/0!"}},{"$f":"C20-M20","v":{"$error":"#DIV/0!"}},{"$f":"'RV - KRMOVINY'!Q5","v":200},{"$f":"DOJN!C15","v":13},{"$f":"(P20*O20)/1000","v":2.6},{"$f":"(B20*O20)/1000","v":0},null,{"$f":"'RV - KRMOVINY'!O4","v":0},{"$f":"1-(T20/100)","v":1},{"$f":"U20*R20","v":0},{"$f":"N20*V20","v":{"$error":"#DIV/0!"}}]
["PASIENKY",{"$f":"'VSTUP RV'!B27","v":0},{"$f":"'VSTUP RV'!P39","v":{"$error":"#DIV/0!"}},"VYPOCITAM",null,250,null,null,250,null,"POTREBA PASIENKOV","HA",{"$f":"'eKONOMIKA  OVIEC'!H6","v":{"$error":"#DIV/0!"}},{"$f":"C21-M21","v":{"$error":"#DIV/0!"}},{"$f":"'RV - KRMOVINY'!Q5","v":200},{"$f":"DOJN!C15","v":13},{"$f":"(O21*P21)/1000","v":2.6},{"$f":"(O21*B21)/1000","v":0},null,{"$f":"'RV - KRMOVINY'!O5","v":0},{"$f":"1-(T21/100)","v":1},{"$f":"U21*R21","v":0},{"$f":"V21*N21","v":{"$error":"#DIV/0!"}}]
["LUKY A PASIENKY SPOLU",null,{"$f":"C21+C20","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,"SPOLU","HA",{"$f":"M21+M20","v":{"$error":"#DIV/0!"}},{"$f":"N21+N20","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,{"$f":"W21+W20","v":{"$error":"#DIV/0!"}}]
["POLNOHOSPODARSKA PODA SPOLU",null,{"$f":"C22+C18+K15","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,"SUSINA SPOLU","TON",{"$f":"W22*-1","v":{"$error":"#DIV/0!"}},null,"SPOLU = SUS",{"$f":"M23-(M25*-1)","v":{"$error":"#DIV/0!"}},"PAS=SUS",{"$f":"B21*C21*DOJN!C23","v":{"$error":"#DIV/0!"}},"LUKY=SUS",{"$f":"B20*C20*DOJN!C23","v":{"$error":"#DIV/0!"}},"SPOLU=",{"$f":"T23+R23","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,"PREPOCET - vystup",null,"prebytok","produkcia","perc.prebytku krmiva na /L +P/"]
[null,null,null,null,null,null,null,null,null,null,"luky + pasienky","sus/t",{"$f":"W22","v":{"$error":"#DIV/0!"}},{"$f":"(V20*M20)+(V21*M21)","v":{"$error":"#DIV/0!"}},{"$f":"M25/(N25/100)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"POTREBA CELA"]
["VYPOCET KRMOVIN KUK /LUC",null,"SUS","SNL","SJ",null,null,"UZIV POMER",null,"hektare","sus","snl","sj"]
["SIL. KUK",{"$f":"'VSTUP RV'!B29","v":0},0.3,1.0999999999999999E-2,0.14000000000000001,null,null,{"$f":"E28/D28","v":12.727272727272728},{"$f":"B43/2","v":{"$error":"#DIV/0!"}},{"$f":"I28/(C38/B36)","v":{"$error":"#DIV/0!"}},{"$f":"(C38*J28)/B36","v":{"$error":"#DIV/0!"}},{"$f":"D38*J28","v":{"$error":"#DIV/0!"}},{"$f":"E38*J28","v":{"$error":"#DIV/0!"}}]
["LUCERNA",{"$f":"'VSTUP RV'!B28","v":0},0.2,0.03,0.11,null,null,{"$f":"E29/D29","v":3.666666666666667},{"$f":"B43/2","v":{"$error":"#DIV/0!"}},{"$f":"I29/(C39/B36)","v":{"$error":"#DIV/0!"}},{"$f":"(C39*J29)/B36","v":{"$error":"#DIV/0!"}},{"$f":"D39*J29","v":{"$error":"#DIV/0!"}},{"$f":"E39*J29","v":{"$error":"#DIV/0!"}}]
["pomer 1 ku 1",20,null,{"$f":"D29+D28","v":4.0999999999999995E-2},{"$f":"E29+E28","v":0.25},null,null,{"$f":"E30/D30","v":6.0975609756097571},null,{"$f":"J29+J28","v":{"$error":"#DIV/0!"}},{"$f":"K29+K28","v":{"$error":"#DIV/0!"}},{"$f":"L29+L28","v":{"$error":"#DIV/0!"}},{"$f":"M29+M28","v":{"$error":"#DIV/0!"}},"pomer=",{"$f":"M30/L30","v":{"$error":"#DIV/0!"}},"zle pomer"]
["pomer urod kuk/luc",{"$f":"B28/B29","v":{"$error":"#DIV/0!"}}]
["pomer sus v povodnej hmote",{"$f":"C28/C29","v":1.4999999999999998}]
[]
["kukurici bude z 1metra viac zivin",null,{"$f":"C28*B31","v":{"$error":"#DIV/0!"}},{"$f":"D28*B31","v":{"$error":"#DIV/0!"}},{"$f":"E28*B31","v":{"$error":"#DIV/0!"}}]
["spolu dorobia z2 metrov",null,{"$f":"C34+C29","v":{"$error":"#DIV/0!"}},{"$f":"D34+D29","v":{"$error":"#DIV/0!"}},{"$f":"E34+E29","v":{"$error":"#DIV/0!"}},null,null,{"$f":"E35/D35","v":{"$error":"#DIV/0!"}},null,"1METER DOROBI SUS",null,{"$f":"C35/2","v":{"$error":"#DIV/0!"}},null,"1 HA DOROBI SUS",null,{"$f":"L35*10000","v":{"$error":"#DIV/0!"}}]
["fix",1000]
["ziviny z ha"]
["SIL. KUK","kg",{"$f":"B36*B28*C28","v":0},{"$f":"B36*B28*D28","v":0},{"$f":"B36*B28*E28","v":0},null,null,null,null,null,null,null,"CIZE + LZ"]
["lucERNA","kg",{"$f":"B36*B29*C29","v":0},{"$f":"B36*B29*D29","v":0},{"$f":"B36*B29*E29","v":0},null,null,null,null,null,null,"CIZE + SJ"]
["spolu dorobia z 2 ha","kg",{"$f":"C39+C38","v":0},{"$f":"D39+D38","v":0},{"$f":"E39+E38","v":0},null,null,{"$f":"E40/D40","v":{"$error":"#DIV/0!"}},"ok",6,"1 ku 6 =",{"$f":"H40-J40","v":{"$error":"#DIV/0!"}}]
["CIZE V SUS","SKUTOCNY KOEFICIENT",{"$f":"C34/C29","v":{"$error":"#DIV/0!"}}]
["PRIKLAD",null,null,null,null,null,null,null,null,null,null,"SUSINA = R44 B"]
["VYPOCET CHYBA SUS PRE ZV /TON",{"$f":"W22","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,"ZLE HA pozor NA VYPOCITANY POMER = R60H"]
["KOLKO TON SUS NASADIT  LUC",{"$f":"(C39/C40)*B43","v":{"$error":"#DIV/0!"}},{"$f":"J44*C39","v":{"$error":"#DIV/0!"}},{"$f":"D39*J44","v":{"$error":"#DIV/0!"}},{"$f":"J44*E39","v":{"$error":"#DIV/0!"}},null,null,null,"HA",{"$f":"B45/(C39/B36)","v":{"$error":"#DIV/0!"}},null,{"$f":"J44*C39","v":{"$error":"#DIV/0!"}}]
["KOLKO TON SUS NASADIT KUK",{"$f":"(C38/C40)*B43","v":{"$error":"#DIV/0!"}},{"$f":"J45*C38","v":{"$error":"#DIV/0!"}},{"$f":"J45*D38","v":{"$error":"#DIV/0!"}},{"$f":"J45*E38","v":{"$error":"#DIV/0!"}},null,null,null,"HA",{"$f":"B44/(C38/B36)","v":{"$error":"#DIV/0!"}},null,{"$f":"J45*C38","v":{"$error":"#DIV/0!"}}]
["SPOLU HA = R44 B",{"$f":"B45+B44","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,"SPOLU HA",{"$f":"J45+J44","v":{"$error":"#DIV/0!"}},null,{"$f":"(L45+L44)/B36","v":{"$error":"#DIV/0!"}},"OK"]
["ROZDIEL = 0   -  OK",{"$f":"B46-B43","v":{"$error":"#DIV/0!"}}]
["VYZIVA",null,{"$f":"C45+C44","v":{"$error":"#DIV/0!"}},{"$f":"D45+D44","v":{"$error":"#DIV/0!"}},{"$f":"E45+E44","v":{"$error":"#DIV/0!"}},null,null,"POMER =",{"$f":"E48/D48","v":{"$error":"#DIV/0!"}},"ZLE = R63B"]
[]
["xxxx ",null,null,null,"kg"]
["1 - vypocet pomeru = chybajuci",{"$f":"6.3","v":6.3},null,"odpocitane","krat zluc.cislo",null,null,"ziv krat zlucovacie ci","sus","snl","sj",null,null,null,"percent","sus","ha","povd. Hmota","SNL","SJ"]
["sil. Kukurica",{"$f":"H28","v":12.727272727272728},{"$f":"B54/(D28*B36)","v":9.0909090909090917},{"$f":"B51-B53","v":2.6333333333333329},{"$f":"D52*C52","v":23.939393939393938},null,null,null,{"$f":"E52*C28","v":7.1818181818181808},{"$f":"E52*D28","v":0.26333333333333331},{"$f":"E52*E28","v":3.3515151515151516},null,null,"silaz",{"$f":"E52/(E54/B54)","v":52.772211088844351},{"$f":"B43*(O52/B54)","v":{"$error":"#DIV/0!"}},{"$f":"P52/(C38/B36)","v":{"$error":"#DIV/0!"}},{"$f":"Q52*B28","v":{"$error":"#DIV/0!"}},{"$f":"Q52*D38","v":{"$error":"#DIV/0!"}},{"$f":"Q52*E38","v":{"$error":"#DIV/0!"}}]
["lucerna",{"$f":"H29","v":3.666666666666667},{"$f":"B54/(D29*B36)","v":3.3333333333333335},{"$f":"B52-B51","v":6.4272727272727286},{"$f":"D53*C53","v":21.424242424242429},null,null,null,{"$f":"E53*C29","v":4.284848484848486},{"$f":"E53*D29","v":0.64272727272727281},{"$f":"E53*E29","v":2.3566666666666674},null,null,"lucerna",{"$f":"E53/(E54/B54)","v":47.227788911155649},{"$f":"O53*(B43/B54)","v":{"$error":"#DIV/0!"}},{"$f":"P53/(C39/B36)","v":{"$error":"#DIV/0!"}},{"$f":"Q53*B29","v":{"$error":"#DIV/0!"}},{"$f":"D39*Q53","v":{"$error":"#DIV/0!"}},{"$f":"Q53*E39","v":{"$error":"#DIV/0!"}}]
["fix",100,null,null,{"$f":"E53+E52","v":45.363636363636367},null,null,null,{"$f":"I53+I52","v":11.466666666666667},{"$f":"J53+J52","v":0.90606060606060612},{"$f":"K53+K52","v":5.7081818181818189},"pomer=",{"$f":"K54/J54","v":6.3000000000000007},null,{"$f":"O53+O52","v":100},{"$f":"P53+P52","v":{"$error":"#DIV/0!"}},{"$f":"Q53+Q52","v":{"$error":"#DIV/0!"}},null,{"$f":"S52+S53","v":{"$error":"#DIV/0!"}},{"$f":"T53+T52","v":{"$error":"#DIV/0!"}}]
["kuk",{"$f":"D52","v":2.6333333333333329},{"$f":"B55*C28","v":0.78999999999999981},{"$f":"D28*B55","v":2.8966666666666661E-2},{"$f":"E28*B55","v":0.36866666666666664},null,null,"na 1kg kuk p.h.",{"$f":"C28","v":0.3},{"$f":"D28","v":1.0999999999999999E-2},{"$f":"E28","v":0.14000000000000001},null,null,null,null,null,null,{"$f":"R53/R52","v":{"$error":"#DIV/0!"}},"POMER =",{"$f":"T54/S54","v":{"$error":"#DIV/0!"}},"ZLE","MA BYT=R63B"]
["lucerna",{"$f":"D53","v":6.4272727272727286},{"$f":"B56*C29","v":1.2854545454545458},{"$f":"D29*B56","v":0.19281818181818186},{"$f":"E29*B56","v":0.70700000000000018},null,null,"je potreba luc=Q67",{"$f":"R55*C29","v":{"$error":"#DIV/0!"}},{"$f":"D29*R55","v":{"$error":"#DIV/0!"}},{"$f":"E29*R55","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,"pomer=l/k"]
[null,null,null,{"$f":"D56+D55","v":0.22178484848484853},{"$f":"E56+E55","v":1.0756666666666668},{"$f":"E57/D57","v":4.8500457719056138},null,null,{"$f":"I55+I56","v":{"$error":"#DIV/0!"}},{"$f":"J55+J56","v":{"$error":"#DIV/0!"}},{"$f":"K56+K55","v":{"$error":"#DIV/0!"}},"PRECO",{"$f":"K57/J57","v":{"$error":"#DIV/0!"}},null,null,null,"HA - SPRAVNE",null,"snl","sj"]
["ZMIESAVACI POMER =  KUK = KG",{"$f":"E52/E53","v":1.1173974540311171},{"$f":"B58*C28","v":0.33521923620933514},{"$f":"D28*B58","v":1.2291371994342288E-2},{"$f":"E28*B58","v":0.15643564356435641},null,null,null,null,null,null,null,null,"KUK",{"$f":"C58/(C60/B54)","v":62.632135306553913},{"$f":"B43*(O58/B54)","v":{"$error":"#DIV/0!"}},{"$f":"P58/(C38/B36)","v":{"$error":"#DIV/0!"}},"spolu ob.ziv.",{"$f":"Q58*D38","v":{"$error":"#DIV/0!"}},{"$f":"E38*Q58","v":{"$error":"#DIV/0!"}}]
["ZMIESAVACI POMER =  LUC = KG",1,{"$f":"B59*C29","v":0.2},{"$f":"D29","v":0.03},{"$f":"B59*E29","v":0.11},null,null,null,null,null,null,null,null,"lucerna",{"$f":"C59/(C60/B54)","v":37.367864693446101},{"$f":"B43*(O59/B54)","v":{"$error":"#DIV/0!"}},{"$f":"P59/(C39/B36)","v":{"$error":"#DIV/0!"}},"spolu ob.ziv.",{"$f":"D39*Q59","v":{"$error":"#DIV/0!"}},{"$f":"Q59*E39","v":{"$error":"#DIV/0!"}}]
["SPOLU ZIVINY",{"$f":"B59+B58","v":2.1173974540311171},{"$f":"C58+C59","v":0.53521923620933509},{"$f":"D58+D59","v":4.2291371994342283E-2},{"$f":"E58+E59","v":0.26643564356435639},"POMER =",null,{"$f":"E60/D60","v":6.3},"OK ",null,null,null,null,null,{"$f":"O59+O58","v":100.00000000000001},{"$f":"P59+P58","v":{"$error":"#DIV/0!"}},{"$f":"Q59+Q58","v":{"$error":"#DIV/0!"}},"spolu ob.ziv.",{"$f":"S59+S58","v":{"$error":"#DIV/0!"}},{"$f":"T59+T58","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"POMER =",null,"OK",{"$f":"T60/S60","v":{"$error":"#DIV/0!"}}]
[]
["pocet oviec ZS",{"$f":"'OVCE-H18'!C3","v":0},null,null,null,null,null,null,null,"na 1 krm. Den"]
[" KUKURICNA SILAZ (na 1 krm.den=priemer/rok)",365,null,null,null,null,null,null,"SUS SILAZE","SILAZ V POV","SILAZ SUS SPOLU/ROK","SIL = HA","sil - pov.hm","sil - pov.hm","silaz - spotreba ton na",null,"KRMNE DNI"]
["ROZPOCET NA OBRATOVE KATEGORIE HD","SPORTEBA V SUS","PERCENTO","SILAZE TON","STRUK.KOEF","KRMNE DNI","krm.dni spolu","SUS SPOTREBA/ROK ","TONY","HMOTE -KG",null,null,"kus/rok/kg","kus/rok/ton","struktur.dojnicu/ROK",null,"SPOLU","silaz ha","na 1/kd","ton","kg","1/kd"]
["ovce",{"$f":"'OVCE-H18'!C64","v":2.5},{"$f":"B66/(B71/100)","v":71.428571428571416},{"$f":"(P58*-1)*(C66/100)","v":{"$error":"#DIV/0!"}},{"$f":"'OVCE-H18'!C3/'OVCE-H18'!C3","v":{"$error":"#DIV/0!"}},{"$f":"E66*365","v":{"$error":"#DIV/0!"}},{"$f":"F66*B63","v":{"$error":"#DIV/0!"}},{"$f":"F66*B66","v":{"$error":"#DIV/0!"}},{"$f":"D66*(O58/100)","v":{"$error":"#DIV/0!"}},{"$f":"I66/C28","v":{"$error":"#DIV/0!"}},{"$f":"(I66*F66)/1000","v":{"$error":"#DIV/0!"}},{"$f":"K66/(C38/1000)","v":{"$error":"#DIV/0!"}},{"$f":"J66*B64","v":{"$error":"#DIV/0!"}},{"$f":"M66/1000","v":{"$error":"#DIV/0!"}},{"$f":"K66/C28","v":{"$error":"#DIV/0!"}},null,{"$f":"'OVCE-H18'!C3*'OVCE-H18'!C20","v":0},{"$f":"(D66/C28)/10","v":{"$error":"#DIV/0!"}},{"$f":"(R66/G66)*10000","v":{"$error":"#DIV/0!"}},{"$f":"R66*B28","v":{"$error":"#DIV/0!"}},{"$f":"T66*1000","v":{"$error":"#DIV/0!"}},{"$f":"U66/Q66","v":{"$error":"#DIV/0!"}}]
["jarky",{"$f":"'OVCE-H18'!C70","v":1},{"$f":"B67/(B71/100)","v":28.571428571428569},{"$f":"(P58*-1)*(C67/100)","v":{"$error":"#DIV/0!"}},{"$f":"'OVCE-H18'!C30/'OVCE-H18'!C3","v":{"$error":"#DIV/0!"}},{"$f":"E67*E66*365","v":{"$error":"#DIV/0!"}},{"$f":"'OVCE-H18'!F76","v":0},{"$f":"F67*B67","v":{"$error":"#DIV/0!"}},{"$f":"D67*(O58/100)","v":{"$error":"#DIV/0!"}},{"$f":"I67/C28","v":{"$error":"#DIV/0!"}},{"$f":"(I67*F67)/1000","v":{"$error":"#DIV/0!"}},{"$f":"K67/(C38/1000)","v":{"$error":"#DIV/0!"}},{"$f":"J67*B64","v":{"$error":"#DIV/0!"}},{"$f":"M67/1000","v":{"$error":"#DIV/0!"}},{"$f":"K67/C28","v":{"$error":"#DIV/0!"}},null,{"$f":"'OVCE-H18'!C30*'OVCE-H18'!C20","v":0},{"$f":"(D67/C28)/10","v":{"$error":"#DIV/0!"}},{"$f":"(R67/G67)*10000","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"B68/(B71/100)","v":0},{"$f":"(P58*-1)*(C68/100)","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"B68*(O58/100)","v":0},{"$f":"I68/C28","v":0},null,{"$f":"K68/(C38/1000)","v":{"$error":"#DIV/0!"}},{"$f":"B64*J68","v":0},{"$f":"M68/1000","v":0},{"$f":"K68/C28","v":0},null,null,{"$f":"(D68/C28)/10","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"B69/(B71/100)","v":0},{"$f":"(P58*-1)*(C69/100)","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"B69*(O58/100)","v":0},{"$f":"I69/C28","v":0},null,{"$f":"K69/(C38/1000)","v":{"$error":"#DIV/0!"}},{"$f":"B64*J69","v":0},{"$f":"M69/1000","v":0},{"$f":"K69/C28","v":0},null,null,{"$f":"(D69/C28)/10","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"B70/(B71/100)","v":0},{"$f":"(P58*-1)*(C70/100)","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"B70*(O58/100)","v":0},{"$f":"I70/C28","v":0},null,{"$f":"K70/(C38/1000)","v":{"$error":"#DIV/0!"}},{"$f":"B64*J70","v":0},{"$f":"M70/1000","v":0},{"$f":"K70/C28","v":0},null,null,{"$f":"(D70/C28)/10","v":{"$error":"#DIV/0!"}}]
["SPOLU NA 1KD = ZAKLAD",{"$f":"B70+B69+B68+B67+B66","v":3.5},{"$f":"C70+C69+C68+C67+C66","v":99.999999999999986},{"$f":"D70+D69+D68+D67+D66","v":{"$error":"#DIV/0!"}},null,null,{"$f":"G70+G69+G68+G67+G66","v":{"$error":"#DIV/0!"}},{"$f":"H70+H69+H68+H67+H66","v":{"$error":"#DIV/0!"}},null,{"$f":"J70+J69+J68+J67+J66","v":{"$error":"#DIV/0!"}},{"$f":"K70+K69+K68+K67+K66","v":{"$error":"#DIV/0!"}},{"$f":"L70+L69+L68+L67+L66","v":{"$error":"#DIV/0!"}},null,{"$f":"N70+N69+N68+N67+N66","v":{"$error":"#DIV/0!"}},{"$f":"O70+O69+O68+O67+O66","v":{"$error":"#DIV/0!"}},null,null,{"$f":"R70+R69+R68+R67+R66","v":{"$error":"#DIV/0!"}}]
[null,null,null,{"$f":"(D71/C38)*1000","v":{"$error":"#DIV/0!"}}]
[null,null,"ROZDIEL V SUS",{"$f":"D71-P58*-1","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"na 1 krm. Den"]
["LUCERNA  (na 1 krm.den=priemer/rok)",365,"ROZDIEL V  HA",{"$f":"D72-Q58*-1","v":{"$error":"#DIV/0!"}},null,null,null,null,"LUCERNA","SILAZ V POV","LUCER SUS SPOLU/ROK","LUCERNA","sil - pov.hm","sil - pov.hm","silaz - spotreba ton na",null,"KRMNE DNI"]
["ROZPOCET NA OBRATOVE KATEGORIE HD","SPORTEBA V SUS","PERCENTO","LUCERNA","STRUK.KOEF","KRMNE DNI","krm.dni spolu","SUS SPOTREBA/ROK ","KG","HMOTE -KG",null,null,"kus/rok/kg","kus/rok/ton","struktur.dojnicu/ROK",null,"SPOLU","silaz ha","na 1/kd","ton","kg","1/kd"]
["ovce",{"$f":"B66","v":2.5},{"$f":"E93","v":{"$error":"#DIV/0!"}},{"$f":"(P59*-1)*(C66/100)","v":{"$error":"#DIV/0!"}},{"$f":"E66","v":{"$error":"#DIV/0!"}},{"$f":"E76*365","v":{"$error":"#DIV/0!"}},{"$f":"G66","v":{"$error":"#DIV/0!"}},{"$f":"F76*B76","v":{"$error":"#DIV/0!"}},{"$f":"D76*(O59/100)","v":{"$error":"#DIV/0!"}},{"$f":"I76/C29","v":{"$error":"#DIV/0!"}},{"$f":"(I76*F76)/1000","v":{"$error":"#DIV/0!"}},{"$f":"K76/(C39/1000)","v":{"$error":"#DIV/0!"}},{"$f":"J76*B74","v":{"$error":"#DIV/0!"}},{"$f":"M76/1000","v":{"$error":"#DIV/0!"}},{"$f":"K76/C39","v":{"$error":"#DIV/0!"}},null,{"$f":"E76*F76*J84","v":{"$error":"#DIV/0!"}},{"$f":"(D76/C29)/10","v":{"$error":"#DIV/0!"}},{"$f":"(R76/G76)*10000","v":{"$error":"#DIV/0!"}},{"$f":"R76*B38","v":{"$error":"#DIV/0!"}},{"$f":"T76*1000","v":{"$error":"#DIV/0!"}},{"$f":"U76/Q76","v":{"$error":"#DIV/0!"}}]
["jarky",{"$f":"B67","v":1},{"$f":"E94","v":{"$error":"#DIV/0!"}},{"$f":"(P59*-1)*(C67/100)","v":{"$error":"#DIV/0!"}},{"$f":"E67","v":{"$error":"#DIV/0!"}},{"$f":"E77*E76*365","v":{"$error":"#DIV/0!"}},{"$f":"G67","v":0},{"$f":"F77*B77","v":{"$error":"#DIV/0!"}},{"$f":"D77*(O59/100)","v":{"$error":"#DIV/0!"}},{"$f":"I77/C29","v":{"$error":"#DIV/0!"}},{"$f":"(I77*F77)/1000","v":{"$error":"#DIV/0!"}},{"$f":"K77/(C39/1000)","v":{"$error":"#DIV/0!"}},{"$f":"J77*B74","v":{"$error":"#DIV/0!"}},{"$f":"M77/1000","v":{"$error":"#DIV/0!"}},{"$f":"K77/C39","v":{"$error":"#DIV/0!"}},null,{"$f":"F77*J84","v":{"$error":"#DIV/0!"}},{"$f":"(D77/C29)/10","v":{"$error":"#DIV/0!"}},{"$f":"(R77/G77)*10000","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"B68","v":0},{"$f":"E95","v":{"$error":"#DIV/0!"}},{"$f":"(P59*-1)*(C68/100)","v":{"$error":"#DIV/0!"}},{"$f":"E68","v":0},{"$f":"E78*E76*365","v":{"$error":"#DIV/0!"}},{"$f":"G68","v":0},{"$f":"F78*B78","v":{"$error":"#DIV/0!"}},{"$f":"D78*(O59/100)","v":{"$error":"#DIV/0!"}},{"$f":"I78/C29","v":{"$error":"#DIV/0!"}},{"$f":"(I78*F78)/1000","v":{"$error":"#DIV/0!"}},{"$f":"K78/(C39/1000)","v":{"$error":"#DIV/0!"}},{"$f":"B74*J78","v":{"$error":"#DIV/0!"}},{"$f":"M78/1000","v":{"$error":"#DIV/0!"}},{"$f":"K78/C39","v":{"$error":"#DIV/0!"}},null,{"$f":"F78*J84","v":{"$error":"#DIV/0!"}},{"$f":"(D78/C29)/10","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"B69","v":0},{"$f":"E96","v":{"$error":"#DIV/0!"}},{"$f":"(P59*-1)*(C69/100)","v":{"$error":"#DIV/0!"}},{"$f":"E69","v":0},{"$f":"E79*E76*365","v":{"$error":"#DIV/0!"}},{"$f":"G69","v":0},{"$f":"F79*B79","v":{"$error":"#DIV/0!"}},{"$f":"D79*(O59/100)","v":{"$error":"#DIV/0!"}},{"$f":"I79/C29","v":{"$error":"#DIV/0!"}},{"$f":"(I79*F79)/1000","v":{"$error":"#DIV/0!"}},{"$f":"K79/(C39/1000)","v":{"$error":"#DIV/0!"}},{"$f":"B74*J79","v":{"$error":"#DIV/0!"}},{"$f":"M79/1000","v":{"$error":"#DIV/0!"}},{"$f":"K79/C39","v":{"$error":"#DIV/0!"}},null,{"$f":"F79*J84","v":{"$error":"#DIV/0!"}},{"$f":"(D79/C29)/10","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"B70","v":0},{"$f":"E97","v":{"$error":"#DIV/0!"}},{"$f":"(P59*-1)*(C70/100)","v":{"$error":"#DIV/0!"}},{"$f":"E70","v":0},{"$f":"E80*E76*365","v":{"$error":"#DIV/0!"}},{"$f":"G70","v":0},{"$f":"F80*B80","v":{"$error":"#DIV/0!"}},{"$f":"D80*(O59/100)","v":{"$error":"#DIV/0!"}},{"$f":"I80/C29","v":{"$error":"#DIV/0!"}},{"$f":"(I80*F80)/1000","v":{"$error":"#DIV/0!"}},{"$f":"K80/(C39/1000)","v":{"$error":"#DIV/0!"}},{"$f":"B74*J80","v":{"$error":"#DIV/0!"}},{"$f":"M80/1000","v":{"$error":"#DIV/0!"}},{"$f":"K80/C39","v":{"$error":"#DIV/0!"}},null,{"$f":"F80*J84","v":{"$error":"#DIV/0!"}},{"$f":"(D80/C29)/10","v":{"$error":"#DIV/0!"}}]
["SPOLU NA 1KD = ZAKLAD",{"$f":"B80+B79+B78+B77+B76","v":3.5},{"$f":"C80+C79+C78+C77+C76","v":{"$error":"#DIV/0!"}},{"$f":"D80+D79+D78+D77+D76","v":{"$error":"#DIV/0!"}},null,null,{"$f":"G80+G79+G78+G77+G76","v":{"$error":"#DIV/0!"}},{"$f":"H80+H79+H78+H77+H76","v":{"$error":"#DIV/0!"}},null,{"$f":"J80+J79+J78+J77+J76","v":{"$error":"#DIV/0!"}},{"$f":"K80+K79+K78+K77+K76","v":{"$error":"#DIV/0!"}},{"$f":"L80+L79+L78+L77+L76","v":{"$error":"#DIV/0!"}},null,{"$f":"N80+N79+N78+N77+N76","v":{"$error":"#DIV/0!"}},{"$f":"O80+O79+O78+O77+O76","v":{"$error":"#DIV/0!"}},null,null,{"$f":"R80+R79+R78+R77+R76","v":{"$error":"#DIV/0!"}}]
[null,null,null,{"$f":"(D81/C39)*1000","v":{"$error":"#DIV/0!"}},null,null,null,"OK",null,"SIMPLEX","RIADOK70   STLPEC= O ","OK=R70SP",null,null,"SIMPLEX",null,"HA = ",{"$f":"(R81/B29)*10","v":{"$error":"#DIV/0!"}}]
[null,null,"ROZDIEL V  SUS",{"$f":"D81-P59*-1","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"1 STR.DOJ=SPOTREBA","OK"]
["SPRAVNY ROZPOCET",null,"ROZDIEL V HA",{"$f":"D82-Q59*-1","v":{"$error":"#DIV/0!"}}]
["SILAZ KUKURICNA =",null,"KRMNE DNI "]
["SUSINA SPOLU ZA CHOV HD",{"$f":"N25","v":{"$error":"#DIV/0!"}}]
["SUSINA SPOLU ZA CHOV HD Z LUC + KUK",{"$f":"P60*-1","v":{"$error":"#DIV/0!"}}]
["SUSINA Z LUK A PASIENKOV",{"$f":"B86-B87","v":{"$error":"#DIV/0!"}},null,"HA"]
["SUSINA KUKURICE NA ROZDELENIE NA KATEGORRIE",{"$f":"P58*-1","v":{"$error":"#DIV/0!"}},{"$f":"B89/C28","v":{"$error":"#DIV/0!"}},{"$f":"C89/B28","v":{"$error":"#DIV/0!"}},"KUK = TON",{"$f":"Q58*B28","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,"TON SILAZ"]
["SUSINA LUC NA ROZDELENIE NA KAT,",{"$f":"P59*-1","v":{"$error":"#DIV/0!"}},{"$f":"B90/C29","v":{"$error":"#DIV/0!"}},{"$f":"C90/B29","v":{"$error":"#DIV/0!"}},null,null,"SUS",null,null,null,null,null,null,{"$f":"C89","v":{"$error":"#DIV/0!"}}]
["ovce ",{"$f":"B89+B90","v":{"$error":"#DIV/0!"}},null,"SUS*KD Z OBRARU STADA","VAHA =OBRATU",null,"VAHA PODIELU","VAHA PODIEL","VAHA PODIEL","VAHA PODIEL","PREPOCET NA SUS",null,null,null,"DEL KD"]
["XXXXXXXX = ZAKLAD PRE VYPOCET NA POMER",null,"SPOTREBA SUS/KD","NA ROK/KD","PERCENTO","PERCENTO BEZ VAHY PODIELU OBRATU STADA V KD","NA 1KD ","NA 1KD = VAHA","KOEFICIENT",null,null,null,null,null,"NA1KD"]
["STRUKTUALNY PREPOCET SUS NA 1KD","ovce =ZS",{"$f":"B76","v":2.5},{"$f":"F76*B76","v":{"$error":"#DIV/0!"}},{"$f":"D93/(D98/100)","v":{"$error":"#DIV/0!"}},{"$f":"C93/(C98/100)","v":71.428571428571416},{"$f":"C93*(E93/100)","v":{"$error":"#DIV/0!"}},{"$f":"C98*(E93/100)","v":{"$error":"#DIV/0!"}},{"$f":"H93/C93","v":{"$error":"#DIV/0!"}},{"$f":"S76*I93","v":{"$error":"#DIV/0!"}},{"$f":"J93*C28","v":{"$error":"#DIV/0!"}},{"$f":"J93*H76","v":{"$error":"#DIV/0!"}},{"$f":"H93*G76","v":{"$error":"#DIV/0!"}},{"$f":"N90*(E93/100)","v":{"$error":"#DIV/0!"}},{"$f":"(N93/G66)*1000","v":{"$error":"#DIV/0!"}}]
["SLUZI NA ROZPOCET SUS NA VYZIVU ","JARKY = ODCHOV",1,{"$f":"F77*B77","v":{"$error":"#DIV/0!"}},{"$f":"D94/(D98/100)","v":{"$error":"#DIV/0!"}},{"$f":"C94/(C98/100)","v":28.571428571428569},{"$f":"C94*(E94/100)","v":{"$error":"#DIV/0!"}},{"$f":"C98*(E94/100)","v":{"$error":"#DIV/0!"}},{"$f":"H94/C94","v":{"$error":"#DIV/0!"}},{"$f":"S77*I94","v":{"$error":"#DIV/0!"}},{"$f":"J94*C28","v":{"$error":"#DIV/0!"}},{"$f":"J94*H77","v":{"$error":"#DIV/0!"}},{"$f":"H94*G77","v":{"$error":"#DIV/0!"}},{"$f":"N90*(E94/100)","v":{"$error":"#DIV/0!"}},{"$f":"(N94/G67)*1000","v":{"$error":"#DIV/0!"}}]
[null,null,0,{"$f":"F78*B78","v":{"$error":"#DIV/0!"}},{"$f":"D95/(D98/100)","v":{"$error":"#DIV/0!"}},{"$f":"C95/(C98/100)","v":0},{"$error":"#DIV/0!"},{"$f":"C98*(E95/100)","v":{"$error":"#DIV/0!"}},0,0,{"$f":"J95*C28","v":0},{"$f":"J95*H78","v":{"$error":"#DIV/0!"}},{"$f":"H95*H78","v":{"$error":"#DIV/0!"}},{"$f":"N90*(E95/100)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,0,{"$f":"F79*B79","v":{"$error":"#DIV/0!"}},{"$f":"D96/(D98/100)","v":{"$error":"#DIV/0!"}},{"$f":"C96/(C98/100)","v":0},{"$error":"#DIV/0!"},{"$f":"C98*(E96/100)","v":{"$error":"#DIV/0!"}},0,0,{"$f":"J96*C28","v":0},{"$f":"J96*H79","v":{"$error":"#DIV/0!"}},{"$f":"H96*H79","v":{"$error":"#DIV/0!"}},{"$f":"N90*(E96/100)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,0,{"$f":"F80*B80","v":{"$error":"#DIV/0!"}},{"$f":"D97/(D98/100)","v":{"$error":"#DIV/0!"}},{"$f":"C97/(C98/100)","v":0},{"$error":"#DIV/0!"},{"$f":"C98*(E97/100)","v":{"$error":"#DIV/0!"}},0,0,{"$f":"J97*C28","v":0},{"$f":"J97*H80","v":{"$error":"#DIV/0!"}},{"$f":"H97*G70","v":{"$error":"#DIV/0!"}},{"$f":"N90*(E97/100)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"SPOLU NA 1KD = ZAKLAD",3.5,{"$f":"D97+D96+D95+D94+D93","v":{"$error":"#DIV/0!"}},{"$f":"E97+E96+E95+E94+E93","v":{"$error":"#DIV/0!"}},{"$f":"F97+F96+F95+F94+F93","v":99.999999999999986},{"$f":"G97+G96+G95+G94+G93","v":{"$error":"#DIV/0!"}},{"$f":"H97+H96+H95+H94+H93","v":{"$error":"#DIV/0!"}},null,{"$f":"J93","v":{"$error":"#DIV/0!"}},{"$f":"K97+K96+K95+K94+K93","v":{"$error":"#DIV/0!"}},{"$f":"L97+L96+L95+L94+L93","v":{"$error":"#DIV/0!"}},{"$f":"M97+M96+M95+M94+M93","v":{"$error":"#DIV/0!"}},{"$f":"N97+N96+N95+N94+N93","v":{"$error":"#DIV/0!"}},"OK"]
["PLATI TEORIA ROZPOCTU NA KD/KG"]
["SILAZ KUKURICNA = TONY ",{"$f":"B89","v":{"$error":"#DIV/0!"}},null,{"$f":"B90","v":{"$error":"#DIV/0!"}}]
["SILAZ = HA",{"$f":"Q58*-1","v":{"$error":"#DIV/0!"}},null,{"$f":"Q59*-1","v":{"$error":"#DIV/0!"}}]
["SILAZ POVODNA HMOTA V KG",{"$f":"B101*B28*1000","v":{"$error":"#DIV/0!"}},"SILAZ NA KD",{"$f":"D101*B29*1000","v":{"$error":"#DIV/0!"}},"POMER=K/L =",{"$f":"B102/D102","v":{"$error":"#DIV/0!"}},"POMRER=L/K =",{"$f":"D102/B102","v":{"$error":"#DIV/0!"}}]
[null,"PODIEL Z CELKU V KG","NA 1 KRMNY DEN","LUCERNA","NA 1KD","sus /kd silaz","lucerna","sus/KD = L + K","POZIADAVKA SUS","ROZDIEL = kg","ROZDIEL = PERCRNTO"]
["ovce",{"$f":"B102*(E93/100)","v":{"$error":"#DIV/0!"}},{"$f":"B104/G76","v":{"$error":"#DIV/0!"}},{"$f":"D102*(E93/100)","v":{"$error":"#DIV/0!"}},{"$f":"D104/G76","v":{"$error":"#DIV/0!"}},{"$f":"C104*C28","v":{"$error":"#DIV/0!"}},{"$f":"E104*C29","v":{"$error":"#DIV/0!"}},{"$f":"F104+G104","v":{"$error":"#DIV/0!"}},{"$f":"B66","v":2.5},{"$f":"H104-I104","v":{"$error":"#DIV/0!"}},{"$f":"J104/(I104/100)","v":{"$error":"#DIV/0!"}}]
["jarky",{"$f":"B102*(E94/100)","v":{"$error":"#DIV/0!"}},{"$f":"B105/G77","v":{"$error":"#DIV/0!"}},{"$f":"D102*(E94/100)","v":{"$error":"#DIV/0!"}},{"$f":"D105/G77","v":{"$error":"#DIV/0!"}},{"$f":"C105*C28","v":{"$error":"#DIV/0!"}},{"$f":"E105*C29","v":{"$error":"#DIV/0!"}},{"$f":"F105+G105","v":{"$error":"#DIV/0!"}},{"$f":"B67","v":1},{"$f":"H105-I105","v":{"$error":"#DIV/0!"}},{"$f":"J105/(I105/100)","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"B102*(E95/100)","v":{"$error":"#DIV/0!"}},null,{"$f":"$D$135*(E95/100)","v":{"$error":"#DIV/0!"}},null,{"$f":"C106*C28","v":0},{"$f":"E106*C29","v":0},0,{"$f":"B68","v":0},0,{"$error":"#DIV/0!"}]
[null,{"$f":"B102*(E96/100)","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"},null,{"$f":"C107*C28","v":0},{"$f":"E107*C29","v":0},0,{"$f":"B69","v":0},0,{"$error":"#DIV/0!"}]
[null,{"$f":"B102*(E97/100)","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"},null,{"$f":"C108*C28","v":0},{"$f":"E108*C29","v":0},0,{"$f":"B70","v":0},0,{"$error":"#DIV/0!"}]
["SPOLU NA 1KD = ZAKLAD",{"$f":"B108+B107+B106+B105+B104","v":{"$error":"#DIV/0!"}},null,{"$f":"D104+D105+D106+D107+D108","v":{"$error":"#DIV/0!"}}]
["XXXXXXXXXX"]
["PO VYPOCTE NEPASUJE SUSINA O"]
[]
[]
[]
[]
["E= STRUKTUALNY KOEFICIENT = NA 1 DOJNICU ZAKLADNEHO STADA KOLKO KD PRIPADA OSTATNYCH KATEGORII - telce do 6 mesiacov = 182 kd - pobyt v kategorii v dnoch = rok(365dni)/dlzkou pobytu (182dni)=0.5",null,null,null,null,null,null,null,null,null,null,{"$f":"L98/B28/1000","v":{"$error":"#DIV/0!"}},{"$f":"M98/B28/1000","v":{"$error":"#DIV/0!"}},"OK"]
["F = KRMNE DNI V KATEGORII /SKUTOCNE/ NA KRMNY DEN SA VSETKO PLANUJE KRMIVA atd "]
["G= SPOTREBA SUS NA 1 KUS = PODLA DLZKY POBYTU V KATEGORII /telce = 182 KD"]
["H = SUSINA KUKURICNEJ SILAZE NA 1 KRMNY DEN / 100 PERCENT/ PRE JEDNOTLIVE KATEGORIE HZ"]
["I = SUSINA PREPOCITANA NA POCODNU HMOTU KRMIVA NA 1 KRMNY DEN / KG KRMIVA VO VALOVE/"]
["J = SUSINA NA 1 STRUKTUALNU DOJNICU /DOJNICA A OBRATOVE KATEGORIE/ = CERVENYM OZNACENE SA MUSIA ROVNAT / VYROBA = SPOTREBE/"]
["K = POTREBA KRMIVA PREPOCITANA NA NA PODY MODRE OZNACEENIE HA SA MUSIA ROVNAT = BUDUCE OCAKAVANE ODHADY"]
["L + L = POTREBA KRMIVA NA ROK = 365KD KG, TON"]
["N = PREPOCET NA STRUKTUALNU DOJNICU = PRIPRAVENY PREPOCET PRE EKONOMICKO - MATEMETICKU  OPTIMALIZACIU / ZABUDOVANE VYZIVARSKE PRODUKCNE A REPRODUKCNE POZIADAVKY OBRATOVYCH KATEGORII HZ/"]
["XXXXXXXXXXX"]
["CHOV OVIEC"]

{"sheet":"eKONOMIKA  OVIEC","index":14,"n_rows":38,"n_cols":18,"rows_kept":38,"cut":false,"hidden":true,"merged":[]}
["CHOV OVIEC",null,null,null,null,null,null,null,null,null," 0 - STRAT",null,"10 - STRAT",null,"10 + STRAT"]
["UKAZOVATEĽ","M.J","BAHNICE","JAHNATA PRI BAHNICI","JARKY DO ZS","VYKRM",null,"SPOLU"]
["Plánovaný rozsah ŽV"]
["Počty zvierat",null,{"$f":"'OVCE-H18'!C3","v":0},{"$f":"'OVCE-H18'!C33","v":0},{"$f":"'OVCE-H18'!C30","v":0},0,null,{"$f":"C4+D4+E4","v":0}]
["PLOCHA LÚK PRE CHOV","HA",{"$f":"'OVCE-H18'!C96","v":{"$error":"#DIV/0!"}},{"$f":"'VYZIVA osip.'!J43","v":0},{"$f":"'OVCE-H18'!C110","v":{"$error":"#DIV/0!"}},{"$f":"'VYZIVA osip.'!J43","v":0},null,{"$f":"C5+D5+E5+F5+G5","v":{"$error":"#DIV/0!"}},null,"OK",32.57,"OK",{"$f":"K5*1.1","v":35.827000000000005},"OK",{"$f":"M5*1.1","v":39.409700000000008}]
["PLOCHA PASIENKOV PRE CHOV","HA",{"$f":"'OVCE-H18'!C88","v":{"$error":"#DIV/0!"}},{"$f":"'VYZIVA osip.'!K44","v":0},{"$f":"'OVCE-H18'!C108","v":{"$error":"#DIV/0!"}},{"$f":"'VYZIVA osip.'!K44","v":0},null,{"$f":"C6+D6+E6+F6+G6","v":{"$error":"#DIV/0!"}},null,"OK",66.94,"OK",{"$f":"K6*1.1","v":73.634},"OK",{"$f":"M6*1.1","v":80.997400000000013}]
["POLOCHA LUK + PASIENKOV SPOLU","HA",{"$f":"C6+C5","v":{"$error":"#DIV/0!"}},{"$f":"D5+D6","v":0},{"$f":"E5+E6","v":{"$error":"#DIV/0!"}},{"$f":"F5+F6","v":0},null,{"$f":"H5+H6","v":{"$error":"#DIV/0!"}},null,"OK",99.51,"OK",109.46100000000001,"OK",120.40710000000003]
["PLOCHA ORNEJ PODY PRE POTREBY žv (KZ)","HA",{"$f":"'KZ OVCE'!L6","v":0},{"$f":"'KZ OVCE'!L15","v":0},{"$f":"'KZ OVCE'!L29","v":0},0,null,{"$f":"C8+D8+E8+F8+G8","v":0}]
["Plocha ornej pôdy pre potreby žv K+L","HA",{"$f":"'OVCE-H18'!C90","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"ABS('LUCERKA+KUKURICA'!D4)","v":{"$error":"#DIV/0!"}}]
["Potreba krmív  v HA pre potreby žv","HA",{"$f":"C5+C6+C8","v":{"$error":"#DIV/0!"}},{"$f":"D5+D6+D8","v":0},{"$f":"E8+E6+E5","v":{"$error":"#DIV/0!"}},{"$f":"F8+F6+F5","v":0},null,{"$f":"H5+H6+H8","v":{"$error":"#DIV/0!"}}]
["VLASTNE NAKLADY SPOLU ZA FARMU (RV+ŽV)","HA",{"$f":"C12+C13","v":{"$error":"#DIV/0!"}},{"$f":"D12+D13","v":0},{"$f":"E12+E13","v":{"$error":"#DIV/0!"}},{"$f":"F12+F13","v":0},null,{"$f":"H12+H13","v":{"$error":"#DIV/0!"}}]
["VLASTNE NAKLADY RV","EUR",{"$f":"'OVCE-H18'!C176","v":{"$error":"#DIV/0!"}},null,{"$f":"'OVCE-H18'!C202","v":{"$error":"#DIV/0!"}},null,null,{"$f":"C12+D12+E12+F12","v":{"$error":"#DIV/0!"}}]
["VLASTNE NAKLADY ZV","EUR",{"$f":"'OVCE-H18'!C160","v":0},null,{"$f":"'OVCE-H18'!C203","v":0},null,null,{"$f":"C13+D13+E13+F13","v":0}]
["TRŽBY – ZA CHOV  OVIEC","EUR",{"$f":"'OVCE-H18'!C141","v":0},{"$f":"'OVCE-H18'!C140","v":0},{"$f":"'OVCE-H18'!C139","v":0},0,null,0]
["TRŽBY – VLASTNE NAKLADY ZA CHOV ","EUR",{"$f":"C14-C11","v":{"$error":"#DIV/0!"}},{"$f":"D14-D11","v":0},{"$f":"E14-E11","v":{"$error":"#DIV/0!"}},{"$f":"F14-F11","v":0},null,{"$error":"#DIV/0!"}]
["DOTÁCIE NA ŽV","EUR",{"$f":"'OVCE-H18'!C145","v":0},0,0,0,null,0,null,null,null,null,"DOTACIE ZV  V  % =",null,{"$f":"H16/R22","v":{"$error":"#DIV/0!"}}]
["TRŽBY + DOTÁCIE - VN= ZISK/STRATA","EUR",{"$f":"(C14+C16)-C11","v":{"$error":"#DIV/0!"}},{"$f":"(D14+D16)-D11","v":0},{"$error":"#DIV/0!"},0,null,{"$error":"#DIV/0!"}]
["RV"]
["VYNOS = OCENIE VEDLAJSICH VYROBKOV","EUR",0,0,{"$f":"0","v":0},0,null,{"$f":"C19+D19+E19+F19","v":0}]
["VYNOSY SPOLU ZV = trzby + dotacie ZV","EUR",{"$f":"C19+C16+C14","v":0},{"$f":"D19+D16+D14","v":0},{"$f":"E19+E16+E14","v":0},{"$f":"F19+F16+F14","v":0},null,{"$f":"H19+H16+H14","v":0}]
["HOSPODARSKY VYSLEDOK CHVU - bez dotacii na RV","EUR",null,null,null,null,null,{"$f":"H20-#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,"+"]
["DOTÁCIE RV LUKY + PASIENKY + ORNA PODA/KZ/","EUR",{"$f":"'OVCE-H18'!C150","v":{"$error":"#DIV/0!"}},{"$f":"'OVCE-H18'!C151","v":0},{"$f":"'OVCE-H18'!C157","v":{"$error":"#DIV/0!"}},0,null,{"$f":"C22+D22+E22+F22+G22","v":{"$error":"#DIV/0!"}},null,"SKUSKA=",{"$f":"H10*DOJN!C132","v":{"$error":"#DIV/0!"}},"OK","DOTACIE RV  V  % =",null,{"$f":"H22/R22","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(H22+H16)/100","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,"ROZDIEL=",{"$f":"H22-K22","v":{"$error":"#DIV/0!"}},null,"DOTACIE SPOLU =",null,{"$f":"O22+O16","v":{"$error":"#DIV/0!"}}]
["VYNOS = OCENIE VEDLAJSICH VYROBKOV","EUR",0,0,0,0,null,{"$f":"C24+D24+E24+F24","v":0}]
[]
[]
["TRŽBY + DOTÁCIE ZA FARMU","EUR",{"$f":"C20+C22","v":{"$error":"#DIV/0!"}},{"$f":"D20+D22","v":0},{"$f":"E20+E22","v":{"$error":"#DIV/0!"}},{"$f":"F20+F22","v":0},null,{"$f":"C27+D27+E27+F27+G27","v":{"$error":"#DIV/0!"}}]
["(TRŽBY + DOTÁCIE ZA FARMU) – VLASTNÉ NÁKLADY","EUR",{"$f":"C27-#REF!","v":{"$error":"#DIV/0!"}},{"$f":"D27-#REF!","v":{"$error":"#REF!"}},{"$f":"E27-#REF!","v":{"$error":"#DIV/0!"}},{"$f":"F27-#REF!","v":{"$error":"#REF!"}},null,{"$f":"C28+D28+E28+F28+G28","v":{"$error":"#DIV/0!"}},null,{"$f":"H27-#REF!","v":{"$error":"#DIV/0!"}},null,null,{"$f":"H28-'Výstup živočíšna výroba'!#REF!","v":{"$error":"#DIV/0!"}}]
[]
["DOBYTCIE JEDNOTKY","DJ",0.15,0,0,0]
["DOBYTCIE JEDNOTKY SPOLU","DJ",{"$f":"C30*C4","v":0},{"$f":"D30*D4","v":0},{"$f":"E30*E4","v":0},{"$f":"F30*F4","v":0},null,{"$f":"C31+D31+E31+F31","v":0}]
[]
[]
[]
["POROVNANIE  -VN - na 100kd   VYPOCET","EUR",{"$f":"#REF!/(C4*365)*100","v":{"$error":"#REF!"}},{"$f":"#REF!/(D4*365)*100","v":{"$error":"#REF!"}},{"$f":"#REF!/(E4*365)*100","v":{"$error":"#REF!"}},{"$f":"#REF!/(F4*365)*100","v":{"$error":"#REF!"}},{"$f":"#REF!/(G4*365)*100","v":{"$error":"#REF!"}}]
["PUBLIKACIA VUEPP NA 100 KD","EUR",814.38,248.4,191.8,457.18,237.96]
["ROZDIEL","EUR",{"$f":"C36-C35","v":{"$error":"#REF!"}},{"$f":"D36-D35","v":{"$error":"#REF!"}},{"$f":"E36-E35","v":{"$error":"#REF!"}},{"$f":"F36-F35","v":{"$error":"#REF!"}},{"$f":"G36-G35","v":{"$error":"#REF!"}}]
["ROZDIEL  V  %","EUR",{"$f":"100*(C35/C36)","v":{"$error":"#REF!"}},{"$f":"100*(D35/D36)","v":{"$error":"#REF!"}},{"$f":"100*(E35/E36)","v":{"$error":"#REF!"}},{"$f":"100*(F35/F36)","v":{"$error":"#REF!"}},{"$f":"100*(G35/G36)","v":{"$error":"#REF!"}}]

{"sheet":"OVCE-H18","index":15,"n_rows":333,"n_cols":18,"rows_kept":333,"cut":false,"hidden":true,"merged":[[0,0,0,2]]}
["Vstupné údaje"]
["BAHNICE","MJ","HODNOTA"]
["POCET OVIEC – ZS","KUS",null,"vstup"]
["UHYN OVIEC – ZS","PERCENT",1]
["PRIEMERNA HMOTNOST 1 KS","KG",50]
["CENA ZA 1KG MASA BRAK.BAHNIC","EUR",2]
["REALIZACNA CENA ZA 1LITER MLIEKA","EUR"]
["PRODUKCIA MLIEKA NA 1 BAHNICU/ROK","LITRE"]
["SPOTREBA MLIEKA PRE JAHNATA NA 1KG PRIRASTKU V ODCHOVE","LITRE",5.0999999999999996]
["EKVIVALENT - SPOTREBY MLIEKA NA VYROBU 1KG HRUDKOVEHO OVCIEHO SYRU","LITRE",4.5]
["PRODUKCIA VLNY NA 1 BAHNICU/ROK","KG",4]
["PRODUKCIA VLNY NA 1 JARKU/ROK","KG",3]
["CENA ZA 1 KG VLNY","EUR",1]
["BRAKOVANIE BAHNIC ZS","PERCENT",25]
["NATALITA – POCET NAR -JAHN. NA 1BAHNICU/ROK","KS",2]
["UHYN JAHNIAT – NARODENYCH DO ODCHOVU","PERCENT",10]
["HMOTNOST JAHNIAT PRI PREDAJI /VELKONOCNE/","KG"]
["CENA ZA 1KG MASA JAHNIAT /VELKONOCNE/","EUR"]
["FIX",null,100]
["FIX",null,365]
["FIX",null,1000]
["VLASTNE NAKLADY NA 100KD BAHNIC","EUR",null,"vstup","VLAST. NAKLADY BEZ KRMOVIN - POZOR"]
["VLASTNE NAKLADY NA 100KD ODCHOV JARIEK = mlade chovne ovce","EUR",null,"vstup"]
[]
[]
["PREPRODUKCIA"]
["POCET OVIEC – ZS – UHYNUTYCH","KS",{"$f":"(C3*C4)/C19","v":0}]
["POCET OVIEC – ZS – PREDANYCH /BRAKOVANYCH/","KS",{"$f":"((C3*C14)/C19)-C27","v":0}]
["UBYTOK OVIEC ZS /UHYN + BRAKACIA/ KONTROLA","KS",{"$f":"C28+C27","v":0}]
["POTREBA – JARIEK DO ZS","KS",{"$f":"(C3*C14)/C19","v":0}]
["POCET NARODENYCH JAHNIAT","KS",{"$f":"C3*C15","v":0}]
["POCET JAHNICIEK A BARANKOV – UHYN","KS",{"$f":"(C16*C31)/C19","v":0}]
["POCET ODCHOVANYCH JAHNICIEK A BARANKOV","KS",{"$f":"C31-C32","v":0}]
["POCET JAHNICIEK A BARANKOV PRE PREDAJ","KS",{"$f":"C31-(C30+C32)","v":0}]
["HMOTNOST PRI PORODE - JAHNATA","KG",3]
["VZTAHY PRE VYPOCET VN PRE JAHNATA - "]
["PRIRASTOK JAHNIAT KS/DEN","KG",0.25]
["POCET DNI ODCHOVU JAHNIAT PRI BAHNICI","DNI",{"$f":"(C17-C35)/C37","v":-12}]
["VZRASTOVY PRIRASTOK JAHNIAT =  NARAST HMOTNOSTI 1KUSA","KG",{"$f":"C17-C35","v":-3}]
["SPOTREBA MLIEKA - OVCIEHO NA 1 ODCHOVANE JAHNA","LITRE",{"$f":"C39*C9","v":-15.299999999999999}]
["SPOTREBA MLIEKA - OVCIEHO NA VSETKY ODCHOVANE JAHNA /SPOLU/","LITRE",{"$f":"C40*C33","v":0}]
["INDEX ODCHOVU = POCET ODCHOVANYCH JAHNIAT NA 1 BAHNICU","INDEX",{"$f":"C33/C3","v":{"$error":"#DIV/0!"}}]
["PRODUKCIA MASA JAHNIAT V KG NA 1 BAHNICU + HMOTNOST PORODU/NARODENE/","KG",{"$f":"C42*C17","v":{"$error":"#DIV/0!"}},null,"tu pokracuj d.d."]
["PRODUKCIA"]
["POCET JAHNICIEK A BARANKOV – PREDAJ","KG",{"$f":"C34*C17","v":0}]
["PREDAJ BRAK . OVIEC","KG",{"$f":"C28*C5","v":0}]
[]
["PRODUKCIA MLIEKA CELKOVA ZA CHOV - ","LITRE",{"$f":"C3*C8","v":0}]
["PREDAJ MLIEKA = PRODUKCIA - SPOTREBA MLIEKA JAHNATAMI","LITRE",{"$f":"C48-C41","v":0}]
["PREDAJ MLIEKA TRHOVY NA 1BAHNICU /ZAKL. STADA/","LITRE",{"$f":"C49/C3","v":{"$error":"#DIV/0!"}},"SKUS. SPR.",{"$f":"C50+(C40*C42)","v":{"$error":"#DIV/0!"}},"OK=VSTUP-R7"]
["PREDAJ VLNY Z OVIEC - BAHNIC","KG",{"$f":"C11*C3","v":0}]
["PREDAJ VLNY Z - JARIEK","KG",{"$f":"C30*C12","v":0}]
[]
["VYZIVA"]
[]
["BAHNICE"]
["KRMNA REZERVA ","PERCENT",{"$f":"'RV - KRMOVINY'!N4","v":0}]
["PASIENKY =  STRATY – USLAPANIM","PERCENT",{"$f":"'RV - KRMOVINY'!K5","v":0}]
["PASIENKY =  STRATY – ZBEROM","PERCENT",{"$f":"'RV - KRMOVINY'!L5","v":0}]
["STRATY – ZBEROM = luky","PERCENT",{"$f":"'RV - KRMOVINY'!L4","v":0}]
["STRATY – USLAPANIM = luky","PERCENT",{"$f":"'RV - KRMOVINY'!K4","v":0}]
["LETO – POCET KD – PASIENKY","DNI",185,null,"KRMNE DNI=",{"$f":"C62*C3","v":0},"LETO"]
["ZIMA – POCET KD – LUKY","DNI",180,null,"KRMNE DNI=",{"$f":"C63*C3","v":0},"ZIMA"]
["POTREBA SUSINY NA 1KD OBJEM","KG",2.5,null,"SPOLU ZS =",{"$f":"F63+F62","v":0},"KRM. DNI"]
["SPOTREBA PASIENKOV KUS/DEN – pasienky-V ZELENOM","KG",{"$f":"C64/DOJN!C56","v":12.5}]
["POTREBA LUK KUS/DEN – luky – V ZELENOM","KG",{"$f":"C64/DOJN!C56","v":12.5}]
["SPOTREBA SENA Z LUK V ZIME NA KRMNY DEN","KG",{"$f":"C66*0.25","v":3.125}]
["SPOTREBA KRM.ZMESI. KUS/ ROK","KG",50]
["JARKY - VYZIVA",null,{"$f":"F76","v":0}]
["POTREBA SUSINY NA 1KD OBJEM","KG",1]
["SPOTREBA PASIENKOV KUS/DEN – pasienky-V ZELENOM","KG",{"$f":"C70/DOJN!C56","v":5}]
["sPOTREBA LUK KUS/DEN – luky – V ZELENOM","KG",{"$f":"C70/DOJN!C56","v":5}]
["SPOTREBA SENA Z LUK V ZIME NA KRMNY DEN","KG",{"$f":"C72*0.25","v":1.25},null,null,null,null,"SPOTR.KRM.",null,null,null,null,"VAHA","VYROBA LUK","KRMNE","KRMNE DNI","POTREBA"]
["SPOTREBA PASIENKOV KUS/rok – pasienky-V ZELENOM","KG",{"$f":"C71*C62","v":925},null,"KRMNE DNI=",{"$f":"C30*C62","v":0},"LETO",{"$f":"F74*C71","v":0},"LUKY","potreba ha L + P","SKUTOCNA","PERCENT","PODIELU HA","POV. HMOTA","DNI","SPOLU","NA KD"]
["POTREBA LUK KUS/ROK – luky – V ZELENOM","KG",{"$f":"C72*C63","v":900},null,"KRMNE DNI=",{"$f":"C63*C30","v":0},"ZIMA",{"$f":"C72*F75","v":0},"OVCE LUK",{"$f":"C100","v":{"$error":"#DIV/0!"}},"ROZPOCITANA",{"$f":"J75/(J77/100)","v":{"$error":"#DIV/0!"}},{"$f":"K77*(L75/100)","v":{"$error":"#DIV/0!"}},{"$f":"M75*'OBJ KR OVCE'!B20","v":{"$error":"#DIV/0!"}},365,{"$f":"C53","v":0},{"$f":"(N75/O75)*1000","v":{"$error":"#DIV/0!"}},"SPRAV HLBSIU ANALYZU"]
["SPOTREBA PASIENKOV KUS/rok – pasienky-V ZELENOM + straty uslap.","KG",{"$f":"C74*(1+(C58/C19))","v":925},null,"SPOLU JARKY",{"$f":"F75+F74","v":0},"KRMNE DNI",{"$f":"H75+H74","v":0},"JARKY DO ZS",{"$f":"C110","v":{"$error":"#DIV/0!"}},null,{"$f":"J76/(J77/100)","v":{"$error":"#DIV/0!"}},{"$f":"(K77*L76)/100","v":{"$error":"#DIV/0!"}},{"$f":"M76*'OBJ KR OVCE'!B20","v":{"$error":"#DIV/0!"}},365,{"$f":"C69","v":0},{"$f":"(N76/O76)*1000","v":{"$error":"#DIV/0!"}},"LUK + PAS"]
["SPOTREBA PASIENKOV KUS/rok – pasienky-V ZELENOM + straty uslap. + krmna rezerva","kg",{"$f":"C76*(100+'RV - KRMOVINY'!N5)/100","v":925},null,null,null,null,null,"SPOLU",{"$f":"J76+J75","v":{"$error":"#DIV/0!"}},{"$f":"'VSTUP RV'!Q59","v":{"$error":"#DIV/0!"}},{"$f":"L76+L75","v":{"$error":"#DIV/0!"}},{"$f":"M76+M75","v":{"$error":"#DIV/0!"}},{"$f":"N76+N75","v":{"$error":"#DIV/0!"}}]
["sPOTREBA LUK KUS/ROK – luky – V ZELENOM + STRATY USLAPANIM","KG",{"$f":"C75*(1+C60/C19)","v":900}]
["sPOTREBA LUK KUS/ROK – luky – V ZELENOM + STRATY USLAPANIM + krmna rezerva","KG",{"$f":"C78*(100+'RV - KRMOVINY'!N4)/100","v":900}]
["SPOTREBA PASIENKOV PRE JARKY – pasienky-V ZELENOM","TON",{"$f":"(C77/C21)*C30","v":0},null,{"$f":"C80/'RV - KRMOVINY'!B5","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,"prevod","ha","VN /HA/EUR","VN/CHOV"]
["SPOTREBA LUK PRE JARKY – LUKY-V ZELENOM","TON",{"$f":"(C79/C21)*C30","v":0},null,{"$f":"C81/'RV - KRMOVINY'!B4","v":{"$error":"#DIV/0!"}},null,null,null,null,"plocha lucerny","ha",{"$f":"'OBJ KR OVCE'!C2","v":{"$error":"#DIV/0!"}},{"$f":"L81*-1","v":{"$error":"#DIV/0!"}},{"$f":"'VSTUP RV'!E28","v":0},{"$f":"N81*M81","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,"plocha silaze","ha",{"$f":"'OBJ KR OVCE'!C3","v":{"$error":"#DIV/0!"}},{"$f":"L82*-1","v":{"$error":"#DIV/0!"}},{"$f":"'VSTUP RV'!E29","v":0},{"$f":"N82*M82","v":{"$error":"#DIV/0!"}}]
["KRMNA BILANCIA – BAHNICE ZAKLADNE STADO",null,null,null,null,null,null,null,null,"SPOLU",null,{"$f":"L82+L81","v":{"$error":"#DIV/0!"}},{"$f":"L83*-1","v":{"$error":"#DIV/0!"}},null,{"$f":"O82+O81","v":{"$error":"#DIV/0!"}}]
["SPOTREBA PASIENKOV  1 KUS/ROK – V ZELENOM","KG",{"$f":"C65*C62","v":2312.5}]
["SPOTREBA PASIENKOV VSETKY /ROK – V ZELENOM","ton",{"$f":"(C84/C21)*C3","v":0},"HA",{"$f":"C85/'RV - KRMOVINY'!B5","v":{"$error":"#DIV/0!"}},null,null,null,null,"KRMNA REPA","TON/HA",null,30,2000]
["potreba pasienkov VSETKY/rok + straty uslapanim ","TON",{"$f":"C85*(100+'RV - KRMOVINY'!M5)/100","v":0},"HA",{"$f":"C86/'RV - KRMOVINY'!B5","v":{"$error":"#DIV/0!"}},null,null,null,null,"spotreba ","ks/kd/kg",0.5,"zima KD =",{"$f":"C63","v":180},"POTR/KUS",{"$f":"N86*L86","v":90},"KG"]
["potreba pasienkov VSETKY/rok + straty uslapanim +krmna rezerva= KONECNA BILANCIA","TON",{"$f":"C86*(100+'RV - KRMOVINY'!N5)/100","v":0},"HA",{"$f":"C87/'RV - KRMOVINY'!B5","v":{"$error":"#DIV/0!"}},null,null,null,null,"PLOCHA = KRM. REPA","HA ",{"$f":"P86*(C3+C30)","v":0},{"$f":"L87/(M85*1000)","v":0},null,{"$f":"M87*N85","v":0}]
["potreba pasienkov VSETKY/rok + straty uslapanim +krmna rezerva= KONECNA BILANCIA","HA",{"$f":"C87/'RV - KRMOVINY'!B5","v":{"$error":"#DIV/0!"}},null,"ok",null,null,null,null,"PLOCHA ORNA PODA","SPOLU","HA",{"$f":"M87+M83","v":{"$error":"#DIV/0!"}},null,{"$f":"O87+O83","v":{"$error":"#DIV/0!"}},"EUR","JE ZABUDOVANE R86= C"]
["potreba pasienkov VSETKY/ VYPOCITANA= KONECNA BILANCIA /PRI NEDOSTATKU PAS. V krm.bil.","HA",{"$f":"M96","v":{"$error":"#DIV/0!"}}]
["POTREBA ORNEJ PODY PRE OBJEMOVE KRMIVA PRI NEDOSTATKU LUK + PASIENKOV","HA",{"$f":"M88","v":{"$error":"#DIV/0!"}}]
["SPOTREBA LUK KUS/ ROK – V ZELENOM - SKRMITELNE","KG",{"$f":"C66*C63","v":2250}]
["SPOTREBA PASIENKOV KUS/ ROK + STRATY USLAPANIM","KG",{"$f":"(1+C58/C19)*C84","v":2312.5},"OK","POZOR PATRI DO BILANCIE PASIENKOV",null,null,null,null,null,null,null,"VAHA","VYROBA LUK","KRMNE","KRMNE DNI","POTREBA"]
["SPOTREBA LUK - KUS/ ROK + ZBEROVE STRATY","KG",{"$f":"(1+(C60/C19))*C91","v":2250},"OK"]
["SPOTREBA LUK KUS/ROK + ZBEROVE STRATY + KRMNA REZERVA","KG",{"$f":"C93*(100+'RV - KRMOVINY'!N4)/100","v":2250}]
["POTREBA LUK KUS/ROK + ZBEROVE STRATY + KRMNA REZERVA = PRE VSETKY","TON",{"$f":"(C94/1000)*C3","v":0},null,null,null,null,null,"PAS","potreba ha L + P","SKUTOCNA","PERCENT","PODIELU HA","POV. HMOTA","DNI","SPOLU","NA KD"]
["POTREBA LUK SPOLU PRE VSETKY BAHNICE = TEORETICKA POTREBA /KOLKO LUK JE POTREBNE/","HA",{"$f":"C95/'RV - KRMOVINY'!B4","v":{"$error":"#DIV/0!"}},null,"OK",null,null,null,"OVCE PAS",{"$f":"C88","v":{"$error":"#DIV/0!"}},"ROZPOCITANA",{"$f":"J96/(J100/100)","v":{"$error":"#DIV/0!"}},{"$f":"(L96*K100)/100","v":{"$error":"#DIV/0!"}},{"$f":"M96*'OBJ KR OVCE'!B21","v":{"$error":"#DIV/0!"}},365,{"$f":"C53","v":0},{"$f":"(N96/O96)*1000","v":{"$error":"#DIV/0!"}},"SPRAV HLBSIU ANALYZU"]
["POTREBA LUK SPOLU PRE VSETKY BAHNICE = VYPOCITANA / PRI NEDOSTATKU LUK v krm.bilancii","HA",{"$f":"M75","v":{"$error":"#DIV/0!"}},"TU - EK"]
["POTREBA PLOCHY PASIENKOV PRE BAHNICE = skrmitelne = BEZ STRAT","HA",{"$f":"((C92/C21)*C3)/DOJN!C47","v":{"$error":"#DIV/0!"}},null,null,"p",null,null,"JARKY PAS",{"$f":"C108","v":{"$error":"#DIV/0!"}},"PLOCHA",{"$f":"J98/(J100/100)","v":{"$error":"#DIV/0!"}},{"$f":"(K100*L98)/100","v":{"$error":"#DIV/0!"}},{"$f":"M98*'OBJ KR OVCE'!B21","v":{"$error":"#DIV/0!"}},365,{"$f":"C69","v":0},{"$f":"(N98/P98)*1000","v":{"$error":"#DIV/0!"}},"LUK + PAS"]
["POTREBA PLOCHY PASIENKOV PRE BAHNICE = VYPOCITANA = BEZ STRAT/PRI NEDOSTATKU V KR.BIL","HA",{"$f":"M96","v":{"$error":"#DIV/0!"}}]
["POTREBA- PLOCHY LUK PRE BAHNICE = SKRMITELNE = BEZ STRAT","HA",{"$f":"((C93/C21)*C3)/DOJN!C46","v":{"$error":"#DIV/0!"}},null,19.54,"p",null,null,"SPOLU",{"$f":"J98+J96","v":{"$error":"#DIV/0!"}},{"$f":"'VSTUP RV'!Q60","v":{"$error":"#DIV/0!"}},{"$f":"L98+L96","v":{"$error":"#DIV/0!"}},{"$f":"M98+M96","v":{"$error":"#DIV/0!"}},{"$f":"N98+N96","v":{"$error":"#DIV/0!"}}]
["POTREBA PLOCH LUK PRE BAHNICE + STRATY = ZBEROVE + REZERVA","HA",null,null,null,null,null,null,null,null,{"$f":"K100+K77","v":{"$error":"#DIV/0!"}},null,null,"OVCE =","SKRMENE POV.HM./DEN",null,{"$f":"Q96+Q75","v":{"$error":"#DIV/0!"}},"OK = R115-O OBJ KR OVCE"]
["POTREBA PLOCHY ORNEJ PODY PRE BAHNICE pre KRMNE ZMESI","HA",{"$f":"'KZ OVCE'!L6","v":0}]
["POTREBA PLOCHY ORNEJ PODY PRE JAHNATA PRI BAHNICIACH pre KRMNE ZMESI","HA",{"$f":"'KZ OVCE'!L15","v":0}]
["POTREBA PLOCHY ORNEJ PODY PRE BAHNICE + JAHNATA pre KRMNE ZMESI","HA",{"$f":"C103+C102","v":0},null,"OK"]
["CELKOVA PLOCHA PRE BAHNICE A JAHNATA= LUKY + PASIENKY + ORNA PODA/KZ/","HA",{"$f":"C88+C96+C102+C103","v":{"$error":"#DIV/0!"}}]
[]
["KRMNA BILANCIA - JARKY - ODCHOV PRE Z.S."]
["SPOTREBA PASIENKOV PRE VSETKY – pasienky-V ZELENOM /VSETKY/","HA",{"$f":"C80/'RV - KRMOVINY'!B5","v":{"$error":"#DIV/0!"}}]
["SPOTREBA PASIENKOV PRE VSETKY -VYPOCITANA – /pri nedostatku pasienkov v krm. Bilancii","ha",{"$f":"M98","v":{"$error":"#DIV/0!"}},"TU - EK"]
["JARKY SPOTREBA LUK NA SENO PRE VSETKY – LUKY-V ZELENOM VSETKY/","HA",{"$f":"C81/'RV - KRMOVINY'!B4","v":{"$error":"#DIV/0!"}}]
["SPOTREBA LUK PRE VSETKY -VYPOCITANA – /pri nedostatku pasienkov v krm. Bilancii","HA",{"$f":"M76","v":{"$error":"#DIV/0!"}},"TU- EK"]
["JARKY SPOTREBA ORNEJ PODY PRE KZ -  /VSETKY/","HA",{"$f":"'KZ OVCE'!L29","v":0}]
["LUKY + PASIENKY + ORNA PODA = PRE JARKY /VSETKY/","HA",{"$f":"C112+C110+C108","v":{"$error":"#DIV/0!"}},null,{"$f":"C113*'RV - KRMOVINY'!G4","v":{"$error":"#DIV/0!"}}]
["KRMNA BILANCIA - POTREBA KRM. ZMESI"]
["BAHNICA POTREBA KRM. ZMESi KUS/den -pred rujov","dni",21]
["BAHNICA POTREBA KRM. ZMESI KUS/den -pred rujov","kg/den",0.25]
["BAHNICA POTREBA KRM. ZMESI KUS/rok -pred rujov","kg",{"$f":"C116*C115","v":5.25}]
["BAHNICA POTREBA KRM. ZMESI KUS/den -pred porodom","dni",42]
["BAHNICA POTREBA KRM. ZMESI KUS/den -pred porodom","kg/den",0.5]
["BAHNICA POTREBA KRM. ZMESI KUS/rok -pred porodom","kg",{"$f":"C119*C118","v":21}]
["BAHNICA POTREBA KRM. ZMESI KUS/den - na laktaciu","dni",90]
["BAHNICA POTREBA KRM. ZMESI KUS/den - na laktaciu","kg",0.33]
["BAHNICA POTREBA KRM. ZMESI KUS/rok - na laktaciu","kg",{"$f":"C122*C121","v":29.700000000000003}]
["POTREBA KRMNEJ ZMESI NA ROK PRE 1 - BAHNICU","KG",{"$f":"C123+C120+C117","v":55.95}]
["POTREBA KRMNEJ ZMESI NA ROK PRE  VSETKY - BAHNICE","TON",{"$f":"(C124*C3)/1000","v":0}]
["JARKY POTREBA KRMNEJ ZMESI ","DNI",300]
["JARKY POTREBA KRMNEJ ZMESI KG/DEN","KG",0.1]
["JARKY POTREBA KRMNEJ ZMESI KG/ROK","KG/ROK",{"$f":"C127*C126","v":30}]
["JARKY POTREBA KRMNEJ ZMESI TON/ROK","TON",{"$f":"(C128*C30)/C21","v":0}]
["JAHNATA DO PREDAJA","DNI",{"$f":"(C17-C35)/C37","v":-12}]
["JAHNATA DO PREDAJA POTREBA KRMNEJ ZMESI -DEN/KG","KG",0.25]
["JAHNATA DO PREDAJA POTREBA KRMNEJ ZMESI -ZA ODCHOV","KG",{"$f":"C131*C130","v":-3},"JAHNATA DO PREDAJA POTREBA KRMNEJ ZMESI -ZA ODCHOV"]
["POTREBA KRMNEJ ZMESI NA PRE JAHNATA SPOLU","TON",{"$f":"(C132*(C34+C30))/C21","v":0}]
[]
["EKONOMIKA"]
["TRZBY – PREDAJ MLIEKA","EUR",{"$f":"C49*C7","v":0}]
["TRZBY – PREDAJ BRAK MASA /BAHNIC/","EUR",{"$f":"C46*C6","v":0}]
["TRZBY - ZA OVCE ZAKLADNEHO STADA - VLNA","EUR",{"$f":"C51*C13","v":0}]
["TRZBY - ZA JARKY - VLNA","EUR",{"$f":"C52*C13","v":0}]
["TRZBY – PREDAJ  MASA /JAHNIAT/","EUR",{"$f":"C45*C18","v":0}]
["TRZBY - ZA OVCE ZAKL. STADA = MLIEKO + MASO BRAKOVANYCH + VLNA OVIEC","EUR",{"$f":"C136+C137+C138","v":0}]
["TRZBY – SPOLU","EUR",{"$f":"C136+C137+C138+C140+C139","v":0}]
[]
["DOTACIE NA 1 BAHNICU ZS","EUR",null,"VSTUP"]
["DOTACIE SPOLU NA ZIVOCISNU VYROBU","EUR",{"$f":"C144*C3","v":0}]
["DOTACIE NA LUKY PRE BAHNICE - PODLA SPOTREBY KRMIVA","EUR",{"$f":"C96*DOJN!C132","v":{"$error":"#DIV/0!"}}]
["DOTACIE NA PASIENKY PRE BAHNICE - PODLA SPOTREBY KRMIVA","EUR",{"$f":"C88*DOJN!C132","v":{"$error":"#DIV/0!"}}]
["DOTACIE NA ORNU PODU /KZ/ PRE BAHNICE - PODLA SPOTREBY KRMIVA","EUR",{"$f":"C102*DOJN!C132","v":0}]
["DOTACIE NA ORNU PODU /LUC + KUK+ REPA/ PRE BAHNICE - PODLA SPOTREBY KRMIVA","EUR",{"$f":"C90*DOJN!C132","v":{"$error":"#DIV/0!"}}]
["DOTACIE RV SPOLU PRE BAHNICE = LUKY + PASIENKY + ORNA PODA /KZ/","EUR",{"$f":"C146+C147+C148","v":{"$error":"#DIV/0!"}}]
["DOTACIE RV ORNA PODA - JAHNATA NA KZ","EUR",{"$f":"C103*DOJN!C132","v":0}]
["DOTACIE RV SPOLU PRE BAHNICE = LUKY + PASIENKY + ORNA PODA /KZ/","EUR",{"$f":"C150+C151","v":{"$error":"#DIV/0!"}}]
[]
["DOTACIE NA PASIENKY PRE JARKY - PODLA SPOTREBY KRMIVA","EUR",{"$f":"C108*DOJN!C132","v":{"$error":"#DIV/0!"}}]
["DOTACIE NA LUKY PRE JARKY - PODLA SPOTREBY KRMIVA","EUR",{"$f":"C110*DOJN!C132","v":{"$error":"#DIV/0!"}}]
["DOTACIE NA ORNU PODU /KZ/ PRE JARKY - PODLA SPOTREBY KRMIVA","EUR",{"$f":"C112*'RV - KRMOVINY'!G4","v":0}]
["DOTACIE RV SPOLU PRE JARKY = LUKY + PASIENKY + ORNA PODA /KZ/","EUR",{"$f":"C156+C155+C154","v":{"$error":"#DIV/0!"}}]
[]
["BAHNICE + JAHNATA "]
["VLASTNE NAKLADY NA  BAHNICE","EUR",{"$f":"C22*C3*3.65","v":0},"ZADANY VSTUP - VUPP"]
["VLASTNE NAKLADY NA BAHNICE NA VLASTNE - DOROBENE - JADRO","EUR",{"$f":"'KZ OVCE'!L22","v":0}]
["VLASTNE NAKLADY NA BAHNICE NA NAKUPENE KONPONENTY - JADRO","EUR",{"$f":"'KZ OVCE'!L23","v":0}]
["VLASTNE NAKLADY NA BAHNICE NA JADRO SPOLU","EUR",{"$f":"'KZ OVCE'!L21","v":0},"ok - preberam z KZ",null,null,{"$f":"C163","v":0}]
["VLASTNE NAKLADY NA 1 BAHNICU+JAHNA DO ODSTAVU/ROK","EUR",{"$f":"C163/C3","v":{"$error":"#DIV/0!"}}]
["VLASTNE NAKLADY NA 1 BAHNICU+JAHNA DO ODSTAVU/1 KRM.DEN","EUR",{"$f":"C164/C20","v":{"$error":"#DIV/0!"}}]
["VN - JADRO- NA 1 BAHNICU+JAHNA DO ODSTAVU/100 KRM.DEN","EUR",{"$f":"C165*C19","v":{"$error":"#DIV/0!"}},"VN NA 100KD - ODPOCITAT OD VSTUPU",null,null,null,{"$f":"C166*3.65*C3","v":{"$error":"#DIV/0!"}}]
["VN - NA PASIENKY NA PASIENKY BAHNICE + JAHNATA /SPOLU/","EUR",{"$f":"C98*'RV - KRMOVINY'!E5","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"C167","v":{"$error":"#DIV/0!"}}]
["VN - NA PASIENKY NA PASIENKY BAHNICE + JAHNATA NA 1KS/ROK","EUR",{"$f":"C167/C3","v":{"$error":"#DIV/0!"}}]
["VN - NA PASIENKY NA PASIENKY BAHNICE + JAHNATA NA 1KS/DEN","EUR",{"$f":"C168/C20","v":{"$error":"#DIV/0!"}}]
["VN - NA PASIENKY NA PASIENKY BAHNICE + JAHNATA NA 100KD","EUR",{"$f":"C169*C19","v":{"$error":"#DIV/0!"}},"VN NA 100KD - ODPOCITAT OD VSTUPU",null,null,null,{"$f":"C170*3.65*C3","v":{"$error":"#DIV/0!"}}]
["VN -  NA LUKY BAHNICE + JAHNATA /SPOLU/","EUR",{"$f":"C100*'RV - KRMOVINY'!E4","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"C171","v":{"$error":"#DIV/0!"}}]
["VN -  NA LUKY BAHNICE + JAHNATA NA 1KS/ROK","EUR",{"$f":"C171/C3","v":{"$error":"#DIV/0!"}}]
["VN - NA  LUKY BAHNICE + JAHNATA NA 1KS/DEN","EUR",{"$f":"C172/C20","v":{"$error":"#DIV/0!"}}]
["VN - NA LUKY BAHNICE + JAHNATA NA 100 KD","EUR",{"$f":"C173*C19","v":{"$error":"#DIV/0!"}},"VN NA 100KD - ODPOCITAT OD VSTUPU",null,null,null,{"$f":"C174*3.65*C3","v":{"$error":"#DIV/0!"}},{"$f":"C173*100","v":{"$error":"#DIV/0!"}},{"$f":"I174*3.65*C3","v":{"$error":"#DIV/0!"}}]
["VLASTNE NAKLADY NA - LUKY + PASIENKY + KRMNU ZMES   NA 100KD BAH.+JAHN.","EUR",{"$f":"C174+C170+C166","v":{"$error":"#DIV/0!"}}]
["VN SKUSKA SPRAVNOSTI ","EUR",{"$f":"C175*3.65*C3","v":{"$error":"#DIV/0!"}},"OK",{"$f":"C163+C167+C171","v":{"$error":"#DIV/0!"}},"OK",{"$f":"G171+G167+G163","v":{"$error":"#DIV/0!"}},"ROZDIEL=",{"$f":"G176-C176","v":{"$error":"#DIV/0!"}},{"$f":"I176+H174","v":{"$error":"#DIV/0!"}}]
["VN NA KRMENIE + VN VUEPP SPOLU ZA VSETKY BAHNICE + JAHNATA DO ODSTAVU","EUR",{"$f":"C176+C160","v":{"$error":"#DIV/0!"}},null,null,null,null,"KD="]
["VLASTNE NAKLADY NA - 1 KD VYZIVA + VUPP / BAHNICE + JAHNATA DO ODSTAVU/","EUR",{"$f":"C177/(C3*C20)","v":{"$error":"#DIV/0!"}}]
["VLASTNE NAKLADY NA - 100 KD VYZIVA + VUPP / BAHNICE + JAHNATA DO ODSTAVU/","EUR",{"$f":"C178*C19","v":{"$error":"#DIV/0!"}}]
["VLASTNE NAKLADY NA ROK/BAHNICA + JAHNA DO ODSTAVU","EUR",{"$f":"C178*C20","v":{"$error":"#DIV/0!"}}]
["VLASTNE NAKLADY NA HLAVNE VYROBKY BAHNIC = MLIEKO A MASO JAHNIAT"]
["VLSTNE NAKLADY NA MLIEKO 1 LITER","EUR",{"$f":"C177/C48","v":{"$error":"#DIV/0!"}}]
["VLASTNE NAKLADY NA VYCICANE /SPOTREBOVANE/ MLIEKO - JAHNATAMI","EUR",{"$f":"C182*C41","v":{"$error":"#DIV/0!"}},null,"toto= "]
["VLASTNE NAKLADY NA 1KG ZIVEJ HMOTNOSTI","EUR",{"$f":"C183/(C33*C17)","v":{"$error":"#DIV/0!"}}]
["VLASTNE NAKLADY NA 1 ODCHOVANE JAHNA DO PREDAJA","EUR",{"$f":"C184*C17","v":{"$error":"#DIV/0!"}},"skuska=R144",{"$f":"C185*C33","v":{"$error":"#DIV/0!"}}]
["JARKY - ODCHOV PRE ZAKLADNE STADO"]
["VLASTNE NAKLADY -  KRMNA ZMES - JARKY - DOROBENE JADRO -VSETKY","EUR",{"$f":"'KZ OVCE'!L31","v":0}]
["VLASTNE NAKLADY -  KRMNA ZMES - JARKY - DOROBENE JADRO - 1 KUS/ROK","EUR",{"$f":"C187/C30","v":{"$error":"#DIV/0!"}}]
["VLASTNE NAKLADY -  KRMNA ZMES - JARKY - DOROBENE JADRO - NA 100KD","EUR",{"$f":"C188/3.65","v":{"$error":"#DIV/0!"}},"SKUSKA",{"$f":"C189*3.65*C30","v":{"$error":"#DIV/0!"}},"OK"]
["VLASTNE NAKLADY -  KRMNA ZMES - JARKY - NAKUPENE KONPONENTY -VSETKY","EUR",{"$f":"'KZ OVCE'!L32","v":0}]
["VLASTNE NAKLADY -  KRMNA ZMES - JARKY - NAKUPENE KONPONENT - 1 KUS/ROK","EUR",{"$f":"C190/C30","v":{"$error":"#DIV/0!"}}]
["VLASTNE NAKLADY -  KRMNA ZMES - JARKY -NAKUPENE KONPO - NA 100KD","EUR",{"$f":"C191/3.65","v":{"$error":"#DIV/0!"}},null,{"$f":"C192*3.65*C30","v":{"$error":"#DIV/0!"}},"OK"]
["VN -  KRMNA ZMES - JARKY - KONPONENTY + VLASTNE JADRO - NA 100KD","EUR",{"$f":"C192+C189","v":{"$error":"#DIV/0!"}},"SKUSKA"]
["VN -  KRMNA ZMES - JARKY - KONPONENTY + VLASTNE JADRO - SPOLU","EUR",{"$f":"C190+C187","v":0},"VN - JADRO PRE VSETKY"]
["VN - NA PASIENKY pre -JARKY /SPOLU/","EUR",{"$f":"C108*'RV - KRMOVINY'!E5","v":{"$error":"#DIV/0!"}}]
["VN - NA PASIENKY pre -JARKY - 1KUS/ROK","EUR",{"$f":"C195/C30","v":{"$error":"#DIV/0!"}}]
["VN - NA PASIENKY pre -JARKY - 1KUS NA 100KD","EUR",{"$f":"C196/3.65","v":{"$error":"#DIV/0!"}}]
["VN - NA LUKY pre -JARKY /SPOLU/","EUR",{"$f":"C110*'RV - KRMOVINY'!E4","v":{"$error":"#DIV/0!"}}]
["VN - NA LUKY pre -JARKY - 1KUS/ROK","EUR",{"$f":"C198/C30","v":{"$error":"#DIV/0!"}}]
["VN - NA LUKY pre -JARKY - 1KUS NA 100KD","EUR",{"$f":"C199/3.65","v":{"$error":"#DIV/0!"}}]
["JARKY - VLASTNE NAKLADY SPOLU = LUKY+PASIENKY + KRMNA ZMES NA 100KD","EUR",{"$f":"C200+C197+C193","v":{"$error":"#DIV/0!"}},"TOTO SU VLASTNE NAKLADY NA VYZIVU NA 100 KD"]
["JARKY - VLASTNE NAKLADY SPOLU = LUKY+PASIENKY + KRMNA ZMES = SPOLU","EUR",{"$f":"C198+C195+C190+C187","v":{"$error":"#DIV/0!"}},"TOTO SU VLASTNE NAKLADY NA VYZIVU PRE VSETKY"]
["JARKY - VKASTNE NAKLADY SPOLU /VUEPP/ ALE BEZ VN NA DOROBENE KRMOVINY = SPOLU","EUR",{"$f":"C30*C23*3.65","v":0},"TOTO SU VLASTNE NAKLADY NA VYZIVU PRE VSETKY",null,"DY"]
["JARKY - VLASTNE NAKLADY SPOLU /VUEPP/ + VN NA DOROBENE KRMOVINY","EUR",{"$f":"C202+C203","v":{"$error":"#DIV/0!"}}]
["JARKY - VKASTNE NAKLADY SPOLU /VUEPP/ + KRMOVINY NA KRMNY DEN","EUR",{"$f":"C204/(C30*365)","v":{"$error":"#DIV/0!"}}]
["JARKY - VKASTNE NAKLADY SPOLU /VUEPP/ + KRMOVINY NA 100 KD","EUR",{"$f":"C205*C19","v":{"$error":"#DIV/0!"}}]
["SKUSKA VN JARKY - KZ = VLASTNE/DOROBENE/ + NAKUPENE","EUR",{"$f":"'KZ OVCE'!L34","v":0}]
["SKUSKA VN JARKY - LUKY + PASIENKY","EUR",{"$f":"C195+C198","v":{"$error":"#DIV/0!"}}]
["SKUSKA VN VUEPP ","EUR",{"$f":"C203","v":0}]
["SKUSKA VN SPOLU","EUR",{"$f":"C209+C208+C207","v":{"$error":"#DIV/0!"}},"OK"]
[]
["BILANCIA KZ - PRE - BAHNICE"]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za BAHNICE   = PSENICA","TON",{"$f":"'KZ OVCE'!C4","v":0}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za BAHNICE  = JACMEN","TON",{"$f":"'KZ OVCE'!D4","v":0}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za BAHNICE  = KUKURICA","TON",{"$f":"'KZ OVCE'!E4","v":0}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za BAHNICE  = HRACH","TON",{"$f":"'KZ OVCE'!F4","v":0}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za BAHNICE  = SOJA","TON",{"$f":"'KZ OVCE'!G4","v":0}]
["VLASTNE KONPONENTY SPOLU","TON",{"$f":"C217+C216+C215+C214+C213","v":0}]
["NAKUP KONCENTRATOV"]
["NAKUP KONPONENTOV DO KZ = MKP","TON",{"$f":"'KZ OVCE'!I4","v":0}]
["NAKUP KONCENTRAT  = KONCENTRAT","TON",{"$f":"'KZ OVCE'!H4","v":0}]
["NAKUP KONCENTRATOV = SPOLU","TON",{"$f":"C221+C220","v":0}]
["MNOZSTVO KZ PRE ODCHOV SPOLU = R106 /KONTROLA BILANCIE/ ","TON",{"$f":"C222+C218","v":0},null,"KONTROLA=",{"$f":"C223-C125","v":0},"OK"]
[]
["POTREBA ORNEJ PODY PRE BAHNICE"]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za BAHNICE = PSENICA","HA",{"$f":"'KZ OVCE'!C6","v":0}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za BAHNICE = JACMEN","HA",{"$f":"'KZ OVCE'!D6","v":0}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za BAHNICE = KUKURICA","HA",{"$f":"'KZ OVCE'!E6","v":0}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za BAHNICE = HRACH","HA",{"$f":"'KZ OVCE'!F6","v":0}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za BAHNICE = SOJA","HA",{"$f":"'KZ OVCE'!G6","v":0}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu = BAHNICE","HA",{"$f":"C230+C229+C228+C227+C226","v":0},null,"KONTROLA="]
[]
["BILANCIA KZ - PRE - JAHNATA"]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za JAHNATA   = PSENICA","TON",{"$f":"'KZ OVCE'!C14","v":0}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za JAHNATA  = JACMEN","TON",{"$f":"'KZ OVCE'!D14","v":0}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za JAHNATA  = KUKURICA","TON",{"$f":"'KZ OVCE'!E14","v":0}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za JAHNATA  = HRACH","TON",{"$f":"'KZ OVCE'!F14","v":0}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za JAHNATA  = SOJA","TON",{"$f":"'KZ OVCE'!G14","v":0}]
["VLASTNE KONPONENTY SPOLU","TON",{"$f":"C238+C237+C236+C235+C234","v":0}]
["NAKUP KONCENTRATOV"]
["NAKUP KONPONENTOV DO KZ = MKP","TON",{"$f":"'KZ OVCE'!I14","v":0}]
["NAKUP KONCENTRAT  = KONCENTRAT","TON",{"$f":"'KZ OVCE'!H14","v":0}]
["NAKUP KONCENTRATOV = SPOLU","TON",{"$f":"C242+C241","v":0}]
["MNOZSTVO KZ PRE ODCHOV SPOLU = R106 /KONTROLA BILANCIE/ ","TON",{"$f":"C243+C239","v":0}]
[]
["POTREBA ORNEJ PODY PRE JAHNATA"]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za JAHNATA = PSENICA","HA",{"$f":"'KZ OVCE'!C15","v":0}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za JAHNATA = JACMEN","HA",{"$f":"'KZ OVCE'!D15","v":0}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za JAHNATA = KUKURICA","HA",{"$f":"'KZ OVCE'!E15","v":0}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za JAHNATA = HRACH","HA",{"$f":"'KZ OVCE'!F15","v":0}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za JAHNATA = SOJA","HA",{"$f":"'KZ OVCE'!G15","v":0}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu = JAHNATA","HA",{"$f":"C251+C250+C249+C248+C247","v":0}]
[]
["BILANCIA KZ - PRE - JARKY"]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za JARKY   = PSENICA","TON",{"$f":"'KZ OVCE'!C28","v":0}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za JARKY  = JACMEN","TON",{"$f":"'KZ OVCE'!D28","v":0}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za JARKY  = KUKURICA","TON",{"$f":"'KZ OVCE'!D28","v":0}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za JARKY  = HRACH","TON",{"$f":"'KZ OVCE'!F28","v":0}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za JARKY  = SOJA","TON",{"$f":"'KZ OVCE'!G28","v":0}]
["VLASTNE KONPONENTY SPOLU","TON",{"$f":"C259+C258+C257+C256+C255","v":0}]
["NAKUP KONCENTRATOV"]
["NAKUP KONPONENTOV DO KZ = MKP","TON",{"$f":"'KZ OVCE'!I28","v":0}]
["NAKUP KONCENTRAT  = KONCENTRAT","TON",{"$f":"'KZ OVCE'!H28","v":0}]
["NAKUP KONCENTRATOV = SPOLU","TON",{"$f":"C263+C262","v":0}]
["MNOZSTVO KZ PRE ODCHOV SPOLU = R106 /KONTROLA BILANCIE/ ","TON",{"$f":"C264+C260","v":0}]
[]
["POTREBA ORNEJ PODY PRE JARKY"]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za JARKY = PSENICA","HA",{"$f":"'KZ OVCE'!C29","v":0}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za JARKY = JACMEN","HA",{"$f":"'KZ OVCE'!D29","v":0}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za JARKY = KUKURICA","HA",{"$f":"'KZ OVCE'!E29","v":0}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za JARKY = HRACH","HA",{"$f":"'KZ OVCE'!F29","v":0}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za JARKY = SOJA","HA",{"$f":"'KZ OVCE'!G29","v":0}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu = JARKY","HA",{"$f":"C272+C271+C270+C269+C268","v":0}]
[]
[]
[]
["UKAZOVATELE -  INTENZITA = ZATAZENIE CHOVU NA 1HA PODY"]
["DOBYTCIA  JEDNOTKA "]
["KOEFICIENT PREPOCTOVY = 1 BAHNICE NAD 12 MESIACOV / VEK/","DJ",0.15,"VSTUP"]
["KOEFICIENT PREPOCTOVY = 1 JARKY DO 12 MESIACOV / VEK/","DJ",0.05,"VSTUP"]
["KOEFICIENT PREPOCTOVY = 1 JAHNA DO 12 MESIACOV / VEK/","DJ",0.01,"VSTUP"]
["BAHNICE POCET KUSOV /ZS/ = PRENOS UDAJOV ZO VSTUPU","KS",{"$f":"C3","v":0},"PREBERAM"]
["JARKY = POCET KUSOV ZAVISI OD BRAKACIE BAHNIC /ZS/","KS",{"$f":"C30","v":0},"PREBERAM"]
["JAHNATA = POCET KUSOV ZAVISI OD NATALITY  BAHNIC /ZS/ A ODPOCITANI UHYNU JAHNIAT","KS",{"$f":"C33","v":0},"PREBERAM"]
["DOBYTCIE  JEDNOTKY ZA BAHNICE SPOLU ","DJ",{"$f":"C279*C282","v":0}]
["DOBYTCIE  JEDNOTKY ZA JARKY SPOLU ","DJ",{"$f":"C283*C280","v":0}]
["DOBYTCIE  JEDNOTKY ZA JAHNATA SPOLU ","DJ",{"$f":"C284*C281","v":0}]
["DOBYTCIE  JEDNOTKY ZA CHOV OVIEC SPOLU ","DJ",{"$f":"C287+C286+C285","v":0}]
[]
["PORTEBA LUK PRE CHOV OVIEC SPOLU = ZAVISI OD URODY Z 1 HA","HA",{"$f":"'eKONOMIKA  OVIEC'!H5","v":{"$error":"#DIV/0!"}}]
["PORTEBA PASIENKOV PRE CHOV OVIEC SPOLU = ZAVISI OD URODY Z 1 HA","HA",{"$f":"'eKONOMIKA  OVIEC'!H6","v":{"$error":"#DIV/0!"}}]
["POTREBA LUK + PASIENKOV SPOLU ZA CHOV","HA",{"$f":"C291+C290","v":{"$error":"#DIV/0!"}}]
["PORTEBA ORNEJ PODY PRE CHOV OVIEC SPOLU = ZAVISI OD URODY Z 1 HA = KZ SPOTREBA","HA",{"$f":"'eKONOMIKA  OVIEC'!H8","v":0}]
["POTREBA LUK + PASIENKOV + ORNEJ PODY SPOLU ZA CHOV","HA",{"$f":"C293+C292","v":{"$error":"#DIV/0!"}}]
[]
["POCET HA NA 1DJ","HA/DJ",{"$f":"C294/C288","v":{"$error":"#DIV/0!"}},null,"TO ZNAMENA ZE NA 1 STRUKTUARNU DJ CHOVU OVIEC POTREBUJEME TOLKO HA"]
["OPACNY KOEFICIENT","DJ/HA",{"$f":"C288/C294","v":{"$error":"#DIV/0!"}},null,"TO ZNAMENA ZATAZENIE DJ NA 1 HA PODY"]
["TRZBY  -  ZA CHOV OVIEC","EUR",{"$f":"'eKONOMIKA  OVIEC'!H14","v":0}]
["DOTACIE ZA CHOV OVIEC","EUR",{"$f":"'eKONOMIKA  OVIEC'!H16","v":0}]
["DOTACIE ZA RASTLINNU VYROBU ","EUR",{"$f":"'eKONOMIKA  OVIEC'!H22","v":{"$error":"#DIV/0!"}}]
["TRZBY - VN NA CHOV = BEZ DOTACII ZV A RV =/ NEPOKRIVENA EKONOMIKA/","EUR",{"$f":"C142-'eKONOMIKA  OVIEC'!H16","v":0}]
["TRZBY - VN NA CHOV = S DOTACIAMI ZV ","EUR",{"$f":"C301+C299","v":0}]
["TRZBY - VN NA CHOV = S DOTACIAMI RV + ZV","EUR",{"$f":"C302+C300","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
["ODHADY K URODNOSTI LUK A EKONOMICKEJ EFEKTIVNOSTI CHOVU OVIEC AKO CELKU = BEZ DOTACII"]
["LUKY URODA V T/HA = POVODNA","TON",{"$f":"'RV - KRMOVINY'!B4","v":0},null,"VN/HA=",{"$f":"'RV - KRMOVINY'!E4","v":83}]
["VN/HA","ERU",{"$f":"'RV - KRMOVINY'!E4","v":83},null,null,{"$f":"C301/F308","v":0}]
["POCET HA = POVODNE","HA",{"$f":"'eKONOMIKA  OVIEC'!H5","v":{"$error":"#DIV/0!"}},null,null,{"$f":"C310-E311","v":{"$error":"#DIV/0!"}}]
["POTREBA ZNIZIT / ZVYSIT URODU = BOD ZVRATU HA","HA",{"$f":"C301/C309","v":0},null,{"$f":"(C301/C309)*-1","v":0}]
["BOD ZVRATU URODY","HA"]
["CELKOVA POTREBA V TONACH","TON",{"$f":"C308*'eKONOMIKA  OVIEC'!H5","v":{"$error":"#DIV/0!"}}]
["CELKOVA POTREBA V HA","HA",{"$f":"'eKONOMIKA  OVIEC'!H5","v":{"$error":"#DIV/0!"}}]
["OCAKAVANE HA","HA",{"$f":" C314-(-1*C311)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"C301/C309","v":0}]
["URODA OCAKAVANA","HA",{"$f":"C313/C315","v":{"$error":"#DIV/0!"}}]
[]
["PASIENKY URODA V T/HA = POVODNA","TON",{"$f":"'RV - KRMOVINY'!B5","v":0},"DOKONCI D.D."]
["VN/HA","ERU",{"$f":"'RV - KRMOVINY'!E5","v":118}]
["POTREBA ZNIZIT / ZVYSIT URODU = BOD ZVRATU HA","HA",{"$f":"C301/C319","v":0}]
["BOD ZVRATU URODY","HA"]
["CELKOVA POTREBA V TONACH","TON",{"$f":"C318*'eKONOMIKA  OVIEC'!H6","v":{"$error":"#DIV/0!"}}]
["CELKOVA POTREBA V HA","HA",{"$f":"'eKONOMIKA  OVIEC'!H6","v":{"$error":"#DIV/0!"}}]
["OCAKAVANE HA","HA",{"$f":"C323-(C320*-1)","v":{"$error":"#DIV/0!"}}]
["URODA OCAKAVANA","HA",{"$f":"C322/C324","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,12]
["ODHAD AK STUPNE URODA Z LUK V ZELENOM O 1 TONU = DOPAD NA TRZBY - VN","EUR",{"$f":"(C310-(C310*C308)/(C308+1))*C309","v":{"$error":"#DIV/0!"}},null,90.73]
["POVODNA STRATA / ZISK ","EUR",{"$f":"C301","v":0},null,-236.27]
["OCAKAVANA STRATA / ZISK","EUR",{"$f":"C328+C327","v":{"$error":"#DIV/0!"}},null,-145.54]
[]
["ODHAD AK KLESNE URODA Z LUK V ZELENOM O 1 TONU = DOPAD NA TRZBY - VN","EUR",{"$f":"(C310-(C310*C308)/(C308-1))*C309","v":{"$error":"#DIV/0!"}},null,-128.66999999999999]
["povodna strata/zisk","EUR",{"$f":"C328","v":0},null,-343.49]
["OCAKAVANA   STRATA/ZISK","EUR",{"$f":"C332+C331","v":{"$error":"#DIV/0!"}},null,-472.16]

{"sheet":"OBJ KR KOZY","index":16,"n_rows":135,"n_cols":23,"rows_kept":135,"cut":false,"hidden":true,"merged":[]}
[]
["LUCERNA","VYPOCITAM =",{"$f":"Q59","v":{"$error":"#DIV/0!"}},"VYSTUP",null,250,null,null,{"$f":"F2+H2","v":250},null,{"$f":"Q59","v":{"$error":"#DIV/0!"}},"VYSTUP"]
["SILAZ KUKURICNA","VYPOCITAM =",{"$f":"Q58","v":{"$error":"#DIV/0!"}},"VYSTUP",null,250,null,null,250,null,{"$f":"Q58","v":{"$error":"#DIV/0!"}},"VYSTUP"]
["SPOLU - ORNA PODA - OBJ.KRMIVA",null,{"$f":"C3+C2","v":{"$error":"#DIV/0!"}},"VYSTUP",null,null,null,null,null,null,{"$f":"C4","v":{"$error":"#DIV/0!"}},"VYSTUP"]
["POTREBA ORNEJ PODY pre  ZV -KR.ZMES","VYPOCITANE PRE - ZV/KZ/",null,null,null,null,null,null,0,null,"PLOCHY - PRE - ZV-/HA/"]
["PSENICA","VYPOCITANE PRE - ZV/KZ/",null,null,null,null,null,null,0,null,{"$f":"'KZ BILANCIA'!G14","v":0},"VYSTUP"]
["JACMEN",null,null,null,null,null,null,null,0,null,{"$f":"'KZ BILANCIA'!#REF!","v":{"$error":"#REF!"}},"VYSTUP"]
["KUKURICA",null,null,null,null,null,null,null,0,null,{"$f":"'KZ BILANCIA'!#REF!","v":{"$error":"#REF!"}},"VYSTUP"]
["HRACH",null,null,null,null,null,null,null,null,null,{"$f":"'KZ BILANCIA'!#REF!","v":{"$error":"#REF!"}},"VYSTUP"]
["PEPKA",null,null,null,null,null,null,null,null,null,{"$f":"'KZ BILANCIA'!#REF!","v":{"$error":"#REF!"}},"VYSTUP"]
["SLNECNICA",null,null,null,null,null,null,null,null,null,{"$f":"'KZ BILANCIA'!#REF!","v":{"$error":"#REF!"}},"VYSTUP"]
["SOJA",null,null,null,null,null,null,null,null,null,{"$f":"'KZ BILANCIA'!#REF!","v":{"$error":"#REF!"}},"VYSTUP"]
["PLOCHA PRE ZV =  KZ",{"$f":"#REF!-'Výstup živočíšna výroba'!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,{"$f":"K12+K11+K10+K9+K8+K7+K6","v":{"$error":"#REF!"}}]
["POLCHA PRE ZV =  ORNA PODA = +OBJEMOVE KRM=L+K",null,null,null,null,null,null,null,null,null,{"$f":"C4*-1","v":{"$error":"#DIV/0!"}}]
["ORNA PODA SPOLU = PRE ZIVOCISNU VYROBU",null,null,null,null,null,null,null,null,null,{"$f":"K14+K13","v":{"$error":"#DIV/0!"}}]
["SADY",5,50,800,null,250,null,100,350]
["VINICE",5,20,1000,null,250,null,100,350,null,null,null,null,null,null,"ovca. NA KD"]
["SADY A VINICE SPOLU",null,{"$f":"C17+C16","v":70},null,null,null,null,null,0,null,null,null,null,"NEDOSTATOK",null,"sptreba K.D.","SPOTREBA","SUS Z 1 HA","SUS Z 1 HA","STRATY","KOEFICIENT",null,"skrmitelna"]
[null,"ha","PLOCHA OSEVU",null,null,null,null,null,0,"TON =  SUS =VYROBENE",null,null,"HA","PREBYTOK HA","SUS V gram v p.h.",null,"SUS - KD","BEZ - STRAT","STRATY -","PERC.","STRAT","SUS-SKRM.","SUS=( + -)ton"]
["LUKY",{"$f":"'VSTUP RV'!B26","v":0},{"$f":"'VSTUP RV'!Q38","v":{"$error":"#DIV/0!"}},"VYPOCITAM",null,250,null,50,300,null,"POTREBA LUK","HA",{"$f":"'Ekonomika kôz'!H4","v":{"$error":"#DIV/0!"}},{"$f":"C20-M20","v":{"$error":"#DIV/0!"}},{"$f":"'RV - KRMOVINY'!Q5","v":200},{"$f":"KOZY!C59/'OBJ KR KOZY'!O20*1000","v":11.000000000000002},{"$f":"(P20*O20)/1000","v":2.2000000000000006},{"$f":"(B20*O20)/1000","v":0},null,{"$f":"'RV - KRMOVINY'!O4","v":0},{"$f":"1-(T20/100)","v":1},{"$f":"U20*R20","v":0},{"$f":"N20*V20","v":{"$error":"#DIV/0!"}}]
["PASIENKY",{"$f":"'VSTUP RV'!B27","v":0},{"$f":"'VSTUP RV'!Q39","v":{"$error":"#DIV/0!"}},"VYPOCITAM",null,250,null,null,250,null,"POTREBA PASIENKOV","HA",{"$f":"'Ekonomika kôz'!H5","v":{"$error":"#DIV/0!"}},{"$f":"C21-M21","v":{"$error":"#DIV/0!"}},{"$f":"'RV - KRMOVINY'!Q5","v":200},{"$f":"P20","v":11.000000000000002},{"$f":"(O21*P21)/1000","v":2.2000000000000006},{"$f":"(O21*B21)/1000","v":0},null,{"$f":"'RV - KRMOVINY'!O5","v":0},{"$f":"1-(T21/100)","v":1},{"$f":"U21*R21","v":0},{"$f":"V21*N21","v":{"$error":"#DIV/0!"}}]
["LUKY A PASIENKY SPOLU",null,{"$f":"C21+C20","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,"SPOLU","HA",{"$f":"SUM(M20:M21)","v":{"$error":"#DIV/0!"}},{"$f":"N21+N20","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,{"$f":"W21+W20","v":{"$error":"#DIV/0!"}}]
["POLNOHOSPODARSKA PODA SPOLU",null,{"$f":"C22+C18+K15","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,"SUSINA SPOLU","TON",{"$f":"W22*-1","v":{"$error":"#DIV/0!"}},null,"SPOLU = SUS",{"$f":"M23-(M25*-1)","v":{"$error":"#DIV/0!"}},"PAS=SUS",{"$f":"B21*C21*DOJN!C23","v":{"$error":"#DIV/0!"}},"LUKY=SUS",{"$f":"B20*C20*DOJN!C23","v":{"$error":"#DIV/0!"}},"SPOLU=",{"$f":"T23+R23","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,"PREPOCET - vystup",null,"prebytok","produkcia","perc.prebytku krmiva na /L +P/"]
[null,null,null,null,null,null,null,null,null,null,"luky + pasienky","sus/t",{"$f":"W22","v":{"$error":"#DIV/0!"}},{"$f":"(V20*M20)+(V21*M21)","v":{"$error":"#DIV/0!"}},{"$f":"M25/(N25/100)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"POTREBA CELA"]
["VYPOCET KRMOVIN KUK /LUC",null,"SUS","SNL","SJ",null,null,"UZIV POMER",null,"hektare","sus","snl","sj"]
["SIL. KUK",{"$f":"'VSTUP RV'!B29","v":0},0.3,1.0999999999999999E-2,0.14000000000000001,null,null,{"$f":"E28/D28","v":12.727272727272728},{"$f":"B43/2","v":{"$error":"#DIV/0!"}},{"$f":"I28/(C38/B36)","v":{"$error":"#DIV/0!"}},{"$f":"(C38*J28)/B36","v":{"$error":"#DIV/0!"}},{"$f":"D38*J28","v":{"$error":"#DIV/0!"}},{"$f":"E38*J28","v":{"$error":"#DIV/0!"}}]
["LUCERNA",{"$f":"'VSTUP RV'!B28","v":0},0.2,0.03,0.11,null,null,{"$f":"E29/D29","v":3.666666666666667},{"$f":"B43/2","v":{"$error":"#DIV/0!"}},{"$f":"I29/(C39/B36)","v":{"$error":"#DIV/0!"}},{"$f":"(C39*J29)/B36","v":{"$error":"#DIV/0!"}},{"$f":"D39*J29","v":{"$error":"#DIV/0!"}},{"$f":"E39*J29","v":{"$error":"#DIV/0!"}}]
["pomer 1 ku 1",20,null,{"$f":"D29+D28","v":4.0999999999999995E-2},{"$f":"E29+E28","v":0.25},null,null,{"$f":"E30/D30","v":6.0975609756097571},null,{"$f":"J29+J28","v":{"$error":"#DIV/0!"}},{"$f":"K29+K28","v":{"$error":"#DIV/0!"}},{"$f":"L29+L28","v":{"$error":"#DIV/0!"}},{"$f":"M29+M28","v":{"$error":"#DIV/0!"}},"pomer=",{"$f":"M30/L30","v":{"$error":"#DIV/0!"}},"zle pomer"]
["pomer urod kuk/luc",{"$f":"B28/B29","v":{"$error":"#DIV/0!"}}]
["pomer sus v povodnej hmote",{"$f":"C28/C29","v":1.4999999999999998}]
[]
["kukurici bude z 1metra viac zivin",null,{"$f":"C28*B31","v":{"$error":"#DIV/0!"}},{"$f":"D28*B31","v":{"$error":"#DIV/0!"}},{"$f":"E28*B31","v":{"$error":"#DIV/0!"}}]
["spolu dorobia z2 metrov",null,{"$f":"C34+C29","v":{"$error":"#DIV/0!"}},{"$f":"D34+D29","v":{"$error":"#DIV/0!"}},{"$f":"E34+E29","v":{"$error":"#DIV/0!"}},null,null,{"$f":"E35/D35","v":{"$error":"#DIV/0!"}},null,"1METER DOROBI SUS",null,{"$f":"C35/2","v":{"$error":"#DIV/0!"}},null,"1 HA DOROBI SUS",null,{"$f":"L35*10000","v":{"$error":"#DIV/0!"}}]
["fix",1000]
["ziviny z ha"]
["SIL. KUK","kg",{"$f":"B36*B28*C28","v":0},{"$f":"B36*B28*D28","v":0},{"$f":"B36*B28*E28","v":0},null,null,null,null,null,null,null,"CIZE + LZ"]
["lucERNA","kg",{"$f":"B36*B29*C29","v":0},{"$f":"B36*B29*D29","v":0},{"$f":"B36*B29*E29","v":0},null,null,null,null,null,null,"CIZE + SJ"]
["spolu dorobia z 2 ha","kg",{"$f":"C39+C38","v":0},{"$f":"D39+D38","v":0},{"$f":"E39+E38","v":0},null,null,{"$f":"E40/D40","v":{"$error":"#DIV/0!"}},"ok",6,"1 ku 6 =",{"$f":"H40-J40","v":{"$error":"#DIV/0!"}}]
["CIZE V SUS","SKUTOCNY KOEFICIENT",{"$f":"C34/C29","v":{"$error":"#DIV/0!"}}]
["PRIKLAD",null,null,null,null,null,null,null,null,null,null,"SUSINA = R44 B"]
["VYPOCET CHYBA SUS PRE ZV /TON",{"$f":"W22","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,"ZLE HA pozor NA VYPOCITANY POMER = R60H"]
["KOLKO TON SUS NASADIT  LUC",{"$f":"(C39/C40)*B43","v":{"$error":"#DIV/0!"}},{"$f":"J44*C39","v":{"$error":"#DIV/0!"}},{"$f":"D39*J44","v":{"$error":"#DIV/0!"}},{"$f":"J44*E39","v":{"$error":"#DIV/0!"}},null,null,null,"HA",{"$f":"B45/(C39/B36)","v":{"$error":"#DIV/0!"}},null,{"$f":"J44*C39","v":{"$error":"#DIV/0!"}}]
["KOLKO TON SUS NASADIT KUK",{"$f":"(C38/C40)*B43","v":{"$error":"#DIV/0!"}},{"$f":"J45*C38","v":{"$error":"#DIV/0!"}},{"$f":"J45*D38","v":{"$error":"#DIV/0!"}},{"$f":"J45*E38","v":{"$error":"#DIV/0!"}},null,null,null,"HA",{"$f":"B44/(C38/B36)","v":{"$error":"#DIV/0!"}},null,{"$f":"J45*C38","v":{"$error":"#DIV/0!"}}]
["SPOLU HA = R44 B",{"$f":"B45+B44","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,"SPOLU HA",{"$f":"J45+J44","v":{"$error":"#DIV/0!"}},null,{"$f":"(L45+L44)/B36","v":{"$error":"#DIV/0!"}},"OK"]
["ROZDIEL = 0   -  OK",{"$f":"B46-B43","v":{"$error":"#DIV/0!"}}]
["VYZIVA",null,{"$f":"C45+C44","v":{"$error":"#DIV/0!"}},{"$f":"D45+D44","v":{"$error":"#DIV/0!"}},{"$f":"E45+E44","v":{"$error":"#DIV/0!"}},null,null,"POMER =",{"$f":"E48/D48","v":{"$error":"#DIV/0!"}},"ZLE = R63B"]
[]
["xxxx ",null,null,null,"kg"]
["1 - vypocet pomeru = chybajuci",6.3,null,"odpocitane","krat zluc.cislo",null,null,"ziv krat zlucovacie ci","sus","snl","sj",null,null,null,"percent","sus","ha","povd. Hmota","SNL","SJ"]
["sil. Kukurica",{"$f":"H28","v":12.727272727272728},{"$f":"B54/(D28*B36)","v":9.0909090909090917},{"$f":"B51-B53","v":2.6333333333333329},{"$f":"D52*C52","v":23.939393939393938},null,null,null,{"$f":"E52*C28","v":7.1818181818181808},{"$f":"E52*D28","v":0.26333333333333331},{"$f":"E52*E28","v":3.3515151515151516},null,null,"silaz",{"$f":"E52/(E54/B54)","v":52.772211088844351},{"$f":"B43*(O52/B54)","v":{"$error":"#DIV/0!"}},{"$f":"P52/(C38/B36)","v":{"$error":"#DIV/0!"}},{"$f":"Q52*B28","v":{"$error":"#DIV/0!"}},{"$f":"Q52*D38","v":{"$error":"#DIV/0!"}},{"$f":"Q52*E38","v":{"$error":"#DIV/0!"}}]
["lucerna",{"$f":"H29","v":3.666666666666667},{"$f":"B54/(D29*B36)","v":3.3333333333333335},{"$f":"B52-B51","v":6.4272727272727286},{"$f":"D53*C53","v":21.424242424242429},null,null,null,{"$f":"E53*C29","v":4.284848484848486},{"$f":"E53*D29","v":0.64272727272727281},{"$f":"E53*E29","v":2.3566666666666674},null,null,"lucerna",{"$f":"E53/(E54/B54)","v":47.227788911155649},{"$f":"O53*(B43/B54)","v":{"$error":"#DIV/0!"}},{"$f":"P53/(C39/B36)","v":{"$error":"#DIV/0!"}},{"$f":"Q53*B29","v":{"$error":"#DIV/0!"}},{"$f":"D39*Q53","v":{"$error":"#DIV/0!"}},{"$f":"Q53*E39","v":{"$error":"#DIV/0!"}}]
["fix",100,null,null,{"$f":"E53+E52","v":45.363636363636367},null,null,null,{"$f":"I53+I52","v":11.466666666666667},{"$f":"J53+J52","v":0.90606060606060612},{"$f":"K53+K52","v":5.7081818181818189},"pomer=",{"$f":"K54/J54","v":6.3000000000000007},null,{"$f":"O53+O52","v":100},{"$f":"P53+P52","v":{"$error":"#DIV/0!"}},{"$f":"Q53+Q52","v":{"$error":"#DIV/0!"}},null,{"$f":"S52+S53","v":{"$error":"#DIV/0!"}},{"$f":"T53+T52","v":{"$error":"#DIV/0!"}}]
["kuk",{"$f":"D52","v":2.6333333333333329},{"$f":"B55*C28","v":0.78999999999999981},{"$f":"D28*B55","v":2.8966666666666661E-2},{"$f":"E28*B55","v":0.36866666666666664},null,null,"na 1kg kuk p.h.",{"$f":"C28","v":0.3},{"$f":"D28","v":1.0999999999999999E-2},{"$f":"E28","v":0.14000000000000001},null,null,null,null,null,null,{"$f":"R53/R52","v":{"$error":"#DIV/0!"}},"POMER =",{"$f":"T54/S54","v":{"$error":"#DIV/0!"}},"ZLE"]
["lucerna",{"$f":"D53","v":6.4272727272727286},{"$f":"B56*C29","v":1.2854545454545458},{"$f":"D29*B56","v":0.19281818181818186},{"$f":"E29*B56","v":0.70700000000000018},null,null,"je potreba luc=Q67",{"$f":"R55*C29","v":{"$error":"#DIV/0!"}},{"$f":"D29*R55","v":{"$error":"#DIV/0!"}},{"$f":"E29*R55","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,"pomer=l/k"]
[null,null,null,{"$f":"D56+D55","v":0.22178484848484853},{"$f":"E56+E55","v":1.0756666666666668},{"$f":"E57/D57","v":4.8500457719056138},null,null,{"$f":"I55+I56","v":{"$error":"#DIV/0!"}},{"$f":"J55+J56","v":{"$error":"#DIV/0!"}},{"$f":"K56+K55","v":{"$error":"#DIV/0!"}},"PRECO",{"$f":"K57/J57","v":{"$error":"#DIV/0!"}},null,null,null,"HA - SPRAVNE",null,"snl","sj"]
["ZMIESAVACI POMER =  KUK = KG",{"$f":"E52/E53","v":1.1173974540311171},{"$f":"B58*C28","v":0.33521923620933514},{"$f":"D28*B58","v":1.2291371994342288E-2},{"$f":"E28*B58","v":0.15643564356435641},null,null,null,null,null,null,null,null,"KUK",{"$f":"C58/(C60/B54)","v":62.632135306553913},{"$f":"B43*(O58/B54)","v":{"$error":"#DIV/0!"}},{"$f":"P58/(C38/B36)","v":{"$error":"#DIV/0!"}},"spolu ob.ziv.",{"$f":"Q58*D38","v":{"$error":"#DIV/0!"}},{"$f":"E38*Q58","v":{"$error":"#DIV/0!"}}]
["ZMIESAVACI POMER =  LUC = KG",1,{"$f":"B59*C29","v":0.2},{"$f":"D29","v":0.03},{"$f":"B59*E29","v":0.11},null,null,null,null,null,null,null,null,"lucerna",{"$f":"C59/(C60/B54)","v":37.367864693446101},{"$f":"B43*(O59/B54)","v":{"$error":"#DIV/0!"}},{"$f":"P59/(C39/B36)","v":{"$error":"#DIV/0!"}},"spolu ob.ziv.",{"$f":"D39*Q59","v":{"$error":"#DIV/0!"}},{"$f":"Q59*E39","v":{"$error":"#DIV/0!"}}]
["SPOLU ZIVINY",{"$f":"B59+B58","v":2.1173974540311171},{"$f":"C58+C59","v":0.53521923620933509},{"$f":"D58+D59","v":4.2291371994342283E-2},{"$f":"E58+E59","v":0.26643564356435639},"POMER =",null,{"$f":"E60/D60","v":6.3},"OK ",null,null,null,null,null,{"$f":"O59+O58","v":100.00000000000001},{"$f":"P59+P58","v":{"$error":"#DIV/0!"}},{"$f":"Q59+Q58","v":{"$error":"#DIV/0!"}},"spolu ob.ziv.",{"$f":"S59+S58","v":{"$error":"#DIV/0!"}},{"$f":"T59+T58","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"POMER =",null,"OK",{"$f":"T60/S60","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,null,null,null,null,null,null,"na 1 krm. Den"]
[" KUKURICNA SILAZ (na 1 krm.den=priemer/rok)",365,null,null,null,null,null,null,"SUS SILAZE","SILAZ V POV","SILAZ SUS SPOLU/ROK","SIL = HA","sil - pov.hm","sil - pov.hm","silaz - spotreba ton na",null,"KRMNE DNI"]
["ROZPOCET NA OBRATOVE KATEGORIE HD","SPORTEBA V SUS","PERCENTO","SILAZE TON","STRUK.KOEF","KRMNE DNI","krm.dni spolu","SUS SPOTREBA/ROK ","TONY","HMOTE -KG",null,null,"kus/rok/kg","kus/rok/ton","struktur.dojnicu/ROK",null,"SPOLU","silaz ha","na 1/kd","ton","kg"]
["KOZY",{"$f":"KOZY!C59","v":2.2000000000000002},{"$f":"B66/(B71/100)","v":68.75},{"$f":"(P58*-1)*(C66/100)","v":{"$error":"#DIV/0!"}},{"$f":"KOZY!C2/KOZY!C2","v":{"$error":"#DIV/0!"}},{"$f":"E66*365","v":{"$error":"#DIV/0!"}},{"$f":"KOZY!G27","v":0},{"$f":"F66*B66","v":{"$error":"#DIV/0!"}},{"$f":"D66*(O58/100)","v":{"$error":"#DIV/0!"}},{"$f":"I66/C28","v":{"$error":"#DIV/0!"}},{"$f":"(I66*F66)/1000","v":{"$error":"#DIV/0!"}},{"$f":"K66/(C38/1000)","v":{"$error":"#DIV/0!"}},{"$f":"J66*B64","v":{"$error":"#DIV/0!"}},{"$f":"M66/1000","v":{"$error":"#DIV/0!"}},{"$f":"K66/C28","v":{"$error":"#DIV/0!"}},null,{"$f":"'OVCE-H18'!C3*'OVCE-H18'!C20","v":0},{"$f":"(D66/C28)/10","v":{"$error":"#DIV/0!"}},{"$f":"(R66/G66)*10000","v":{"$error":"#DIV/0!"}},{"$f":"R66*B28","v":{"$error":"#DIV/0!"}},{"$f":"T66*1000","v":{"$error":"#DIV/0!"}}]
["KOZĽATÁ",0,{"$f":"B67/(B71/100)","v":0},{"$f":"(P58*-1)*(C67/100)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"B76*E67*B64","v":0},{"$f":"F67*B67","v":0},{"$f":"D67*(O58/100)","v":{"$error":"#DIV/0!"}},{"$f":"I67/C28","v":{"$error":"#DIV/0!"}},{"$f":"(I67*F67)/1000","v":{"$error":"#DIV/0!"}},{"$f":"K67/(C38/1000)","v":{"$error":"#DIV/0!"}},{"$f":"J67*B64","v":{"$error":"#DIV/0!"}},{"$f":"M67/1000","v":{"$error":"#DIV/0!"}},{"$f":"K67/C28","v":{"$error":"#DIV/0!"}},null,{"$f":"'OVCE-H18'!C30*'OVCE-H18'!C20","v":0},{"$f":"(D67/C28)/10","v":{"$error":"#DIV/0!"}},{"$f":"(R67/G67)*10000","v":{"$error":"#DIV/0!"}}]
["KOZIČKY",{"$f":"KOZY!C65","v":1},{"$f":"B68/(B71/100)","v":31.25},{"$f":"(P58*-1)*(C68/100)","v":{"$error":"#DIV/0!"}},{"$f":"KOZY!C26/KOZY!C2","v":{"$error":"#DIV/0!"}},{"$f":"'OBJ KR KOZY'!E66*'OBJ KR KOZY'!E68*365","v":{"$error":"#DIV/0!"}},{"$f":"KOZY!G29","v":0},{"$f":"B68*F68","v":{"$error":"#DIV/0!"}},{"$f":"B68*(O58/100)","v":0.62632135306553915},{"$f":"I68/C28","v":2.0877378435517975},null,{"$f":"K68/(C38/1000)","v":{"$error":"#DIV/0!"}},{"$f":"B64*J68","v":762.02431289640606},{"$f":"M68/1000","v":0.76202431289640604},{"$f":"K68/C28","v":0},null,null,{"$f":"(D68/C28)/10","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"B69/(B71/100)","v":0},{"$f":"(P58*-1)*(C69/100)","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"B69*(O58/100)","v":0},{"$f":"I69/C28","v":0},null,{"$f":"K69/(C38/1000)","v":{"$error":"#DIV/0!"}},{"$f":"B64*J69","v":0},{"$f":"M69/1000","v":0},{"$f":"K69/C28","v":0},null,null,{"$f":"(D69/C28)/10","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"B70/(B71/100)","v":0},{"$f":"(P58*-1)*(C70/100)","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"B70*(O58/100)","v":0},{"$f":"I70/C28","v":0},null,{"$f":"K70/(C38/1000)","v":{"$error":"#DIV/0!"}},{"$f":"B64*J70","v":0},{"$f":"M70/1000","v":0},{"$f":"K70/C28","v":0},null,null,{"$f":"(D70/C28)/10","v":{"$error":"#DIV/0!"}}]
["SPOLU NA 1KD = ZAKLAD",{"$f":"B70+B69+B68+B67+B66","v":3.2},{"$f":"C70+C69+C68+C67+C66","v":100},{"$f":"D70+D69+D68+D67+D66","v":{"$error":"#DIV/0!"}},null,null,{"$f":"G70+G69+G68+G67+G66","v":0},{"$f":"H70+H69+H68+H67+H66","v":{"$error":"#DIV/0!"}},null,{"$f":"J70+J69+J68+J67+J66","v":{"$error":"#DIV/0!"}},{"$f":"K70+K69+K68+K67+K66","v":{"$error":"#DIV/0!"}},{"$f":"L70+L69+L68+L67+L66","v":{"$error":"#DIV/0!"}},null,{"$f":"N70+N69+N68+N67+N66","v":{"$error":"#DIV/0!"}},{"$f":"O70+O69+O68+O67+O66","v":{"$error":"#DIV/0!"}},null,null,{"$f":"R70+R69+R68+R67+R66","v":{"$error":"#DIV/0!"}}]
[null,null,null,{"$f":"(D71/C38)*1000","v":{"$error":"#DIV/0!"}}]
[null,null,"ROZDIEL V SUS",{"$f":"D71-P58*-1","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"na 1 krm. Den"]
["LUCERNA  (na 1 krm.den=priemer/rok)",365,"ROZDIEL V  HA",{"$f":"D72-Q58*-1","v":{"$error":"#DIV/0!"}},null,null,null,null,"LUCERNA","SILAZ V POV","LUCER SUS SPOLU/ROK","LUCERNA","sil - pov.hm","sil - pov.hm","silaz - spotreba ton na",null,"KRMNE DNI"]
["ROZPOCET NA OBRATOVE KATEGORIE HD","SPORTEBA V SUS","PERCENTO","LUCERNA","STRUK.KOEF","KRMNE DNI","krm.dni spolu","SUS SPOTREBA/ROK ","KG","HMOTE -KG",null,null,"kus/rok/kg","kus/rok/ton","struktur.dojnicu/ROK",null,"SPOLU","silaz ha","na 1/kd","ton","kg"]
["KOZY",{"$f":"B66","v":2.2000000000000002},{"$f":"E93","v":{"$error":"#DIV/0!"}},{"$f":"(P59*-1)*(C66/100)","v":{"$error":"#DIV/0!"}},{"$f":"E66","v":{"$error":"#DIV/0!"}},{"$f":"E76*365","v":{"$error":"#DIV/0!"}},{"$f":"G66","v":0},{"$f":"F76*B76","v":{"$error":"#DIV/0!"}},{"$f":"D76*(O59/100)","v":{"$error":"#DIV/0!"}},{"$f":"I76/C29","v":{"$error":"#DIV/0!"}},{"$f":"(I76*F76)/1000","v":{"$error":"#DIV/0!"}},{"$f":"K76/(C39/1000)","v":{"$error":"#DIV/0!"}},{"$f":"J76*B74","v":{"$error":"#DIV/0!"}},{"$f":"M76/1000","v":{"$error":"#DIV/0!"}},{"$f":"K76/C39","v":{"$error":"#DIV/0!"}},null,{"$f":"E76*F76*J84","v":{"$error":"#DIV/0!"}},{"$f":"(D76/C29)/10","v":{"$error":"#DIV/0!"}},{"$f":"(R76/G76)*10000","v":{"$error":"#DIV/0!"}},{"$f":"R76*B38","v":{"$error":"#DIV/0!"}},{"$f":"T76*1000","v":{"$error":"#DIV/0!"}}]
["KOZĽATÁ",{"$f":"B67","v":0},{"$f":"E94","v":{"$error":"#DIV/0!"}},{"$f":"(P59*-1)*(C67/100)","v":{"$error":"#DIV/0!"}},{"$f":"E67","v":0},{"$f":"E77*E76*365","v":{"$error":"#DIV/0!"}},{"$f":"G67","v":0},{"$f":"F77*B77","v":{"$error":"#DIV/0!"}},{"$f":"D77*(O59/100)","v":{"$error":"#DIV/0!"}},{"$f":"I77/C29","v":{"$error":"#DIV/0!"}},{"$f":"(I77*F77)/1000","v":{"$error":"#DIV/0!"}},{"$f":"K77/(C39/1000)","v":{"$error":"#DIV/0!"}},{"$f":"J77*B74","v":{"$error":"#DIV/0!"}},{"$f":"M77/1000","v":{"$error":"#DIV/0!"}},{"$f":"K77/C39","v":{"$error":"#DIV/0!"}},null,{"$f":"F77*J84","v":{"$error":"#DIV/0!"}},{"$f":"(D77/C29)/10","v":{"$error":"#DIV/0!"}},0]
["KOZIČKY",{"$f":"B68","v":1},{"$f":"E95","v":{"$error":"#DIV/0!"}},{"$f":"(P59*-1)*(C68/100)","v":{"$error":"#DIV/0!"}},{"$f":"E68","v":{"$error":"#DIV/0!"}},{"$f":"E78*E76*365","v":{"$error":"#DIV/0!"}},{"$f":"G68","v":0},{"$f":"F78*B78","v":{"$error":"#DIV/0!"}},{"$f":"D78*(O59/100)","v":{"$error":"#DIV/0!"}},{"$f":"I78/C29","v":{"$error":"#DIV/0!"}},{"$f":"(I78*F78)/1000","v":{"$error":"#DIV/0!"}},{"$f":"K78/(C39/1000)","v":{"$error":"#DIV/0!"}},{"$f":"B74*J78","v":{"$error":"#DIV/0!"}},{"$f":"M78/1000","v":{"$error":"#DIV/0!"}},{"$f":"K78/C39","v":{"$error":"#DIV/0!"}},null,{"$f":"F78*J84","v":{"$error":"#DIV/0!"}},{"$f":"(D78/C29)/10","v":{"$error":"#DIV/0!"}},{"$f":"(R78/G78)*10000","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"B69","v":0},{"$f":"E96","v":{"$error":"#DIV/0!"}},{"$f":"(P59*-1)*(C69/100)","v":{"$error":"#DIV/0!"}},{"$f":"E69","v":0},{"$f":"E79*E76*365","v":{"$error":"#DIV/0!"}},{"$f":"G69","v":0},{"$f":"F79*B79","v":{"$error":"#DIV/0!"}},{"$f":"D79*(O59/100)","v":{"$error":"#DIV/0!"}},{"$f":"I79/C29","v":{"$error":"#DIV/0!"}},{"$f":"(I79*F79)/1000","v":{"$error":"#DIV/0!"}},{"$f":"K79/(C39/1000)","v":{"$error":"#DIV/0!"}},{"$f":"B74*J79","v":{"$error":"#DIV/0!"}},{"$f":"M79/1000","v":{"$error":"#DIV/0!"}},{"$f":"K79/C39","v":{"$error":"#DIV/0!"}},null,{"$f":"F79*J84","v":{"$error":"#DIV/0!"}},{"$f":"(D79/C29)/10","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"B70","v":0},{"$f":"E97","v":{"$error":"#DIV/0!"}},{"$f":"(P59*-1)*(C70/100)","v":{"$error":"#DIV/0!"}},{"$f":"E70","v":0},{"$f":"E80*E76*365","v":{"$error":"#DIV/0!"}},{"$f":"G70","v":0},{"$f":"F80*B80","v":{"$error":"#DIV/0!"}},{"$f":"D80*(O59/100)","v":{"$error":"#DIV/0!"}},{"$f":"I80/C29","v":{"$error":"#DIV/0!"}},{"$f":"(I80*F80)/1000","v":{"$error":"#DIV/0!"}},{"$f":"K80/(C39/1000)","v":{"$error":"#DIV/0!"}},{"$f":"B74*J80","v":{"$error":"#DIV/0!"}},{"$f":"M80/1000","v":{"$error":"#DIV/0!"}},{"$f":"K80/C39","v":{"$error":"#DIV/0!"}},null,{"$f":"F80*J84","v":{"$error":"#DIV/0!"}},{"$f":"(D80/C29)/10","v":{"$error":"#DIV/0!"}}]
["SPOLU NA 1KD = ZAKLAD",{"$f":"B80+B79+B78+B77+B76","v":3.2},{"$f":"C80+C79+C78+C77+C76","v":{"$error":"#DIV/0!"}},{"$f":"D80+D79+D78+D77+D76","v":{"$error":"#DIV/0!"}},null,null,{"$f":"G80+G79+G78+G77+G76","v":0},{"$f":"H80+H79+H78+H77+H76","v":{"$error":"#DIV/0!"}},null,{"$f":"J80+J79+J78+J77+J76","v":{"$error":"#DIV/0!"}},{"$f":"K80+K79+K78+K77+K76","v":{"$error":"#DIV/0!"}},{"$f":"L80+L79+L78+L77+L76","v":{"$error":"#DIV/0!"}},null,{"$f":"N80+N79+N78+N77+N76","v":{"$error":"#DIV/0!"}},{"$f":"O80+O79+O78+O77+O76","v":{"$error":"#DIV/0!"}},null,null,{"$f":"R80+R79+R78+R77+R76","v":{"$error":"#DIV/0!"}}]
[null,null,null,{"$f":"(D81/C39)*1000","v":{"$error":"#DIV/0!"}},null,null,null,"OK",null,"SIMPLEX","RIADOK70   STLPEC= O ","OK=R70SP",null,null,"SIMPLEX",null,"HA = ",{"$f":"(R81/B29)*10","v":{"$error":"#DIV/0!"}}]
[null,null,"ROZDIEL V  SUS",{"$f":"D81-P59*-1","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"1 STR.DOJ=SPOTREBA","OK"]
["SPRAVNY ROZPOCET",null,"ROZDIEL V HA",{"$f":"D82-Q59*-1","v":{"$error":"#DIV/0!"}}]
["SILAZ KUKURICNA =",null,"KRMNE DNI "]
["SUSINA SPOLU ZA CHOV HD",{"$f":"N25","v":{"$error":"#DIV/0!"}}]
["SUSINA SPOLU ZA CHOV HD Z LUC + KUK",{"$f":"P60*-1","v":{"$error":"#DIV/0!"}}]
["SUSINA Z LUK A PASIENKOV",{"$f":"B86-B87","v":{"$error":"#DIV/0!"}},"pov.hmota = ton","HA"]
["SUSINA KUKURICE NA ROZDELENIE NA KATEGORRIE",{"$f":"P58*-1","v":{"$error":"#DIV/0!"}},{"$f":"B89/C28","v":{"$error":"#DIV/0!"}},{"$f":"C89/B28","v":{"$error":"#DIV/0!"}},"KUK = TON",{"$f":"Q58*B28","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,"TON SILAZ"]
["SUSINA LUC NA ROZDELENIE NA KAT,",{"$f":"P59*-1","v":{"$error":"#DIV/0!"}},{"$f":"B90/C29","v":{"$error":"#DIV/0!"}},{"$f":"(B90/C39)*1000","v":{"$error":"#DIV/0!"}},null,null,"SUS",null,null,null,null,null,null,{"$f":"C89","v":{"$error":"#DIV/0!"}}]
["kozy KUS",{"$f":"KOZY!C2","v":0},null,"SUS*KD Z OBRARU STADA","VAHA =OBRATU",null,"VAHA PODIELU","VAHA PODIEL","VAHA PODIEL","VAHA PODIEL","PREPOCET NA SUS",null,null,null,"DEL KD"]
["XXXXXXXX = ZAKLAD PRE VYPOCET NA POMER",null,"SPOTREBA SUS/KD","NA ROK/KD","PERCENTO","PERCENTO BEZ VAHY PODIELU OBRATU STADA V KD","NA 1KD ","NA 1KD = VAHA","KOEFICIENT",null,null,null,null,null,"NA1KD"]
["STRUKTUALNY PREPOCET SUS NA 1KD","KOZY",{"$f":"B76","v":2.2000000000000002},{"$f":"F76*B76","v":{"$error":"#DIV/0!"}},{"$f":"D93/(D98/100)","v":{"$error":"#DIV/0!"}},{"$f":"C93/(C98/100)","v":68.75},{"$f":"C93*(E93/100)","v":{"$error":"#DIV/0!"}},{"$f":"C98*(E93/100)","v":{"$error":"#DIV/0!"}},{"$f":"H93/C93","v":{"$error":"#DIV/0!"}},{"$f":"S76*I93","v":{"$error":"#DIV/0!"}},{"$f":"J93*C28","v":{"$error":"#DIV/0!"}},{"$f":"J93*H76","v":{"$error":"#DIV/0!"}},{"$f":"H93*G76","v":{"$error":"#DIV/0!"}},{"$f":"N90*(E93/100)","v":{"$error":"#DIV/0!"}},{"$f":"(N93/G66)*1000","v":{"$error":"#DIV/0!"}}]
["SLUZI NA ROZPOCET SUS NA VYZIVU ",null,0,{"$f":"F77*B77","v":{"$error":"#DIV/0!"}},{"$f":"D94/(D98/100)","v":{"$error":"#DIV/0!"}},{"$f":"C94/(C98/100)","v":0},{"$f":"C94*(E94/100)","v":{"$error":"#DIV/0!"}},null,0,0,{"$f":"J94*C28","v":0},{"$f":"J94*H77","v":{"$error":"#DIV/0!"}},{"$f":"H94*G77","v":0},{"$f":"N90*(E94/100)","v":{"$error":"#DIV/0!"}},{"$f":"(N94/G67)*1000","v":{"$error":"#DIV/0!"}}]
[null,"KOZICKY DO ZS",1,{"$f":"F78*B78","v":{"$error":"#DIV/0!"}},{"$f":"D95/(D98/100)","v":{"$error":"#DIV/0!"}},{"$f":"C95/(C98/100)","v":31.25},{"$error":"#DIV/0!"},{"$f":"C98*(E95/100)","v":{"$error":"#DIV/0!"}},{"$f":"H95/C95","v":{"$error":"#DIV/0!"}},{"$f":"S78*I95","v":{"$error":"#DIV/0!"}},{"$f":"J95*C28","v":{"$error":"#DIV/0!"}},{"$f":"J95*H78","v":{"$error":"#DIV/0!"}},{"$f":"H95*H78","v":{"$error":"#DIV/0!"}},{"$f":"N90*(E95/100)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,0,{"$f":"F79*B79","v":{"$error":"#DIV/0!"}},{"$f":"D96/(D98/100)","v":{"$error":"#DIV/0!"}},{"$f":"C96/(C98/100)","v":0},{"$error":"#DIV/0!"},{"$f":"C98*(E96/100)","v":{"$error":"#DIV/0!"}},0,{"$f":"S79*I96","v":0},{"$f":"J96*C28","v":0},{"$f":"J96*H79","v":{"$error":"#DIV/0!"}},{"$f":"H96*H79","v":{"$error":"#DIV/0!"}},{"$f":"N90*(E96/100)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,0,{"$f":"F80*B80","v":{"$error":"#DIV/0!"}},{"$f":"D97/(D98/100)","v":{"$error":"#DIV/0!"}},{"$f":"C97/(C98/100)","v":0},{"$error":"#DIV/0!"},{"$f":"C98*(E97/100)","v":{"$error":"#DIV/0!"}},0,0,{"$f":"J97*C28","v":0},{"$f":"J97*H80","v":{"$error":"#DIV/0!"}},{"$f":"H97*G70","v":{"$error":"#DIV/0!"}},{"$f":"N90*(E97/100)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"SPOLU NA 1KD = ZAKLAD",3.2,{"$f":"D97+D96+D95+D94+D93","v":{"$error":"#DIV/0!"}},{"$f":"E97+E96+E95+E94+E93","v":{"$error":"#DIV/0!"}},{"$f":"F97+F96+F95+F94+F93","v":100},{"$f":"G97+G96+G95+G94+G93","v":{"$error":"#DIV/0!"}},{"$f":"H97+H96+H95+H94+H93","v":{"$error":"#DIV/0!"}},null,{"$f":"J93","v":{"$error":"#DIV/0!"}},{"$f":"K97+K96+K95+K94+K93","v":{"$error":"#DIV/0!"}},{"$f":"L97+L96+L95+L94+L93","v":{"$error":"#DIV/0!"}},{"$f":"M97+M96+M95+M94+M93","v":{"$error":"#DIV/0!"}},{"$f":"N97+N96+N95+N94+N93","v":{"$error":"#DIV/0!"}},"OK"]
["PLATI TEORIA ROZPOCTU NA KD/KG"]
["SILAZ KUKURICNA = TONY ",{"$f":"B89","v":{"$error":"#DIV/0!"}},null,{"$f":"B90","v":{"$error":"#DIV/0!"}}]
["SILAZ = HA",{"$f":"Q58*-1","v":{"$error":"#DIV/0!"}},null,{"$f":"Q59*-1","v":{"$error":"#DIV/0!"}}]
["SILAZ POVODNA HMOTA V KG",{"$f":"B101*B28*1000","v":{"$error":"#DIV/0!"}},"SILAZ NA KD",{"$f":"C90*1000","v":{"$error":"#DIV/0!"}},"POMER=K/L =",{"$f":"B102/D102","v":{"$error":"#DIV/0!"}},"POMRER=L/K =",{"$f":"D102/B102","v":{"$error":"#DIV/0!"}}]
[null,"PODIEL Z CELKU V KG","NA 1 KRMNY DEN","LUCERNA","NA 1KD","sus /kd silaz","lucerna","sus/KD = L + K","POZIADAVKA SUS","ROZDIEL =","ROZDIEL = PERCRNTO"]
["koyz",{"$f":"B102*(E93/100)","v":{"$error":"#DIV/0!"}},{"$f":"B104/G76","v":{"$error":"#DIV/0!"}},{"$f":"D102*(C76/100)","v":{"$error":"#DIV/0!"}},{"$f":"D104/G76","v":{"$error":"#DIV/0!"}},{"$f":"C104*C28","v":{"$error":"#DIV/0!"}},{"$f":"E104*C29","v":{"$error":"#DIV/0!"}},{"$f":"F104+G104","v":{"$error":"#DIV/0!"}},{"$f":"B66","v":2.2000000000000002},{"$f":"H104-I104","v":{"$error":"#DIV/0!"}},{"$f":"J104/(I104/100)","v":{"$error":"#DIV/0!"}}]
["kozlata",{"$f":"B102*(E94/100)","v":{"$error":"#DIV/0!"}},null,null,0,{"$f":"C105*C28","v":0},{"$f":"E105*C29","v":0},{"$f":"F105+G105","v":0},{"$f":"B67","v":0},{"$f":"H105-I105","v":0},{"$f":"J105/(I105/100)","v":{"$error":"#DIV/0!"}}]
["kozicky",{"$f":"B102*(E95/100)","v":{"$error":"#DIV/0!"}},{"$f":"B106/G78","v":{"$error":"#DIV/0!"}},{"$f":"D102*(C78/100)","v":{"$error":"#DIV/0!"}},{"$f":"D106/G78","v":{"$error":"#DIV/0!"}},{"$f":"C106*C28","v":{"$error":"#DIV/0!"}},{"$f":"E106*C29","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"B68","v":1},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"B102*(E96/100)","v":{"$error":"#DIV/0!"}},null,{"$f":"$D$144*(E96/100)","v":{"$error":"#DIV/0!"}},null,{"$f":"C107*C28","v":0},{"$f":"E107*C29","v":0},0,{"$f":"B69","v":0},0,{"$error":"#DIV/0!"}]
[null,{"$f":"B102*(E97/100)","v":{"$error":"#DIV/0!"}},null,{"$error":"#DIV/0!"},null,{"$f":"C108*C28","v":0},{"$f":"E108*C29","v":0},0,{"$f":"B70","v":0},0,{"$error":"#DIV/0!"}]
["SPOLU NA 1KD = ZAKLAD",{"$f":"B108+B107+B106+B105+B104","v":{"$error":"#DIV/0!"}},null,{"$f":"D104+D105+D106+D107+D108","v":{"$error":"#DIV/0!"}}]
["XXXXXXXXXX"]
["TEORIA ROZPOCTU PASIENKOV"]
[]
[]
[null,null,"ROZDIEL OD NORMY","ROZDIEL V SUS = POV.HM.","P.H. SPOLU","KRMNA DAVKA","SILAZ NA KRM.DEN","LUC. NA DRM.DEN","LU+PAS KD","SUS/KD","SNL/KD","SJ/KD","POMER"]
["PASIENKY = ZADANA PLOCHA = HA",{"$f":"C21","v":{"$error":"#DIV/0!"}},"KOZY",{"$f":"J104/B117","v":{"$error":"#DIV/0!"}},{"$f":"D115*G76","v":{"$error":"#DIV/0!"}},"KOZY",{"$f":"C104","v":{"$error":"#DIV/0!"}},{"$f":"E104","v":{"$error":"#DIV/0!"}},{"$f":"D115*-1","v":{"$error":"#DIV/0!"}},{"$f":"(G115*C28)+(H115*C29)+(I115*B117)","v":{"$error":"#DIV/0!"}},{"$f":"(G115*D28)+(H115*D29)","v":{"$error":"#DIV/0!"}},{"$f":"(E28*G115)+(H115*E29)","v":{"$error":"#DIV/0!"}},{"$f":"L115/K115","v":{"$error":"#DIV/0!"}},"OK = SUS aj uziv.pomer"]
["SUS SA VYROBI NA PASIENKU  TON",{"$f":"B117*B118*B115","v":{"$error":"#DIV/0!"}},"KOZLATA"]
["SUS POVODNEJ HMOTY",{"$f":"O20/1000","v":0.2},"KOZICKY",{"$f":"J106/B117","v":{"$error":"#DIV/0!"}},{"$f":"D117*G78","v":{"$error":"#DIV/0!"}},"KOZICKY",{"$f":"C106","v":{"$error":"#DIV/0!"}},{"$f":"E106","v":{"$error":"#DIV/0!"}},{"$f":"D117*-1","v":{"$error":"#DIV/0!"}},{"$f":"(G117*C28)+(H117*C29)+(I117*B117)","v":{"$error":"#DIV/0!"}},{"$f":"(G117*D28)+(H117*D29)","v":{"$error":"#DIV/0!"}},{"$f":"(G117*E28)+(H117*E29)","v":{"$error":"#DIV/0!"}},{"$f":"L117/K117","v":{"$error":"#DIV/0!"}},"OK = SUS aj uziv.pomer"]
["URODA Z HA = TON /POVODNA HMOTA/",{"$f":"B21","v":0}]
["POTREBA SUSINY PRE CELY CHOV KOZ",{"$f":"N25","v":{"$error":"#DIV/0!"}}]
["SUSINA PRE ROZPOCET KUK + LUCERNA",{"$f":"B119-B116","v":{"$error":"#DIV/0!"}}]
["SUSINA LUK + PAS PRE ROZPOCET ",{"$f":"B119-B120","v":{"$error":"#DIV/0!"}}]
["POVODNA HMOTA NA ZADANEJ PLOCHE",{"$f":"B115*B118*1000","v":{"$error":"#DIV/0!"}}]
[]
[]
["E= STRUKTUALNY KOEFICIENT = NA 1 DOJNICU ZAKLADNEHO STADA KOLKO KD PRIPADA OSTATNYCH KATEGORII - telce do 6 mesiacov = 182 kd - pobyt v kategorii v dnoch = rok(365dni)/dlzkou pobytu (182dni)=0.5",null,null,null,null,null,null,null,null,null,null,{"$f":"L98/B28/1000","v":{"$error":"#DIV/0!"}},{"$f":"M98/B28/1000","v":{"$error":"#DIV/0!"}},"OK"]
["F = KRMNE DNI V KATEGORII /SKUTOCNE/ NA KRMNY DEN SA VSETKO PLANUJE KRMIVA atd "]
["G= SPOTREBA SUS NA 1 KUS = PODLA DLZKY POBYTU V KATEGORII /telce = 182 KD"]
["H = SUSINA KUKURICNEJ SILAZE NA 1 KRMNY DEN / 100 PERCENT/ PRE JEDNOTLIVE KATEGORIE HZ"]
["I = SUSINA PREPOCITANA NA POCODNU HMOTU KRMIVA NA 1 KRMNY DEN / KG KRMIVA VO VALOVE/"]
["J = SUSINA NA 1 STRUKTUALNU DOJNICU /DOJNICA A OBRATOVE KATEGORIE/ = CERVENYM OZNACENE SA MUSIA ROVNAT / VYROBA = SPOTREBE/"]
["K = POTREBA KRMIVA PREPOCITANA NA NA PODY MODRE OZNACEENIE HA SA MUSIA ROVNAT = BUDUCE OCAKAVANE ODHADY"]
["L + L = POTREBA KRMIVA NA ROK = 365KD KG, TON"]
["N = PREPOCET NA STRUKTUALNU DOJNICU = PRIPRAVENY PREPOCET PRE EKONOMICKO - MATEMETICKU  OPTIMALIZACIU / ZABUDOVANE VYZIVARSKE PRODUKCNE A REPRODUKCNE POZIADAVKY OBRATOVYCH KATEGORII HZ/"]
["XXXXXXXXXXX"]
["CHOV OVIEC"]

{"sheet":"Ekonomika kôz","index":17,"n_rows":86,"n_cols":13,"rows_kept":86,"cut":false,"hidden":true,"merged":[]}
["CHOV KôZ"]
["UKAZOVATEĽ","M.J","KOZY","KOZĽATÁ PRI KOZE","KOZIČKY DO ZS","VYKRM",null,"SPOLU"]
["Počty zvierat","KS",{"$f":"KOZY!C2","v":0},{"$f":"KOZY!C32","v":0},{"$f":"KOZY!C29","v":0},0,null,{"$f":"C3+D3+E3","v":0}]
["PLOCHA LÚK PRE CHOV","HA",{"$f":"KOZY!C84","v":{"$error":"#DIV/0!"}},0,{"$f":"KOZY!C93","v":{"$error":"#DIV/0!"}},null,null,{"$f":"C4+D4+E4+F4+G4","v":{"$error":"#DIV/0!"}}]
["PLOCHA PASIENKOV PRE CHOV","HA",{"$f":"KOZY!C83","v":{"$error":"#DIV/0!"}},{"$f":"0","v":0},{"$f":"KOZY!C92","v":{"$error":"#DIV/0!"}},{"$f":"'VYZIVA osip.'!K44","v":0},null,{"$f":"C5+D5+E5+F5+G5","v":{"$error":"#DIV/0!"}}]
["Plocha lúk + pasienkov pre chov","HA",{"$f":"SUM(C4:C5)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(D4:D5)","v":0},{"$error":"#DIV/0!"},0,null,{"$f":"SUM(C6:F6)","v":{"$error":"#DIV/0!"}}]
["PLOCHA LUK = ZADA STUDENT (PRE SVOJ VYR.ZAMER)","HA",{"$f":"KOZY!C78","v":{"$error":"#DIV/0!"}},null,{"$f":"KOZY!C76","v":{"$error":"#DIV/0!"}},null,null,{"$f":"C7+E7","v":{"$error":"#DIV/0!"}}]
["PLOCHA PASIENKOV = ZADA STUDENT (PRE SVOJ VYR. ZAMER)","HA",{"$f":"KOZY!C77","v":{"$error":"#DIV/0!"}},null,{"$f":"KOZY!C75","v":{"$error":"#DIV/0!"}},null,null,{"$f":"C8+E8","v":{"$error":"#DIV/0!"}}]
["PLOCHA ORNEJ PODY PRE POTREBY ŽV (KZ)","HA",{"$f":"'Krmné zmesy KOZY'!L6","v":0},{"$f":"'Krmné zmesy KOZY'!L15","v":0},{"$f":"'Krmné zmesy KOZY'!L29","v":0},0,null,{"$f":"C9+D9+E9+F9+G9","v":0}]
["PLOCHA ORNEJ PODY PRE POTREBU ŽV objem = K+L","HA",{"$f":"ABS('OBJ KR KOZY'!C4)","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"C10+D10+E10+F10","v":{"$error":"#DIV/0!"}}]
["VÝMERA FARMY V HA","HA",{"$f":"C10+C9+C8+C7","v":{"$error":"#DIV/0!"}},{"$f":"D4+D5+D9","v":0},{"$f":"E9+E8+E7","v":{"$error":"#DIV/0!"}},{"$f":"F9+F5+F4","v":0},null,{"$f":"C11+D11+E11","v":{"$error":"#DIV/0!"}}]
["Potreba krmív v HA pre potreby ŽV","HA",{"$f":"C4+C5+C9","v":{"$error":"#DIV/0!"}},{"$f":"D4+D5+D9","v":0},{"$f":"E9+E5+E4","v":{"$error":"#DIV/0!"}},{"$f":"F9+F5+F4","v":0},null,{"$f":"H4+H5+H9","v":{"$error":"#DIV/0!"}}]
["VLASTNÉ NÁKLADY RV","EUR",{"$f":"KOZY!C163","v":{"$error":"#DIV/0!"}},null,{"$f":"KOZY!C189","v":{"$error":"#DIV/0!"}},null,null,{"$f":"C13+D13+E13+F13","v":{"$error":"#DIV/0!"}}]
["VLASTNÉ NÁKLADY ZV","EUR",{"$f":"KOZY!C143","v":0},null,{"$f":"KOZY!C190","v":0},null,null,0]
["VLASTNÉ NÁKLADY SPOLU ZA FARMU (RV+ŽV)","EUR",{"$f":"C14+C13","v":{"$error":"#DIV/0!"}},{"$f":"D14+D13","v":0},{"$f":"E14+E13","v":{"$error":"#DIV/0!"}},{"$f":"F14+F13","v":0},null,{"$f":"SUM(C15:F15)","v":{"$error":"#DIV/0!"}}]
["TRŽBY – ZA CHOV  KôZ","EUR",{"$f":"KOZY!C123","v":0},{"$f":"KOZY!C122","v":0},0,0,null,{"$f":"C16+D16+E16+F16","v":0}]
["Tržby - VN ŽV","EUR",{"$f":"C16-C15","v":{"$error":"#DIV/0!"}},{"$f":"D16-D15","v":0},{"$f":"E16-E15","v":{"$error":"#DIV/0!"}},{"$f":"F16-F15","v":0},null,{"$f":"SUM(C17:F17)","v":{"$error":"#DIV/0!"}}]
["DOTÁCIE NA ŽV","EUR",{"$f":"KOZY!C127","v":0},0,0,0,null,0]
["TRŽBY + DOTÁCIE -VN = ZISK/STRATA","EUR",{"$f":"(C16+C18)-C15","v":{"$error":"#DIV/0!"}},{"$f":"(D16+D18)-D15","v":0},{"$f":"(E16+E18)-E15","v":{"$error":"#DIV/0!"}},{"$f":"(F16+F18)-F15","v":0},null,{"$f":"SUM(C19:F19)","v":{"$error":"#DIV/0!"}}]
["RV"]
["VÝNOS = OCENIE VEDĽAJŠÍCH VÝROBKOV","EUR",0,0,{"$f":"0","v":0},0,null,0]
["VÝNOSY SPOLU ZV","EUR",{"$f":"C21+C18+C16","v":0},{"$f":"D21+D18+D16","v":0},{"$f":"E21+E18+E16","v":0},{"$f":"F21+F18+F16","v":0},null,{"$f":"H21+H18+H16","v":0}]
["HOSPODÁRSKY VÝSLEDOK CHOVU - bez dotacii na RV","EUR",null,null,null,null,null,{"$f":"H22-H15","v":{"$error":"#DIV/0!"}}]
["DOTÁCIE RV LUKY + PASIENKY + ORNÁ PODA/KZ/","EUR",{"$f":"KOZY!C135","v":{"$error":"#DIV/0!"}},{"$f":"KOZY!C134","v":0},{"$f":"KOZY!C140","v":{"$error":"#DIV/0!"}},0,null,{"$f":"C24+D24+E24+F24+G24","v":{"$error":"#DIV/0!"}},null,"SKUSKA=",{"$f":"H12*DOJN!C93","v":{"$error":"#DIV/0!"}},"OK"]
[null,null,null,null,null,null,null,null,null,"ROZDIEL=",{"$f":"H24-K24","v":{"$error":"#DIV/0!"}}]
["VYNOS = OCENIE VEDĽAJŠÍCH VÝROBKOV","EUR",0,0,0,0,null,{"$f":"C26+D26+E26+F26","v":0}]
[]
[]
["TRŽBY + DOTÁCIE ZA FARMU","EUR",{"$f":"C22+C24","v":{"$error":"#DIV/0!"}},{"$f":"D22+D24","v":0},{"$f":"E22+E24","v":{"$error":"#DIV/0!"}},{"$f":"F22+F24","v":0},null,{"$f":"C29+D29+E29+F29+G29","v":{"$error":"#DIV/0!"}}]
["(TRŽBY + DOTÁCIE ZA FARMU) – VLASTNÉ NÁKLADY","EUR",{"$f":"C29-C15","v":{"$error":"#DIV/0!"}},{"$f":"D29-D15","v":0},{"$error":"#DIV/0!"},0,null,{"$f":"C30+D30+E30+F30+G30","v":{"$error":"#DIV/0!"}},null,28007.32,{"$f":"J30-H30","v":{"$error":"#DIV/0!"}},{"$f":"K30/29200","v":{"$error":"#DIV/0!"}},{"$f":"L30*100","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K30/H12","v":{"$error":"#DIV/0!"}}]
[]
["farma kôz "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["POROVNANIE  -VN - na 100kd   VÝPOČET","EUR",{"$f":"#REF!/(C3*365)*100","v":{"$error":"#REF!"}},{"$f":"#REF!/(D3*365)*100","v":{"$error":"#REF!"}},{"$f":"#REF!/(E3*365)*100","v":{"$error":"#REF!"}},{"$f":"#REF!/(F3*365)*100","v":{"$error":"#REF!"}},{"$f":"#REF!/(G3*365)*100","v":{"$error":"#REF!"}}]
["PUBLIKÁCIA VUEPP NA 100 KD","EUR",814.38,248.4,191.8,457.18,237.96]
["ROZDIEL","EUR",{"$f":"C45-C44","v":{"$error":"#REF!"}},{"$f":"D45-D44","v":{"$error":"#REF!"}},{"$f":"E45-E44","v":{"$error":"#REF!"}},{"$f":"F45-F44","v":{"$error":"#REF!"}},{"$f":"G45-G44","v":{"$error":"#REF!"}}]
["ROZDIEL  V  %","EUR",{"$f":"100*(C44/C45)","v":{"$error":"#REF!"}},{"$f":"100*(D44/D45)","v":{"$error":"#REF!"}},{"$f":"100*(E44/E45)","v":{"$error":"#REF!"}},{"$f":"100*(F44/F45)","v":{"$error":"#REF!"}},{"$f":"100*(G44/G45)","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
["výroba mlieka ","l",{"$f":"KOZY!C2*KOZY!C7","v":0}]
["spotreba koziatka ","l",{"$f":"KOZY!C40","v":0}]
["predaj mlieka tržný","l",4387]
["spotreba mlieka v syrárni ","l",{"$f":"C53-(C54+C55)","v":-4387}]
["spotreba mliek spolu skúška správnosti ",null,{"$f":"C56+C55+C54","v":0}]
[]
["tržby "]
["tržby za mlieko ","€",{"$f":"C55*KOZY!C6","v":0}]
["tržby za syr ","€",38016]
["tržby za kozlatá ",null,{"$f":"KOZY!C122","v":0}]
["tržby spolu ",null,{"$f":"C62+C61+C60","v":38016}]
["dotácie spolu len na ZV ",null,{"$f":"H18","v":0}]
["dotácie na RV ",null,{"$f":"H24","v":{"$error":"#DIV/0!"}},null,null,null,19080]
["dotácie + tržby ",null,{"$f":"C63+C64+C65","v":{"$error":"#DIV/0!"}}]
[]
["syráreň "]
["vlastné náklady na výrobu syrov "]
["náklady na syráreň ","€",{"$f":"4704+G87","v":4704}]
["náklady na mlieko do syrárne vo vlastných nákladoch ","€",{"$f":"C56*KOZY!C169","v":{"$error":"#DIV/0!"}},null,{"$f":"C71-G87","v":{"$error":"#DIV/0!"}}]
["náklady spolu mlieko vo výrobe  + ostatné náklady na výrobu tabulka ",null,{"$f":"C71+C70","v":{"$error":"#DIV/0!"}}]
[]
["zisk / strata (tržby - vn. Na výrobu + mlieko ",null,{"$f":"C61-C72","v":{"$error":"#DIV/0!"}}]
[]
["celkové tržby spolu (syráren + kozy) bez dotácii ",null,{"$f":"C63","v":38016},null,{"$f":"(C76/100)*27.14","v":10317.5424}]
["vlastné náklady na RV + ZV (podniku)",null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
["vlastné náklady na syráreň + ostatné náklady na mlieko ",null,{"$f":"C72","v":{"$error":"#DIV/0!"}}]
["zisk / strata bez dotácii za výrobu ",null,{"$f":"C76-C77-C78","v":{"$error":"#REF!"}}]
[]
["zisk z mlieka z 1l ","€",{"$f":"2-KOZY!C169","v":{"$error":"#DIV/0!"}}]
["zisk z predaného mlieka ",null,{"$f":"C81*C55","v":{"$error":"#DIV/0!"}}]
[]
["zisk spolu bez dotáciií ",null,{"$f":"C62+C74+C82","v":{"$error":"#DIV/0!"}}]
["dotácie spolu ",null,{"$f":"C65+C64","v":{"$error":"#DIV/0!"}}]
["dotácie + tržby spolu - vlastné n",null,{"$f":"C85+C84","v":{"$error":"#DIV/0!"}},null,null,null,23643]

{"sheet":"KOZY","index":18,"n_rows":197,"n_cols":13,"rows_kept":197,"cut":false,"hidden":true,"merged":[]}
["KOZY ZÁKLADNÉ STÁDO","MJ","HODNOTA"]
["POČET KôZ – ZS","KUS",null,"x"]
["ÚHYN KôZ  – ZS","PERCENT",20,"x","P"]
["PRIEMERNÁ HMOTNOSŤ 1 KS","KG",45,"x"]
["CENA ZA 1KG MASA BRAK.KôZ ","EUR",1,"x"]
["REALIZACNA CENA ZA 1LITER MLIEKA","EUR",null,"x"]
["PRODUKCIA MLIEKA NA 1 KOZU/ROK","LITRE",null,"x"]
["SPOTREBA MLIEKA PRE KOZĽA NA 1KG PRÍRASTKU V ODCHOVE","LITRE",7]
["EKVIVALENT - SPOTREBY MLIEKA NA VÝROBU 1KG HRUDKOVÉHO KOZIEHO SYRU","LITRE",4.5,10]
["PRODUKCIA VLNY NA 1 BAHNICU/ROK","KG",0]
["PRODUKCIA VLNY NA 1 JARKU/ROK","KG",0]
["CENA ZA 1 KG VLNY","EUR",0]
["BRAKOVANIE KOZY ZS","PERCENT",20,"x"]
["NATALITA – POČET NAR. -KOZLIAT NA 1 KOZU/ROK","KS",2,"x"]
["ÚHYN KOZLIAT – NARODENYCH DO ODCHOVU","PERCENT",5,"x"]
["HMOTNOSŤ KOZLIAT PRI PREDAJI /VEĽKONOČNÉ/","KG",10,"x"]
["CENA ZA 1KG MASA KOZLIAT /VEĽKONOČNÉ/","EUR"]
["FIX",null,100]
["FIX",null,365]
["FIX",null,1000]
["VLASTNÉ NÁKLADY NA 100KD KôZ = ZAKLADNE STADO","EUR",null,"x","VLAST. NAKLADY BEZ KRMOVIN - POZOR"]
["VLASTNÉ NÁKLADY NA 100KD ODCHOV MLADÝCH KOZIČIEK DO ZÁKLADNÉHO STÁDA","EUR",null,"x"]
[]
[]
["PREPRODUKCIA"]
["POČET KôZ – ZS – UHYNUTÝCH","KS",{"$f":"(C2*C3)/C18","v":0}]
["POČET KôZ – ZS – PREDANÝCH /BRAKOVANÝCH/","KS",{"$f":"((C2*C13)/C18)-C26","v":0},null,null,"kd koz=",{"$f":"C2*C19","v":0}]
["ÚBYTOK KôZ ZS /ÚHYN + BRAKACIA/ KONTROLA","KS",{"$f":"C27+C26","v":0}]
["POTREBA – KOZIČIEK DO ZS","KS",{"$f":"(C2*C13)/C18","v":0},null,null,"kd koziciek",{"$f":"C29*C19","v":0}]
["POČET NARODENÝCH KOZLIAT","KS",{"$f":"C2*C14","v":0},null,"strukt koficient =",null,{"$f":"G29/G27","v":{"$error":"#DIV/0!"}}]
["POČET KOZIČIEK A CAPKOV – ÚHYN","KS",{"$f":"(C15*C30)/C18","v":0}]
["POČET ODCHOVANÝCH KOZIČIEK A CAPKOV","KS",{"$f":"C30-C31","v":0}]
["POČET KOZIČIEK A CAPKOV PRE PREDAJ","KS",{"$f":"C30-(C29+C31)","v":0}]
["HMOTNOSŤ PRI PORODE - KOZĽATÁ","KG",2,"x"]
["VZŤAHY PRE VÝPOČET VN PRE KOZĽATÁ"]
["PRÍRASTOK KOZLIAT KS/DEN","KG",0.25,"x"]
["POČET DNÍ ODCHOVU KOZLIAT PRI KOZE","DNI",20,"x"]
["VZRASTOVÝ PRÍRASTOK KOZLIAT =  NÁRAST HMOTNOSTI NA 1 KUS","KG",{"$f":"C16-C34","v":8}]
["SPOTREBA MLIEKA - KOZIEHO NA 1 ODCHOVANÉ KOZĽA","LITRE",15]
["SPOTREBA MLIEKA - KOZLIEHO NA VSETKY ODCHOVANE KOZĽATÁ /SPOLU/","LITRE",{"$f":"C39*C32","v":0}]
["INDEX ODCHOVU = POCET ODCHOVANYCH KOZLIAT NA 1 KOZU","INDEX",{"$f":"C32/C2","v":{"$error":"#DIV/0!"}}]
["PRODUKCIA MASA KOZLIAT V KG NA 1 KOZU + HMOTNOSŤ PORODU/NARODENÉ/","KG",{"$f":"C41*C16","v":{"$error":"#DIV/0!"}},null,"tu pokracuj d.d."]
["PRODUKCIA"]
["POČET KOZIČIEK A CAPKOV – PREDAJ","KG",{"$f":"C33*C16","v":0}]
["PREDAJ BRAK . KôZ","KG",{"$f":"C27*C4","v":0}]
[]
["PRODUKCIA MLIEKA CELKOVÁ ZA CHOV ","LITRE",{"$f":"C2*C7","v":0}]
["PREDAJ MLIEKA = PRODUKCIA - SPOTREBA MLIEKA KOZĽATAMI","LITRE",{"$f":"C47-C40","v":0}]
["PREDAJ MLIEKA TRHOVÝ NA 1KOZU /ZÁKL. STÁDA/","LITRE",{"$f":"C48/C2","v":{"$error":"#DIV/0!"}},"SKUS. SPR.",{"$f":"C49+(C39*C41)","v":{"$error":"#DIV/0!"}},"OK=VSTUP-R7"]
["PREDAJ VLNY Z OVIEC - BAHNÍC","KG",{"$f":"C10*C2","v":0}]
["PREDAJ VLNY Z - JARIEK","KG",{"$f":"C29*C11","v":0}]
[]
["VÝŽIVA"]
["KOZY"]
["STRATY – UŠLAPANÍM","PERCENT",0]
["STRATY – ZBEROM","PERCENT",0]
["LETO – POČET KD – PASIENKY","DNI",185]
["ZIMA – POČET KD – LÚKY","DNI",180]
["POTREBA SUŠINY NA 1KD OBJEM","KG",2.2000000000000002,"x",null,{"$f":"C59/0.2","v":11}]
["SPOTREBA PASIENKOV KUS/DEN – pasienky-V ZELENOM","KG",{"$f":"C59/DOJN!C56","v":11}]
["SPOTREBA LÚK KUS/DEŇ – lúky – V ZELENOM","KG",{"$f":"C59/DOJN!C56","v":11}]
["SPOTREBA SENA Z LÚK V ZIME NA KŔMNY DEŇ","KG",{"$f":"C61*0.25","v":2.75}]
["SPOTREBA KŔM.ZMESÍ. KUS/ ROK","KG",50,null,"P"]
["KOZIČKY DO ZÁKLADNÉHO STÁDA - VÝŽIVA"]
["POTREBA SUŠINY NA 1KD OBJEM","KG",1]
["SPOTREBA PASIENKOV KUS/DEŇ – pasienky-V ZELENOM","KG",{"$f":"C65/DOJN!C56","v":5}]
["sPOTREBA LÚK KUS/DEŇ – lúky – V ZELENOM","KG",{"$f":"C65/DOJN!C56","v":5}]
["SPOTREBA SENA Z LÚK V ZIME NA KŔMNY DEŇ","KG",{"$f":"C67*0.25","v":1.25}]
["SPOTREBA PASIENKOV KUS/rok – pasienky-V ZELENOM","KG",{"$f":"C66*C57","v":925}]
["SPOTREBA LÚK KUS/ROK – lúky – V ZELENOM","KG",{"$f":"C67*C58","v":900}]
["SPOTREBA PASIENKOV KUS/rok – pasienky-V ZELENOM + straty ušlap.","KG",{"$f":"C69*(1+(C55/C18))","v":925}]
["SPOTREBA LÚK KUS/ROK – lúky – V ZELENOM + STRATY UŠLAPANÍM","KG",{"$f":"C70*(1+C56/C18)","v":900}]
["SPOTREBA PASIENKOV PRE KOZIČKY– pasienky-V ZELENOM","TON",{"$f":"(C71/C20)*C29","v":0}]
["SPOTREBA LÚK PRE KOZIČKY – LÚKY-V ZELENOM","TON",{"$f":"(C70/C20)*C29","v":0},null,null,null,null,null,null,null,null,"POV.HM","SENO"]
["KRMNA BILANCIA - KOZYCKY ZAKLADNE STADO  = dorobil som = ha pas. Skutocne ked krmi KUK + LUC","HA - PAS",{"$f":"H101","v":{"$error":"#DIV/0!"}},"CH"]
["KRMNA BILANCIA - KOZYCKY ZAKLADNE STADO  = dorobil som = ha LUK Skutocne ked krmi KUK + LUC","HA - LUK",{"$f":"H80","v":{"$error":"#DIV/0!"}},"CH"]
["KRMNA BILANCIA - KOZY ZAKLADNE STADO  = dorobil som = ha pas. Skutocne ked krmi KUK + LUC","HA -PAS",{"$f":"H100","v":{"$error":"#DIV/0!"}},null,null,null,null,"VAHA","VYROBA LUK","KRMNE","KRMNE DNI","POTREBA"]
["KŔMNA BILANCIA – KOZY ZÁKLADNÉ STÁDO = dorobil som = ha luk = skutocne ked sa krmi KUK+LUC","HA - LUK",{"$f":"H79","v":{"$error":"#DIV/0!"}},null,"potreba ha L + P","SKUTOCNA","PERCENT","PODIELU HA","POV. HMOTA","DNI","SPOLU","NA KD"]
["SPOTREBA PASIENKOV  1 KUS/ROK – V ZELENOM","KG",{"$f":"C60*C57","v":2035},"KOZY LUK",{"$f":"C84","v":{"$error":"#DIV/0!"}},"ROZPOCITANA",{"$f":"E79/(E81/100)","v":{"$error":"#DIV/0!"}},{"$f":"(G79*F81)/100","v":{"$error":"#DIV/0!"}},{"$f":"H79*'OBJ KR KOZY'!B20*1000","v":{"$error":"#DIV/0!"}},365,{"$f":"J79*C2","v":0},{"$f":"I79/K79","v":{"$error":"#DIV/0!"}},"SPRAV HLBSIU ANALYZU"]
["SPOTREBA LÚK KUS/ ROK – V ZELENOM","KG",{"$f":"C61*C58","v":1980},"KOZICKY LUK",{"$f":"C93","v":{"$error":"#DIV/0!"}},"PLOCHA",{"$f":"E80/(E81/100)","v":{"$error":"#DIV/0!"}},{"$f":"(F81*G80)/100","v":{"$error":"#DIV/0!"}},{"$f":"H80*'OBJ KR KOZY'!B20*1000","v":{"$error":"#DIV/0!"}},365,{"$f":"J80*C29","v":0},{"$f":"I80/K80","v":{"$error":"#DIV/0!"}},"LUK + PAS"]
["SPOTREBA PASIENKOV KUS/ ROK + STRATY UŠLAPANÍM","KG",{"$f":"(1+C55/C18)*C79","v":2035},"SPOLU",{"$f":"E80+E79","v":{"$error":"#DIV/0!"}},{"$f":"'VSTUP RV'!Q65","v":{"$error":"#DIV/0!"}},{"$f":"G80+G79","v":{"$error":"#DIV/0!"}},{"$f":"H80+H79","v":{"$error":"#DIV/0!"}}]
["SPOTREBA LÚK - KUS/ ROK + ZBEROVÉ STRATY","KG",{"$f":"(1+(C56/C18))*C80","v":1980}]
["POTREBA PLOCHY PASIENKOV PRE KOZY","HA",{"$f":"((C81/C20)*C2)/DOJN!C47","v":{"$error":"#DIV/0!"}}]
["POTREBA- PLOCHY LÚK PRE KOZY","HA",{"$f":"((C82/C20)*C2)/DOJN!C46","v":{"$error":"#DIV/0!"}},null,null,null,"prevod","ha","VN /HA/EUR","VN/CHOV"]
["POTREBA PLOCHY ORNEJ PODY PRE KOZY pre KŔMNE ZMESI","HA",{"$f":"'Krmné zmesy KOZY'!L6","v":0},null,"plocha lucerny","ha",{"$f":"'OBJ KR KOZY'!C2","v":{"$error":"#DIV/0!"}},{"$f":"G85*-1","v":{"$error":"#DIV/0!"}},{"$f":"'VSTUP RV'!E28","v":0},{"$f":"I85*H85","v":{"$error":"#DIV/0!"}}]
["POTREBA PLOCHY ORNEJ PODY PRE KOZĽA PRI KOZIACH pre KŔMNE ZMESI","HA",{"$f":"'Krmné zmesy KOZY'!L15","v":0},null,"plocha silaze","ha",{"$f":"'OBJ KR KOZY'!C3","v":{"$error":"#DIV/0!"}},{"$f":"G86*-1","v":{"$error":"#DIV/0!"}},{"$f":"'VSTUP RV'!E29","v":0},{"$f":"I86*H86","v":{"$error":"#DIV/0!"}}]
["POTREBA PLOCHY ORNEJ PODY PRE KOZY + KOZĽATÁ pre KŔMNE ZMESI","HA",{"$f":"C86+C85","v":0},null,"SPOLU",null,{"$f":"G86+G85","v":{"$error":"#DIV/0!"}},{"$f":"G87*-1","v":{"$error":"#DIV/0!"}},null,{"$f":"J86+J85","v":{"$error":"#DIV/0!"}}]
["POTREBA PLOCHY ORNEJ PODY PRE KOZY + KOZĽATÁ pre LUCERNU + SILAZ KUK + KRMNU REPU","HA",{"$f":"H93","v":{"$error":"#DIV/0!"}}]
["CELKOVA PLOCHA PRE KOZY A KOZĽATÁ= LÚKY + PASIENKY + ORNÁ PODA/KZ/ +KUK +LUC + KR.REPA","HA",{"$f":"C77+C78+C85+C88+C87","v":{"$error":"#DIV/0!"}}]
["PLOCHA ORNEJ PODY PRE KOZY A KOZLATA  OBJEMOVE KRMOVINY + kz","ha",{"$f":"SUM(C85:C88)","v":{"$error":"#DIV/0!"}},null,"KRMNA REPA","TON/HA",null,30,2000]
["KŔMNA BILANCIA - KOZIČKY - ODCHOV PRE Z.S.",null,null,null,"spotreba ","ks/kd/kg",0.5,"zima KD =",{"$f":"C58","v":180},"POTR/KUS",{"$f":"I91*G91","v":90},"KG"]
["SPOTREBA PASIENKOV PRE VŠETKY – pasienky-V ZELENOM /VŠETKY/","HA",{"$f":"C73/'RV - KRMOVINY'!B5","v":{"$error":"#DIV/0!"}},null,"PLOCHA = KRM. REPA","HA ",{"$f":"K91*(C2+C29)","v":0},{"$f":"G92/(H90*1000)","v":0},null,{"$f":"H92*I90","v":0}]
["KOZIČKY SPOTREBA LÚK NA SENO PRE VŠETKY – LÚKY-V ZELENOM VŠETKY/","HA",{"$f":"C74/'RV - KRMOVINY'!B4","v":{"$error":"#DIV/0!"}},null,"PLOCHA ORNA PODA","SPOLU","HA",{"$f":"H92+H87","v":{"$error":"#DIV/0!"}},null,{"$f":"J92+J87","v":{"$error":"#DIV/0!"}},"EUR","JE ZABUDOVANE R86= C"]
["KOZIČKY SPOTREBA ORNEJ PODY PRE KZ -  /VŠETKY/","HA"]
[]
["KŔMNA BILANCIA - POTREBA KRM. ZMESI",null,null,null,null,null,null,"VAHA","VYROBA LUK","KRMNE","KRMNE DNI","POTREBA"]
["KOZA POTREBA KŔM. ZMESI KUS/den -pred rujov","dni",0]
["KOZA POTREBA KŔM. ZMESI KUS/den -pred rujov","kg/den",0]
["KOZA POTREBA KŔM. ZMESI KUS/rok -pred rujov","kg",0,"PAS","potreba ha L + P","SKUTOCNA","PERCENT","PODIELU HA","POV. HMOTA","DNI","SPOLU","NA KD"]
["KOZA POTREBA KŔM. ZMESI KUS/den -pred porodom","dni",0,"KOZY PAS",{"$f":"C83","v":{"$error":"#DIV/0!"}},"ROZPOCITANA",{"$f":"E100/(E102/100)","v":{"$error":"#DIV/0!"}},{"$f":"(G100*F102)/100","v":{"$error":"#DIV/0!"}},{"$f":"H100*'OBJ KR KOZY'!B21*1000","v":{"$error":"#DIV/0!"}},365,{"$f":"C2*C19","v":0},{"$f":"I100/K100","v":{"$error":"#DIV/0!"}},"SPRAV HLBSIU ANALYZU"]
["KOZA POTREBA KŔM. ZMESI KUS/den -pred porodom","kg/den",0,"KOZICKY PAS",{"$f":"C93","v":{"$error":"#DIV/0!"}},"PLOCHA",{"$f":"E101/(E102/100)","v":{"$error":"#DIV/0!"}},{"$f":"(F102*G101)/100","v":{"$error":"#DIV/0!"}},{"$f":"H101*'OBJ KR KOZY'!B21*1000","v":{"$error":"#DIV/0!"}},365,{"$f":"C29*C19","v":0},{"$f":"I101/K101","v":{"$error":"#DIV/0!"}},"LUK + PAS"]
["KOZA POTREBA KŔM. ZMESI KUS/rok -pred porodom","kg",{"$f":"C101*C100","v":0},"SPOLU",{"$f":"E101+E100","v":{"$error":"#DIV/0!"}},{"$f":"'VSTUP RV'!Q39","v":{"$error":"#DIV/0!"}},{"$f":"G101+G100","v":{"$error":"#DIV/0!"}},{"$f":"H101+H100","v":{"$error":"#DIV/0!"}}]
["KOZA POTREBA KŔM. ZMESI KUS/den - na laktáciu","dni",365]
["KOZA POTREBA KŔM. ZMESI KUS/den - na laktáciu","kg",0.3]
["KOZA POTREBA KŔM. ZMESI KUS/rok - na laktáciu","kg",{"$f":"C104*C103","v":109.5}]
["POTREBA KŔMNEJ ZMESI NA ROK PRE 1 - KOZU","KG",{"$f":"C105+C102+C99","v":109.5}]
["POTREBA KRM. ZM. PRE VSETKY","TON",{"$f":"(C106*C2)/1000","v":0}]
["KOZIČKY POTREBA KŔMNEJ ZMESI ","DNI",300]
["KOZIČKY POTREBA KŔMNEJ ZMESI KG/DEN","KG",0.1]
["KOZIČKY POTREBA KŔMNEJ ZMESI KG/ROK","KG/ROK",{"$f":"C109*C108","v":30}]
["KOZIČKY POTREBA KŔMNEJ ZMESI TON/ROK","TON",{"$f":"(C110*C29)/C20","v":0}]
["KOZIČKY DO PREDAJA","DNI",{"$f":"(C16-C34)/C36","v":32}]
["KOZIČKY DO PREDAJA POTREBA KŔMNEJ ZMESI -DEN/KG","KG",0.25]
["KOZĽATÁ DO PREDAJA POTREBA KŔMNEJ ZMESI -ZA ODCHOV","KG",{"$f":"C113*C112","v":8},"JAHNATA DO PREDAJA POTREBA KRMNEJ ZMESI -ZA ODCHOV"]
["POTREBA KŔMNEJ ZMESI PRE KOZĽATÁ SPOLU","TON",{"$f":"(C114*(C33))/1000","v":0}]
["POTREBA KRM. ZM. PRE VSETKY KOZLATA + KOZICKY","TON",{"$f":"C115+C111","v":0}]
["EKONOMIKA"]
["TRŽBY – PREDAJ MLIEKA","EUR",{"$f":"C48*C6","v":0}]
["TRŽBY – PREDAJ BRAK MASA /KôZ/","EUR",{"$f":"C45*C5","v":0},null,"P"]
["TRŽBY - ZA KOZY ZÁKLADNÉHO STÁDA ","EUR",{"$f":"C50*C12","v":0}]
["TRŽBY - ZA KOZIČKY","EUR",{"$f":"C51*C12","v":0}]
["TRŽBY – PREDAJ  MASA /KOZLIAT/","EUR",{"$f":"C44*C17","v":0}]
["TRŽBY - ZA KOZY ZAKL. STÁDA = MLIEKO + MASO BRAKOVANÝCH ","EUR",{"$f":"C118+C119+C120+C121","v":0}]
["TRŽBY – SPOLU","EUR",{"$f":"SUM(C122:C123)","v":0}]
[]
["DOTÁCIE NA 1 KOZU ZS","EUR",null,"VSTUP"]
["DOTÁCIE SPOLU NA ŽIVOČÍŠNU VÝROBU","EUR",{"$f":"C126*C2","v":0}]
["DOTÁCIE NA LÚKY PRE KOZY - PODĽA SPOTREBY KRMIVA","EUR",{"$f":"C78*DOJN!C132","v":{"$error":"#DIV/0!"}}]
["DOTÁCIE NA PASIENKY PRE KOZY - PODĽA SPOTREBY KRMIVA","EUR",{"$f":"C77*DOJN!C132","v":{"$error":"#DIV/0!"}}]
["DOTACIE NA ORNU PODU = LUC + KUK + KRM.REPA PODLA SPOTERBY","EUR",{"$f":"C88*DOJN!C132","v":{"$error":"#DIV/0!"}}]
["DOTÁCIE NA ORNÚ PODU /KZ/ PRE KOZY - PODĽA SPOTREBY KRMIVA","EUR",{"$f":"C85*DOJN!C132","v":0}]
["DOTACIE NA ORNU PODU = KZ PODLA SPOTERBY","EUR",{"$f":"C87*DOJN!C132","v":0}]
["DOTÁCIE RV SPOLU PRE KOZY = LÚKY + PASIENKY + ORNÁ PODA /KZ/","EUR",{"$f":"SUM(C128:C131)","v":{"$error":"#DIV/0!"}}]
["DOTÁCIE RV ORNÁ PODA - KOZĽATÁ NA KZ","EUR",{"$f":"C86*DOJN!C132","v":0}]
["DOTÁCIE RV SPOLU PRE KOZY+ kozicky = LÚKY + PASIENKY + ORNÁ PODA /KZ/","EUR",{"$f":"SUM(C132:C134)","v":{"$error":"#DIV/0!"}}]
[]
["DOTÁCIE NA PASIENKY PRE KOZIČKY - PODĽA SPOTREBY KRMIVA","EUR",{"$f":"C75*DOJN!C132","v":{"$error":"#DIV/0!"}}]
["DOTÁCIE NA LÚKY PRE KOZIČKY - PODĽA SPOTREBY KRMIVA","EUR",{"$f":"C76*DOJN!C132","v":{"$error":"#DIV/0!"}}]
["DOTÁCIE NA ORNÚ PODU /KZ/ PRE KOZIČKY - PODĽA SPOTREBY KRMIVA","EUR",{"$f":"'Krmné zmesy KOZY'!L29*DOJN!C132","v":0}]
["DOTÁCIE RV SPOLU PRE KOZIČKY = LÚKY + PASIENKY + ORNÁ PODA /KZ/","EUR",{"$f":"C139+C138+C137","v":{"$error":"#DIV/0!"}}]
["DOTÁCIE RV SPOLU PRE KOZY+ kozicky = LÚKY + PASIENKY + ORNÁ PODA /KZ/","EUR",{"$f":"C140+C135","v":{"$error":"#DIV/0!"}}]
["KOZY + KOZĽATÁ "]
["VLASTNÉ NÁKLADY NA  KOZY","EUR",{"$f":"C21*C2*3.65","v":0},"ZADANY VSTUP - VUPP"]
["VLASTNÉ NÁKLADY NA KOZY NA VLASTNE - DOROBENE - JADRO","EUR",{"$f":"'Krmné zmesy KOZY'!L22","v":0}]
["VLASTNE NAKLADY NA KOZY NA LUC + KUK + REPA = spolu za  chov","EUR",{"$f":"J92","v":0}]
["VLASTNE NAKLADY NA KOZY NA LUC + KUK + REPA = NA 1 KRMNY DEN","EUR",{"$f":"C145/C2/365","v":{"$error":"#DIV/0!"}}]
["VLASTNE NAKLADY NA KOZY NA LUC + KUK + REPA = NA 100 KRM. DNI","EUR",{"$f":"C146*100","v":{"$error":"#DIV/0!"}}]
["VLASTNÉ NÁKLADY NA KOZY NA NAKÚPENÉ KONPONENTY - JADRO","EUR",{"$f":"'Krmné zmesy KOZY'!L23","v":0}]
["VLASTNÉ NÁKLADY NA KOZY NA JADRO SPOLU","EUR",{"$f":"'Krmné zmesy KOZY'!L21","v":0},"ok - preberam z KZ",null,null,{"$f":"C149","v":0}]
["VLASTNÉ NÁKLADY NA 1 KOZU+KOZĽA DO ODSTAVU/ROK","EUR",{"$f":"C149/C2","v":{"$error":"#DIV/0!"}}]
["VLASTNÉ NÁKLADY NA 1 KOZU+KOZĽA DO ODSTAVU/1 KRM.DEN","EUR",{"$f":"C150/C19","v":{"$error":"#DIV/0!"}}]
["VN - JADRO- NA 1 KOZU+KOZĽA DO ODSTAVU/100 KRM.DEN","EUR",{"$f":"C151*C18","v":{"$error":"#DIV/0!"}},"VN NA 100KD - ODPOCITAT OD VSTUPU",null,null,null,{"$f":"C152*3.65*C2","v":{"$error":"#DIV/0!"}}]
["VN - NA PASIENKY NA PASIENKY KOZY A KOZĽATÁ /SPOLU/","EUR",{"$f":"C77*'RV - KRMOVINY'!D5","v":{"$error":"#DIV/0!"}},"←skontrolovat!",null,null,{"$f":"C153","v":{"$error":"#DIV/0!"}}]
["VN - NA PASIENKY NA PASIENKY KOZY A KOZĽATÁ  NA 1KS/ROK","EUR",{"$f":"C153/C2","v":{"$error":"#DIV/0!"}}]
["VN - NA PASIENKY NA PASIENKY KOZY A KOZĽATÁ  NA 1KS/DEN","EUR",{"$f":"C154/C19","v":{"$error":"#DIV/0!"}}]
["VN - NA PASIENKY NA PASIENKY KOZY A KOZĽATÁ  NA 100KD","EUR",{"$f":"C155*C18","v":{"$error":"#DIV/0!"}},"VN NA 100KD - ODPOCITAT OD VSTUPU",null,null,null,{"$f":"C156*3.65*C2","v":{"$error":"#DIV/0!"}}]
["VN -  NA LÚKY KOZY A KOZĽATÁ  /SPOLU/","EUR",{"$f":"C84*'RV - KRMOVINY'!D4","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"C157","v":{"$error":"#DIV/0!"}}]
["VN -  NA LÚKY KOZY A KOZĽATÁ  NA 1KS/ROK","EUR",{"$f":"C157/C2","v":{"$error":"#DIV/0!"}}]
["VN - NA  LÚKY KOZY A KOZĽATÁ  NA 1KS/DEN","EUR",{"$f":"C158/C19","v":{"$error":"#DIV/0!"}}]
["VN - NA LÚKY KOZY A KOZĽATÁ  NA 100 KD","EUR",{"$f":"C159*C18","v":{"$error":"#DIV/0!"}},"VN NA 100KD - ODPOCITAT OD VSTUPU",null,null,null,{"$f":"C160*3.65*C2","v":{"$error":"#DIV/0!"}},{"$f":"C159*100","v":{"$error":"#DIV/0!"}},{"$f":"I160*3.65*C2","v":{"$error":"#DIV/0!"}}]
["VLASTNÉ NÁKLADY NA - LÚKY + PASIENKY + KŔMNU ZMES   NA 100KD KOZY A KOZĽATÁ ","EUR",{"$f":"C160+C156+C152+C147","v":{"$error":"#DIV/0!"}}]
["VLASTNÉ NÁKLADY NA - LÚKY + PASIENKY + KŔMNU ZMES   NA 100KD KOZY A KOZĽATÁ ","EUR",{"$f":"C160+C156+C152","v":{"$error":"#DIV/0!"}}]
["VN SKÚŠKA SPRÁVNOSTI ","EUR",{"$f":"C162*3.65*C2","v":{"$error":"#DIV/0!"}},"OK",{"$f":"C149+C153+C157","v":{"$error":"#DIV/0!"}},"OK",{"$f":"G157+G153+G149","v":{"$error":"#DIV/0!"}},"ROZDIEL=",{"$f":"G163-C163","v":{"$error":"#DIV/0!"}},{"$f":"I163+H160","v":{"$error":"#DIV/0!"}}]
["VN NA KŔMENIE + VN VUEPP SPOLU ZA VŠETKY KOZY A KOZĽATÁ  DO ODSTAVU","EUR",{"$f":"C163+C143","v":{"$error":"#DIV/0!"}},null,null,null,null,"KD="]
["VLASTNÉ NÁKLADY NA - 1 KD VÝŽIVA + VUPP / KOZY A KOZĽATÁ  DO ODSTAVU/","EUR",{"$f":"C164/(C2*C19)","v":{"$error":"#DIV/0!"}}]
["VLASTNÉ NÁKLADY NA - 100 KD VÝŽIVA + VUPP / KOZY A KOZĽATÁ DO ODSTAVU/","EUR",{"$f":"C165*C18","v":{"$error":"#DIV/0!"}}]
["VLASTNÉ NÁKLADY NA ROK/KOZY A KOZĽATÁ  DO ODSTAVU","EUR",{"$f":"C165*C19","v":{"$error":"#DIV/0!"}}]
["VLASTNÉ NÁKLADY NA HLAVNÉ VÝROBKY KôZ = MLIEKO A MASO JAHNIAT"]
["VLSTNÉ NÁKLADY NA MLIEKO 1 LITER","EUR",{"$f":"C164/C47","v":{"$error":"#DIV/0!"}}]
["VLASTNÉ NÁKLADY NA VYCICANE /SPOTREBOVANE/ MLIEKO - KOZĽATAMI","EUR",{"$f":"C169*C40","v":{"$error":"#DIV/0!"}},null,"toto= "]
["VLASTNÉ NÁKLADY NA 1KG ŽIVEJ HMOTNOSTI","EUR",{"$f":"C170/(C32*C16)","v":{"$error":"#DIV/0!"}}]
["VLASTNÉ NÁKLADY NA 1 ODCHOVANÉ KOZĽA DO PREDAJA","EUR",{"$f":"C171*C16","v":{"$error":"#DIV/0!"}},"skuska=R144",{"$f":"C172*C32","v":{"$error":"#DIV/0!"}}]
["KOZIČKY - ODCHOV PRE ZÁKLADNÉ STÁDO"]
["VLASTNÉ NÁKLADY -  KRMNA ZMES - KOZIČKY - DOROBENE JADRO -VSETKY","EUR",{"$f":"'Krmné zmesy KOZY'!L31","v":0}]
["VLASTNÉ NÁKLADY -  KRMNA ZMES - KOZIČKY - DOROBENE JADRO - 1 KUS/ROK","EUR",{"$f":"C174/C29","v":{"$error":"#DIV/0!"}}]
["VLASTNÉ NÁKLADY -  KRMNA ZMES - KOZIČKY - DOROBENE JADRO - NA 100KD","EUR",{"$f":"C175/3.65","v":{"$error":"#DIV/0!"}},"SKUSKA",{"$f":"C176*3.65*C29","v":{"$error":"#DIV/0!"}},"OK"]
["VLASTNÉ NÁKLADY -  KRMNA ZMES - KOZIČKY - NAKUPENE KONPONENTY -VSETKY","EUR",{"$f":"'Krmné zmesy KOZY'!L32","v":0}]
["VLASTNÉ NÁKLADY -  KRMNA ZMES - KOZIČKY - NAKUPENE KONPONENT - 1 KUS/ROK","EUR",{"$f":"C177/C29","v":{"$error":"#DIV/0!"}}]
["VLASTNÉ NÁKLADY -  KRMNA ZMES - KOZIČKY -NAKUPENE KONPO - NA 100KD","EUR",{"$f":"C178/3.65","v":{"$error":"#DIV/0!"}},null,{"$f":"C179*3.65*C29","v":{"$error":"#DIV/0!"}},"OK"]
["VN -  KRMNA ZMES - KOZIČKY - KONPONENTY + VLASTNE JADRO - NA 100KD","EUR",{"$f":"C179+C176","v":{"$error":"#DIV/0!"}},"SKUSKA"]
["VN -  KRMNA ZMES - KOZIČKY - KONPONENTY + VLASTNE JADRO - SPOLU","EUR",{"$f":"C177+C174","v":0},"VN - JADRO PRE VSETKY"]
["VN - NA PASIENKY pre -KOZIČKY /SPOLU/","EUR",{"$f":"C92*'RV - KRMOVINY'!D5","v":{"$error":"#DIV/0!"}}]
["VN - NA PASIENKY pre -KOZIČKY - 1KUS/ROK","EUR",{"$f":"C182/C29","v":{"$error":"#DIV/0!"}}]
["VN - NA PASIENKY pre -KOZIČKY - 1KUS NA 100KD","EUR",{"$f":"C183/3.65","v":{"$error":"#DIV/0!"}}]
["VN - NA LÚKY pre -KOZIČKY /SPOLU/","EUR",{"$f":"C93*'RV - KRMOVINY'!D4","v":{"$error":"#DIV/0!"}}]
["VN - NA LÚKY pre -KOZIČKY - 1KUS/ROK","EUR",{"$f":"C185/C29","v":{"$error":"#DIV/0!"}}]
["VN - NA LÚKY pre -KOZIČKY - 1KUS NA 100KD","EUR",{"$f":"C186/3.65","v":{"$error":"#DIV/0!"}}]
["JARKY - VLASTNÉ NÁKLADY SPOLU = LUKY+PASIENKY + KŔMNA ZMES NA 100KD","EUR",{"$f":"C187+C184+C180","v":{"$error":"#DIV/0!"}},"TOTO SU VLASTNE NAKLADY NA VYZIVU NA 100 KD"]
["JARKY - VLASTNÉ NÁKLADY SPOLU = LUKY+PASIENKY + KŔMNA ZMES = SPOLU","EUR",{"$f":"C185+C182+C177+C174","v":{"$error":"#DIV/0!"}},"TOTO SU VLASTNE NAKLADY NA VYZIVU PRE VSETKY"]
["JARKY - VKASTNÉ NÁKLADY SPOLU /VUEPP/ ALE BEZ VN NA DOROBENÉ KRMOVINY = SPOLU","EUR",{"$f":"C29*C22*3.65","v":0},"TOTO SU VLASTNE NAKLADY NA VYZIVU PRE VSETKY",null,"DY"]
["JARKY - VLASTNÉ NÁKLADY SPOLU /VUEPP/ + VN NA DOROBENÉ KRMOVINY","EUR",{"$f":"C189+C190","v":{"$error":"#DIV/0!"}}]
["JARKY - VKASTNÉ NÁKLADY SPOLU /VUEPP/ + KRMOVINY NA KRMNY DEN","EUR",{"$f":"C191/(C29*365)","v":{"$error":"#DIV/0!"}}]
["JARKY - VKASTNÉ NÁKLADY SPOLU /VUEPP/ + KRMOVINY NA 100 KD","EUR",{"$f":"C192*C18","v":{"$error":"#DIV/0!"}}]
["SKUSKA VN KOZIČKY - KZ = VLASTNE/DOROBENE/ + NAKUPENE","EUR",{"$f":"'Krmné zmesy KOZY'!L34","v":0}]
["SKUSKA VN KOZIČKY - LUKY + PASIENKY","EUR",{"$f":"C182+C185","v":{"$error":"#DIV/0!"}}]
["SKUSKA VN VUEPP ","EUR",{"$f":"C190","v":0}]
["SKUSKA VN SPOLU","EUR",{"$f":"C196+C195+C194","v":{"$error":"#DIV/0!"}},"OK"]

{"sheet":"DOJN","index":19,"n_rows":223,"n_cols":20,"rows_kept":223,"cut":false,"hidden":true,"merged":[]}
["ukazovateľ","m.j","hodnota"]
["dojnice","ks",null,"x"]
["užitkovosť","L",5000,"x",6848]
["VNUTROPODNIKOVA SPOTREBA MLIEKA / spotreba na JEDNO telata/","L",{"$f":"C118*C119","v":210},"VYPOCET",{"$f":"E3/305","v":22.452459016393444}]
["TRZNY PREDAJ MLIEKA NA DOJNICU /do mliekarni/","L",{"$f":"C3-C4","v":4790},null,null,null,"úžitkovosť (v litroch - mlieko, v kusoch - vajcia alebo v kg prírastku na 1 deň - mäso)"]
["VNUTROPODNIKOVA SPOTREBA MLIEKA / spotreba na VSETKY telata/","L",{"$f":"C4*C2","v":0},null,null,null,"cena za 1 liter, kus alebo kg"]
["VNUTROPODNIKOVA CENA MLIEKA = NAKLADOVA CENA","L",{"$f":"C130","v":{"$error":"#DIV/0!"}},"VYPOCET",null,null,"dotácie na 1 VDJ"]
["VYNOS ZA / VNUTROPODNIKOVU SPOTREBU MLIEKA/ ide plusom do HV","EUR",{"$f":"C6*C7","v":{"$error":"#DIV/0!"}},null,null,null,"vlastné náklady v Euro na 100 KD"]
["TRHOVY PREDAJ MLIEKA","L",{"$f":"(C3-C4)*C2","v":0},null,null,null,"pocet kusov zakladneho stada"]
["PRIEMERNA HMOTNOST NARODENYCH TELIAT","KG",35,"VSTUP"]
["VN - NA NARODENE TELATA = PERCENTO Z VN NA DOJNICE","%",6,"VSTUP"]
["VNUTROPODNIKOVA CENA 1KG MASA / narodene telata/","EUR",{"$f":"C13/C10","v":{"$error":"#DIV/0!"}},"VYPOCET"]
["VNUTROPODNIKOVA CENA 1 KS NARODENEHO TELATA","KS",{"$f":"C116","v":{"$error":"#DIV/0!"}},"VYPOCET"]
["VYNOS ZA / VNUTROPOD. NARODENE TELATA SPOLU/ ide plusom do HV","EUR",{"$f":"C13*C41","v":{"$error":"#DIV/0!"}},"VYPOCET"]
["PRODUKCIA MASTALNEHO HNOJA 1 KUS / ROK /","T",13]
["CELKOVA PRODUKCIA MASTALNEHO HNOJA ZA DOJNICE","T",{"$f":"C15*C2","v":0}]
["VNUTROPODNIKOVA CENA 1TONY MASTALNEHO HNOJA","EUR",7.83,null,null,null,"zrušiť",null,"potvrdiť"]
["VYNOS - ZA MASTALNY HNOL ZA DOJNICE","EUR",{"$f":"C17*C16","v":0}]
["PRODKCIA MOCOVKY NA 1 DOJNICU ZA ROK","HL",13]
["VNUTROPODNIKOVA CENA MOCOVKY/ ZA 1 HL/","EUR",0.25]
["VYNOS - ZA MOCOVKUL ZA DOJNICE","EUR",{"$f":"C20*C19*C2","v":0}]
["% brak.dojnic","%",25]
["%uhynu","%",0]
["%natality","%",100]
["hmotnost  brakácie","kg",500]
["cena za 1kg masa","UER",1.5,null,null,0.5,5]
["fix",null,100]
["cena za 1 liter mlieka","EUR",null,"x"]
["% narodených jalovíc","%",50]
["% narodených býškov","%",50]
["TRŽBY"]
["Počet brakovaných kráv","ks",{"$f":"(C2*C22)/C27","v":0}]
["Hmotnosť brakovaných kráv","kg",{"$f":"C25*C32","v":0}]
["Tržba z brakácie","EUR",{"$f":"C33*C26","v":0}]
["Ttžba za mlieko","EUR",{"$f":"C28*C5*C2","v":0}]
["TRŽBY ZA DOJNICE","EUR",{"$f":"C34+C35","v":0}]
["VYNOSY ZA DOJNICE 1 -BEZ TRZIEB ZA BRAKOVANE MASO DOJNIC-bez dotacii","EUR",{"$f":"C35+C21+C18+C14","v":{"$error":"#DIV/0!"}}]
["VYNOSY ZA DOJNICE  2 S TRZBAMI  ZA BRAKOVANE MASO DOJNIC-bez dotacii","EUR",{"$f":"C37+C34","v":{"$error":"#DIV/0!"}},null,null,"vn za dojn.","vn na mlieko"]
["VLASTNE NAKLADY NA 1LITER MLIEKA /BERIEM VYNOSY 1/R36/","EUR",{"$f":"(C109-(C14+C18+C21))/(C3*C2)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"C109","v":{"$error":"#DIV/0!"}},{"$f":"(F39-(C14+C18+C21))/(C2*C3)","v":{"$error":"#DIV/0!"}}]
["REPRODUKCIA TELIAT V KUSOCH"]
["Narodené telatá spolu","ks",{"$f":"(C2*C24)/C27","v":0}]
["z toho jalovičky","ks",{"$f":"(C41*C29)/C27","v":0}]
["z toho býčky","ks",{"$f":"(C41*C30)/C27","v":0}]
["Fix","rok",365]
["KD SPOLU ZA DOJNICE","KD",{"$f":"C2*365","v":0}]
["LUKY  URODA V ZEL. HMOTE","T",{"$f":"'RV - KRMOVINY'!B4","v":0},"x",8.85,"NEMENIT PREBERA SA Z BLOKU = RV KRMOVINY"]
["PASIENKY URODA ZEL.HMO.","T",{"$f":"'RV - KRMOVINY'!B5","v":0},"x",4.66,"NEMENIT PREBERA SA Z BLOKU = RV KRMOVINY"]
["– K.D. SPOTREBA V ZELEN.","KG",{"$f":"C57/C56","v":50}]
["POCET KD PASENIA","DNI",{"$f":"'RV - KRMOVINY'!C34","v":150},null,null,"NEMENIT PREBERA SA Z BLOKU = RV KRMOVINY"]
["POCET KD ZIMNE KRMENIE","DNI",{"$f":"'RV - KRMOVINY'!C35","v":215},{"$f":"C61/C60","v":975},null,null,null,null,null,null,null,null,null,null,"DOJNICE","T ","JAL","VTJ","VHD","SPOLU"]
["SPOTREBA  ZELEN. PASTVA = BEZ STRAT","T",{"$f":"(C49*C48*C2)/1000","v":0},null,null,"NEMENIT PREBERA SA Z BLOKU = RV KRMOVINY",null,null,null,null,null,null,null,"PAS",{"$f":"'EKONOM HD'!C6","v":{"$error":"#DIV/0!"}},null,{"$f":"'EKONOM HD'!E6","v":{"$error":"#DIV/0!"}},null,null,{"$f":"S51+R51+Q51+P51+O51","v":{"$error":"#DIV/0!"}}]
["SPOTREBA  ZELEN. LUKY = BEZ STRAT","T",{"$f":"(C48*C50*C2)/1000","v":0},"TEORET","HA","NEMENIT PREBERA SA Z BLOKU = RV KRMOVINY",null,null,null,null,null,null,null,"LUKY",{"$f":"'EKONOM HD'!C5","v":{"$error":"#DIV/0!"}},{"$f":"'T 0  -6 M'!C56","v":{"$error":"#DIV/0!"}},{"$f":"'EKONOM HD'!E5","v":{"$error":"#DIV/0!"}},{"$f":"'EKONOM HD'!F5","v":{"$error":"#DIV/0!"}},{"$f":"'EKONOM HD'!G5","v":{"$error":"#DIV/0!"}},{"$f":"S52+R52+Q52+P52+O52","v":{"$error":"#DIV/0!"}}]
["PASIENKY – PLOCHA = BEZ STRAT","HA",{"$f":"(C51/C47)","v":{"$error":"#DIV/0!"}},{"$f":"(C51*C50*C2)/1000*L55","v":{"$error":"#DIV/0!"}},{"$f":"C53/C48","v":{"$error":"#DIV/0!"}},{"$f":"C55*J55","v":{"$error":"#DIV/0!"}},null,null,null,null,"skuska","vaha","uroda vt","URODA","PREP HA"]
["LUKY – PLOCHA = BEZ STRAT","HA",{"$f":"C52/C46","v":{"$error":"#DIV/0!"}},{"$f":"((C50*C52*C2)/1000)*L56","v":{"$error":"#DIV/0!"}},{"$f":"D54/C49","v":{"$error":"#DIV/0!"}},"teoreticky ha",null,"hd spoluha","uroda ph t","oklamana ur T","hmotvy v t","koeficient","cez koef","DOJNICE","DOJNICE"]
["SUSINA POVODNEJ HMOTY /TRAVY/ – VYJADRENA V GRAMOCH","GRAM",{"$f":"'RV - KRMOVINY'!Q5","v":200},{"$f":"D53/C47","v":{"$error":"#DIV/0!"}},null,{"$f":"'EKONOM HD'!H6","v":{"$error":"#DIV/0!"}},"po rozpocitani pasienky",{"$f":"'VSTUP RV'!O39","v":{"$error":"#DIV/0!"}},{"$f":"H55*C47","v":{"$error":"#DIV/0!"}},{"$f":"I55/F55","v":{"$error":"#DIV/0!"}},{"$f":"J55*F55","v":{"$error":"#DIV/0!"}},{"$f":"J55/C47","v":{"$error":"#DIV/0!"}},{"$f":"F55*C47*L55","v":{"$error":"#DIV/0!"}},{"$f":"C51","v":0},{"$f":"C53*L55","v":{"$error":"#DIV/0!"}},null,{"$f":"Q51*L55","v":{"$error":"#DIV/0!"}},null,null,{"$f":"S55+R55+Q55+P55+O55","v":{"$error":"#DIV/0!"}}]
["SUSINA POVODNEJ HMOTY /TRAVY/ – VYJADRENA V KG","KG",{"$f":"C55/1000","v":0.2},{"$f":"D54/C46","v":{"$error":"#DIV/0!"}},null,{"$f":"'EKONOM HD'!H5","v":{"$error":"#DIV/0!"}},"po rozpocitani luky",{"$f":"'VSTUP RV'!O38","v":{"$error":"#DIV/0!"}},{"$f":"H56*C46","v":{"$error":"#DIV/0!"}},{"$f":"I56/F56","v":{"$error":"#DIV/0!"}},{"$f":"J56*F56","v":{"$error":"#DIV/0!"}},{"$f":"J56/C46","v":{"$error":"#DIV/0!"}},{"$f":"L56*C46*F56","v":{"$error":"#DIV/0!"}},{"$f":"C52","v":0},{"$f":"C54*L56","v":{"$error":"#DIV/0!"}},{"$f":"L56*P52","v":{"$error":"#DIV/0!"}},{"$f":"Q52*L56","v":{"$error":"#DIV/0!"}},{"$f":"R52*L56","v":{"$error":"#DIV/0!"}},{"$f":"S52*L56","v":{"$error":"#DIV/0!"}},{"$f":"S56+R56+Q56+P56+O56","v":{"$error":"#DIV/0!"}}]
["PRIJEM SUS. Z OBJEMU KD – KRMNY DEN","KG",10,null,"V POVODNEJ HMOTE = NEMENIT = PREBERAM Z ROZBRU KRMIV A PREPOCITAVAM",null,"spolu",{"$f":"H56+H55","v":{"$error":"#DIV/0!"}},{"$f":"I56+I55","v":{"$error":"#DIV/0!"}},null,{"$f":"K55+K56","v":{"$error":"#DIV/0!"}},null,"PAS","ROZDIEL",{"$f":"O51-O55","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"T56+T55","v":{"$error":"#DIV/0!"}}]
["PRODUKCIA MLIEKA Z OBJEM. KRMIV","LIT",10,null,null,null,null,null,null,null,null,null,"LUK","ROZDIEL",{"$f":"O52-O56","v":{"$error":"#DIV/0!"}}]
["PRODUKCIA MLIEKA Z OBJEMU","LIT",{"$f":"C58*305","v":3050}]
["PRODUKCIA MLIEKA Z – 1KG KRMNEJ ZMESI","LIT",2,null,null,null,null,"305 - KD","MLIEKO Z JK","MLIEKO Z OK","rok"]
["PRODUKCIA MLIEKA Z – JADRA","LIT",{"$f":"C3-(C58*305)","v":1950},null,null,null,"užit. Dojnic",6850,{"$f":"C61","v":1950},{"$f":"C59","v":3050},{"$f":"I61+J61","v":5000}]
["POTREBA KRMNEJ ZMESI – LAKTACIU PRE 1 DOJNICU","KG",{"$f":"C61/C60","v":975}]
["POTREBA KRMNEJ ZMESI – PRE 1 DOJNICU NA 1 PRIEMERNY KRMNY DEN /305 KD/","KG",{"$f":"C62/305","v":3.1967213114754101},null,{"$f":"(C3-C59)/C60/305","v":3.1967213114754101}]
["SPOTREBA JADRA /KZ/ NA 1LITER MLIEKA","KG",{"$f":"C62/C3","v":0.19500000000000001}]
["SPOTREBA JADRA POCAS STATIA NA SUCHO","KG",60,null,null,"POZOR VSTUP DA SA MENIT"]
["POTREBA JADRA SPOLU NA 1 DOJNICU / LAKTACIA + STATIE NA SUCHO/","KG",{"$f":"C65+C62","v":1035}]
["POTREBA JADRA SPOLU NA VSETKY DOJNICE / LAKTACIA + STATIE NA SUCHO/","T",{"$f":"(C66/1000)*C2","v":0}]
["CENA ZA 1KG KRMNEJ ZMESI - nakupenej","EUR",0]
["VLASTNE NAKLADY ZA KRMNU ZMES ZA ROK PRE DOJNICE  /VSETKY/ -  NÁKUP","EUR",{"$f":"C62*C68*C2","v":0}]
["NAKUP – KONCENTRAT VSETKY DOJNICE","EUR",{"$f":"'KRMNE ZMESI HD'!H4*'KRMNE ZMESI HD'!H47","v":0}]
["NAKUP – MKP VSETKY DOJNICE","EUR",{"$f":"'KRMNE ZMESI HD'!I4*'KRMNE ZMESI HD'!I47","v":0}]
["VLASTNE NAKLADY ZA KRMNU ZMES ZA ROK PRE DOJNICE  SPOLU-CASH","EUR",{"$f":"C71+C70+C69","v":0}]
["VLASTNE  NAKLADY NA DOPESTOVANIE ZRNÍN PRE KZ","EUR",{"$f":"'KRMNE ZMESI HD'!J7","v":0}]
["VLASTNE  NAKLADY NA KRMNU ZMES ZA DOJNICE SPOLU","EUR",{"$f":"C72+C73","v":0},"ok"]
["VLASTNE  NAKLADY NA 1KG VYROBENEJ KRM. ZMESY","EUR",{"$f":"C74/(C62*C2)","v":{"$error":"#DIV/0!"}}]
["NAKLAD NA 1HA LUK","EUR",{"$f":"'RV - KRMOVINY'!E4","v":83},"X",83.1,126,"NEMENIT PREBERA SA Z BLOKU = RV KRMOVINY"]
["NAKLAD NA 1HA PASIENKOV","EUR",{"$f":"'RV - KRMOVINY'!E5","v":118},"X",118.2,144,"NEMENIT PREBERA SA Z BLOKU = RV KRMOVINY"]
["STRATY PASIENKOV USLAPANIM","%",0]
["PLOCHA PASIENKOV + STRATY USLAPANIM","HA",{"$f":"C53*((C78+100)/100)","v":{"$error":"#DIV/0!"}}]
["STRATY LUK PRI ZBERE","%",0,null,null,null,{"$f":"5000-(305*10)","v":1950}]
["PLOCHA LUK + STRATY ZBEROVE","HA",{"$f":"C54*(C80+C27)/100","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"G80/2","v":975}]
["PLOCHA PASIENKOV + KRMIVOVA REZERVA","%",0,null,"VSTUP PREBERA SA CENTRALNE",null,null,"RV KRMOVINY"]
["PLOCHA LUK + KRMIVOVA REZERVA","%",0,null,"VSTUP PREBERA SA CENTRALNE",null,null,"RV KRMOVINY"]
["PLOCHA LUK + KRMIVOVA REZERVA + STRATY ZBEROVE","HA",{"$f":"C81*(C83+C27)/C27","v":{"$error":"#DIV/0!"}},"ok"]
["PLOCHA PASIENKOV + KRMIVOVA REZERVA + STRATY ZBEROVE","HA",{"$f":"C79*(C82+C27)/C27","v":{"$error":"#DIV/0!"}},"ok"]
["PLOCHA ORNEJ PODY NA KRMNU ZMES spolu za vsetky dojnice","HA",{"$f":"'KRMNE ZMESI HD'!J6","v":0},"ok","VSTUP PREBERA SA CENTRALNE",null,null,"RV KRMOVINY"]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za vsetky dojnice = PSENICA","HA",{"$f":"'KRMNE ZMESI HD'!C6","v":0},null,"VSTUP PREBERA SA CENTRALNE",null,null,"RV KRMOVINY"]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za vsetky dojnice = JACMEN","HA",{"$f":"'KRMNE ZMESI HD'!D6","v":0},null,null,null,null,"CELA","HA LUCERNY",{"$f":"J90/'VSTUP RV'!B28/1000","v":{"$error":"#DIV/0!"}},{"$f":"K90/'VSTUP RV'!B28/1000","v":{"$error":"#DIV/0!"}},{"$f":"L90/'VSTUP RV'!B28/1000","v":{"$error":"#DIV/0!"}},{"$f":"M90/'VSTUP RV'!B28/1000","v":{"$error":"#DIV/0!"}},{"$f":"N90/'VSTUP RV'!B28/1000","v":{"$error":"#DIV/0!"}},{"$f":"N88+M88+L88+K88+J88","v":{"$error":"#DIV/0!"}},"OK"]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za vsetky dojnice = KUKURICA","HA",{"$f":"'KRMNE ZMESI HD'!E6","v":0},null,null,"VLAST NAKL/HA",null,"PLOCHA HD","POV HMOTA","DOJNICE","TELCE","JALOVICE","VTJ","VHD","SPOLU"]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za vsetky dojnice = HRACH","HA",{"$f":"'KRMNE ZMESI HD'!F6","v":0},null,null,{"$f":"'VSTUP RV'!E28","v":0},"ROZPOCET LUCERNY",{"$f":"'VSTUP RV'!C34*-1","v":{"$error":"#DIV/0!"}},{"$f":"H90*'VSTUP RV'!B28","v":{"$error":"#DIV/0!"}},{"$f":"'VSTUP RV'!D136","v":{"$error":"#DIV/0!"}},{"$f":"'VSTUP RV'!D137","v":{"$error":"#DIV/0!"}},{"$f":"'VSTUP RV'!D138","v":{"$error":"#DIV/0!"}},{"$f":"'VSTUP RV'!D139","v":{"$error":"#DIV/0!"}},{"$f":"'VSTUP RV'!D140","v":{"$error":"#DIV/0!"}},{"$f":"J90+K90+L90+M90+N90","v":{"$error":"#DIV/0!"}},"OK"]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za vsetky dojnice = SOJA","HA",{"$f":"'KRMNE ZMESI HD'!G6","v":0},null,null,{"$f":"'VSTUP RV'!E29","v":0},"ROZPOCET KUKURICI",{"$f":"'VSTUP RV'!C35*-1","v":{"$error":"#DIV/0!"}},{"$f":"H91*'VSTUP RV'!B29","v":{"$error":"#DIV/0!"}},{"$f":"'VSTUP RV'!B136","v":{"$error":"#DIV/0!"}},{"$f":"'VSTUP RV'!B137","v":{"$error":"#DIV/0!"}},{"$f":"'VSTUP RV'!B138","v":{"$error":"#DIV/0!"}},{"$f":"'VSTUP RV'!B139","v":{"$error":"#DIV/0!"}},{"$f":"'VSTUP RV'!B140","v":{"$error":"#DIV/0!"}},{"$f":"J91+K91+L91+M91+N91","v":{"$error":"#DIV/0!"}},"OK"]
["POTREBA TON KOMODITY DO KRMNEJ ZMESI ZA VSETKY DOJNICE = PSENICA","TON",{"$f":"'KRMNE ZMESI HD'!C4","v":0},null,null,null,null,null,"HA KUK.",{"$f":"J91/1000/'VSTUP RV'!B29","v":{"$error":"#DIV/0!"}},{"$f":"K91/1000/'VSTUP RV'!B29","v":{"$error":"#DIV/0!"}},{"$f":"L91/1000/'VSTUP RV'!B29","v":{"$error":"#DIV/0!"}},{"$f":"M91/1000/'VSTUP RV'!B29","v":{"$error":"#DIV/0!"}},{"$f":"N91/1000/'VSTUP RV'!B29","v":{"$error":"#DIV/0!"}},{"$f":"J92+K92+L92+M92+N92","v":{"$error":"#DIV/0!"}},"OK"]
["POTREBA TON KOMODITY DO KRMNEJ ZMESI ZA VSETKY DOJNICE = JACMEN","TON",{"$f":"'KRMNE ZMESI HD'!D4","v":0},null,null,null,null,null,"VN KUK =",{"$f":"J92*F91","v":{"$error":"#DIV/0!"}},{"$f":"K92*F91","v":{"$error":"#DIV/0!"}},{"$f":"L92*F91","v":{"$error":"#DIV/0!"}},{"$f":"M92*F91","v":{"$error":"#DIV/0!"}},{"$f":"N92*F91","v":{"$error":"#DIV/0!"}},{"$f":"J93+K93+L93+M93+N93","v":{"$error":"#DIV/0!"}},"OK"]
["POTREBA TON KOMODITY DO KRMNEJ ZMESI ZA VSETKY DOJNICE = KUKURICA","TON",{"$f":"'KRMNE ZMESI HD'!E4","v":0},null,null,null,null,null,"VN LUC =",{"$f":"J88*F90","v":{"$error":"#DIV/0!"}},{"$f":"K88*F90","v":{"$error":"#DIV/0!"}},{"$f":"L88*F90","v":{"$error":"#DIV/0!"}},{"$f":"M88*F90","v":{"$error":"#DIV/0!"}},{"$f":"N88*F90","v":{"$error":"#DIV/0!"}},{"$f":"O88*F90","v":{"$error":"#DIV/0!"}},"OK"]
["POTREBA TON KOMODITY DO KRMNEJ ZMESI ZA VSETKY DOJNICE = HRACH","TON",{"$f":"'KRMNE ZMESI HD'!F4","v":0},null,null,null,null,"VN K + LUC",null,{"$f":"J94+J93","v":{"$error":"#DIV/0!"}},{"$f":"K94+K93","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},"OK"]
["POTREBA TON KOMODITY DO KRMNEJ ZMESI ZA VSETKY DOJNICE = SOJA","TON",{"$f":"'KRMNE ZMESI HD'!G4","v":0},null,null,null,null,"SPOLU HA KUK + LUC",null,{"$f":"J92+J88","v":{"$error":"#DIV/0!"}},{"$f":"K92+K88","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"O92+O88","v":{"$error":"#DIV/0!"}},"OK"]
["POTREBA VLASTNYCH KOMODIT DO KRMNEJ ZMESI SPOLU","TON",{"$f":"C96+C95+C94+C93+C92","v":0}]
["POTREBA NAKUPU KONCENTRATOV DO KZ","TON",{"$f":"'KRMNE ZMESI HD'!H4","v":0}]
["POTREBA NAKUPU -  MKP  - DO KZ","TON",{"$f":"'KRMNE ZMESI HD'!I4","v":0}]
["POTREBA NAKUPU MKP + KOVCENTRATOV DO KZ","TON",{"$f":"C99+C98","v":0}]
["MNOZSTVO KZ PRE DOJNICE SPOLU","TON",{"$f":"C100+C97","v":0},null,"kontrola = R65"]
["VLASTNE  NAKLADY LUKY","EUR",{"$f":"C76*O56","v":{"$error":"#DIV/0!"}},"ok = PREBERA  HA Z O56"]
["VLASTNE  NAKLADY PASIENKY","EUR",{"$f":"C77*O55","v":{"$error":"#DIV/0!"}},"ok = prebera  HA Z O55"]
["VLASTNE NAKLADY NA LUKY + PASIENKY","EUR",{"$f":"C102+C103","v":{"$error":"#DIV/0!"}},"ok"]
["VLASTNE  NAKLADY LUKY + PASIENKY + KRMNA ZMES","EUR",{"$f":"C102+C103+C74+J95","v":{"$error":"#DIV/0!"}},"ok = toto su vsetky VN na krmoviny"]
["ROZDIEL =   TRZBY /MASO + MLIEKO/ - VN KRMOVIN","EUR",{"$f":"C36-C105","v":{"$error":"#DIV/0!"}}]
["NAKLADY NA  100 KD bez krmovin,rezie, mzdovych nakladov","EUR",null,"X",null,229.11]
["VLASTNE NAKLADY NA  xy kusov dojnic (podla riadku 2)","EUR",{"$f":"C107/100*C45","v":0},"ok = toto su vsetky VN na chov vid kalkulacie BEZ KRMOVIN"]
["VLASTNE NAKLADY SPOLU ZA FARMU (RV+ŽV)","EUR",{"$f":"C105+C108","v":{"$error":"#DIV/0!"}},"ok = toto su vsetky VN na chov = krmoviny + kalkulacie/ostatne VN/"]
["ROZDIEL =   TRZBY / MLIEKO + MASO BRAK. DOJNIC/  - VN CELOK ZA FARMU","EUR",{"$f":"C36-C109","v":{"$error":"#DIV/0!"}}]
["ROZDIEL =  TRZBY ZA MLIEKO - VN ZA FARMU / ","EUR",{"$f":"C35-C109","v":{"$error":"#DIV/0!"}},"ok "]
[]
["KALKULACIE ZA DOJNICE "]
["VN narodene telata SPOLU","EUR",{"$f":"C109*(C11/100)","v":{"$error":"#DIV/0!"}}]
["% PODIEL Z CELKOVYCH VN ZA ZV","%",{"$f":"C11","v":6}]
["VN NA NARODENE TELA","EUR",{"$f":"C114/C41","v":{"$error":"#DIV/0!"}}]
["VN NA 1 KG NARODENEHO TELATA","EUR",{"$f":"C116/C10","v":{"$error":"#DIV/0!"}}]
["ODSTAV TELATA V DNOCH","DNI",21,"VSTUP"]
["DENNA SPOTREBA MLIEKA NA 1 TELA","LITRE",10,"VSTUP"]
["VN NA ODSTAVENE TELA","EUR",{"$f":"C116+(C118*C119*C130)","v":{"$error":"#DIV/0!"}}]
["HMOTNOST ODSTAVENEHO TELATA","KG",{"$f":"C10+(C118*'T 0  -6 M'!C20)","v":35}]
["VN mastalny hnoj SPOLU","EUR",{"$f":"C18","v":0}]
["%","%",3]
["VN mocovka spolu","EUR",{"$f":"C21","v":0}]
["% PODIEL Z CELKOVYCH VN ZA ZV","%",{"$f":"C124/(C109/100)","v":{"$error":"#DIV/0!"}}]
["VN = TELCE + MASTALNY HNOJ + MOCOVKA","EUR",{"$f":"C114+C122+C124","v":{"$error":"#DIV/0!"}}]
["% PODIEL Z CELKOVYCH VN ZA ZV","%",{"$f":"C126 /(C109/100)","v":{"$error":"#DIV/0!"}}]
["VN MLIEKO SPOLU","EUR",{"$f":"C109-(C114+C122+C124)","v":{"$error":"#DIV/0!"}}]
["% PODIEL Z CELKOVYCH VN ZA ZV","%",{"$f":"C128/(C109/100)","v":{"$error":"#DIV/0!"}}]
["VN NA 1 LITER MLIEKA","EUR",{"$f":"C128/(C3*C2)","v":{"$error":"#DIV/0!"}},"OK"]
[]
["DOTACIA RV NA 1 HA","EUR",{"$f":"'RV - KRMOVINY'!I4","v":240}]
["DOTACIE RV","EUR",{"$f":"C132*(O55+O56+J96+C86)","v":{"$error":"#DIV/0!"}},"ok"]
["DOTACIE ŽV na 1 VDJ = 1 dojnica","EUR"]
["DOTACIE ŽV","EUR",{"$f":"C134*C2","v":0}]
["DOTACIE DO ZV /DOJNIC/ - ZNIZIA VLAST. NAKLADY NA 1LIT. MLIEKA O","EUR",{"$f":"C135/(C2*C3)","v":{"$error":"#DIV/0!"}},"ok = vypocet = zo vsetkeho nadoj. Mlieka"]
["NAKLADY NA 1LITER MLIEKA PO ZAPOCITANI DOTACII R93","EUR",{"$f":"C39-C136","v":{"$error":"#DIV/0!"}}]
["ZISK / STRATA NA 1LITER MLIEKA / CENA MLIEKA R27 - VLAST. NAKLADY + DOTACIE R96","EUR",{"$f":"C28-C137","v":{"$error":"#DIV/0!"}}]
["VYNOSY ZA DOJNICE = R34+94+17+20+13+8","EUR",{"$f":"C8+C14+C18+C21+C35+C135","v":{"$error":"#DIV/0!"}}]
["NAKLADY SPOLU = R","EUR",{"$f":"C109","v":{"$error":"#DIV/0!"}}]
["ZISK / STRATA ZA DOJNICE  = VYSLEDOK HOSPODARENIA","EUR",{"$f":"C139-C140","v":{"$error":"#DIV/0!"}},null,null,{"$f":"C141/(C2*C3)","v":{"$error":"#DIV/0!"}},"HV  na mlieko",null,{"$f":"C141/(C2*(C3-C4))","v":{"$error":"#DIV/0!"}}]
["DOTACIE SPOLU ZA FARMU","EUR",{"$f":"C133+C135","v":{"$error":"#DIV/0!"}}]
["DOTACIE + TRZBY ZA FARMU","EUR",{"$f":"C142+C36","v":{"$error":"#DIV/0!"}}]
["DOTACIE + TRZBY ZA FARMU – VLASTNE NAKLADY","EUR",{"$f":"C143-C109","v":{"$error":"#DIV/0!"}}]
["PODIEL DOTACII RV/ZV","EUR",{"$f":"C133/C135","v":{"$error":"#DIV/0!"}}]
["PODIEL VLASTNYCH NAKLADOV RV/ZV","EUR",{"$f":"C105/C108","v":{"$error":"#DIV/0!"}}]
[]
["ODHAD - DOPADOV - INTENZITA -  VYROBA - EKONOMIKA - PLOCHA"]
["POVODNA URODA PASIENKOV -","T",{"$f":"C47","v":0}]
["DOPAD - INTENZITY VYROBY KRMIV - ODHADY AK SA ZNIZII URODA O 1 TONU NA","T",{"$f":"C47-1","v":-1}]
["POVODNA PLOCHA PASIENKOV","HA",{"$f":"C85","v":{"$error":"#DIV/0!"}},null,null,null,31.5]
["ZNIZENIE URODY PASIENKOV O  - 1 TONU -BUDE MAT OCAKAVANU PLOCHU/VYPOCET/","HA",{"$f":"(C47/(C47-1))*C85","v":{"$error":"#DIV/0!"}},null,null,null,42.03]
["ZNIZENIE URODY PASIENKOV O  - 1 TONU -PRINESIE ROZSIRENIE PLOCHY O /VYPOCET/","HA",{"$f":"C152-C151","v":{"$error":"#DIV/0!"}},null,null,null,10.51]
["TRZBY - VLASTNE NAKLADY = UF /ZISK - STRATA/","EUR",{"$f":"C144","v":{"$error":"#DIV/0!"}},null,null,null,15701.9]
["ZNIZENIE URODY PASIENKOV O  - 1 TONU -PRINESIE STRATU V EUR /VYPOCET/","EUR",{"$f":"C77*C153*-1","v":{"$error":"#DIV/0!"}},null,null,null,-1239.9000000000001]
["ZNIZENIE URODY PASIENKOV O  -  1 TONU - ZVYSI NAKLADY NA 1L MLIEKA /VYPOCET/","EUR",{"$f":"C155/(C3*C2)","v":{"$error":"#DIV/0!"}}]
["VLASTNE NAKLADY NA 1LITER MLIEKA /BERIEM VYNOSY 1/R36/","EUR",{"$f":"C39","v":{"$error":"#DIV/0!"}}]
["OCAKAVANE NAKLADY NA 1 LITER MLIEKA / VYPOCET/","EUR",{"$f":"C39-C156","v":{"$error":"#DIV/0!"}}]
["-/ TRZBY- NAKLADY/ - ZA CHOV DOJNIC OCAKAVANE - /VYPOCET/","EUR",{"$f":"C36-(C109-C155)","v":{"$error":"#DIV/0!"}},null,"OTESTOVAT",null,262]
["ODHAD - DOPADOV - INTENZITA -  VYROBA - EKONOMIKA - PLOCHA"]
["POVODNA URODA PASIENKOV -","TON",{"$f":"C47","v":0}]
["DOPAD - INTENZITY VYROBY KRMIV - ODHADY AK SA ZVYSI URODA O 1 TONU NA","TON",{"$f":"C161 +1","v":1}]
["POVODNA PLOCHA PASIENKOV","HA",{"$f":"C85","v":{"$error":"#DIV/0!"}}]
["ZVYSENIE URODY PASIENKOV O  - 1 TONU -BUDE MAT OCAKAVANU PLOCHU /VYPOCET/","HA",{"$f":"(C47/(C47+1))*C85","v":{"$error":"#DIV/0!"}},null,"OK"]
["ZVYSENIE URODY PASIENKOV O  - 1 TONU -PRINESIE USPORU V PLOCHE /VYPOCET/","HA",{"$f":"C85-C164","v":{"$error":"#DIV/0!"}}]
["TRZBY - VLASTNE NAKLADY = UF /ZISK - STRATA/ - POVODNE","EUR",{"$f":"C144","v":{"$error":"#DIV/0!"}}]
["ZVYSENIE URODY PASIENKOV O  - 1 TONU -PRINESIE USPORU V EUR /VYPOCET/","EUR",{"$f":"C165*C77","v":{"$error":"#DIV/0!"}}]
["ZVYSENIE URODY PASIENKOV O  -  1 TONU - ZNIZI NAKLADY NA 1L MLIEKA /VYPOCET/","EUR",{"$f":"C167/(C3*C2)","v":{"$error":"#DIV/0!"}},null,"OK"]
["VLASTNE NAKLADY NA 1LITER MLIEKA /BERIEM VYNOSY 1/R36/","EUR",{"$f":"C39","v":{"$error":"#DIV/0!"}}]
["OCAKAVANE NAKLADY NA 1 LITER MLIEKA / VYPOCET/","EUR",{"$f":"C169-C168","v":{"$error":"#DIV/0!"}},null,"OK"]
["-/ TRZBY- NAKLADY/ - ZA CHOV DOJNIC OCAKAVANE - /VYPOCET/","EUR",{"$f":"C36-(C109-C167)","v":{"$error":"#DIV/0!"}},null,"OK"]
[]
["ODHAD - DOPADOV - INTENZITA  - VYROBA - EKONOMIKA - PLOCHA"]
["POVODNA URODA LUK -","T",{"$f":"C46","v":0}]
["DOPAD - INTENZITZ VYROBY KRMIV - ODHADY AK SA ZVYSI URODA O 1 TONU NA","T",{"$f":"C174+1","v":1}]
["POVODNA PLOCHA LUK  -","HA",{"$f":"C84","v":{"$error":"#DIV/0!"}}]
["ZVYSENIE URODY LUK O - 1 TONU  BUDE MAT OCAKAVANU  - PLOCHU /VYPOCET/","HA",{"$f":"(C46/(C46+1))*C84","v":{"$error":"#DIV/0!"}},"OK"]
["ZVYSENIE URODY LUK O - 1 TONU  - PRINESIE USPORU V PLOCHE /VYPOCET/","HA",{"$f":"C84-C177","v":{"$error":"#DIV/0!"}},"OK"]
["TRZBY - VLASTNE NAKLADY = UF /ZISK - STRATA/ - POVODNE","EUR",{"$f":"C144","v":{"$error":"#DIV/0!"}},"OK"]
["ZVYSENIE URODY LUK O -  1 TONU - PRINESIE USPORU V EUR /VYPOCET/","EUR",{"$f":"C178*C76","v":{"$error":"#DIV/0!"}},"OK"]
["ZVYSENIE URODY LUK O -  1 TONU - ZNIZI NAKLADY - NA L MLIEKA /VYPOCET/","EUR",{"$f":"C180/(C3*C2)","v":{"$error":"#DIV/0!"}},"OK"]
["VLASTNE NAKLADY NA 1LITER MLIEKA /BERIEM /R36/","EUR",{"$f":"C39","v":{"$error":"#DIV/0!"}}]
["OCAKAVANE NAKLADY NA 1LITER MLIEKA /VYPOCET/","EUR",{"$f":"C39-C181","v":{"$error":"#DIV/0!"}},"OK"]
["/TRZBY - NAKLADY / - ZA CHOV DOJNIC OCAKAVANE - PRI ZMENE URODY /VYPOCET/","EUR",{"$f":"C36-(C109-C180)","v":{"$error":"#DIV/0!"}},"OK","OTESTUJ"]
[]
[]
["ODHAD - DOPADOV - INTENZITA -  VYROBA - EKONOMIKA - PLOCHA"]
["POVODNA URODA LUK -","T",{"$f":"C46","v":0}]
["DOPAD - INTENZITZ VYROBY KRMIV - ODHADY AK SA ZNIZI URODA O 1 TONU NA","T",{"$f":"C188-1","v":-1}]
["POVODNA PLOCHA LUK  -","HA",{"$f":"C84","v":{"$error":"#DIV/0!"}}]
["ZNIZENIE URODY LUK O - 1 TONU  BUDE MAT OCAKAVANU  - PLOCHU /VYPOCET/","HA",{"$f":"(C46/(C46-1))*C84","v":{"$error":"#DIV/0!"}},"OK"]
["ZNIZENIE URODY LUK O - 1 TONU  - PRINESIE ROZSIRENIE PLOCHY O /VYPOCET/","HA",{"$f":"C191-C190","v":{"$error":"#DIV/0!"}},"OK"]
["TRZBY - VLASTNE NAKLADY = UF /ZISK - STRATA/ - POVODNE","EUR",{"$f":"C144","v":{"$error":"#DIV/0!"}}]
["ZNIZENIE URODY LUK O -  1 TONU - PRINESIE STRATU V EUR /VYPOCET/","EUR",{"$f":"(C192*C76)*-1","v":{"$error":"#DIV/0!"}},"OK"]
["ZNIZENIE URODY LUK O -  1 TONU - ZVYSI NAKLADY - NA L MLIEKA /VYPOCET/","EUR",{"$f":"C194/(C2*C3)*-1","v":{"$error":"#DIV/0!"}},"OK"]
["VLASTNE NAKLADY NA 1LITER MLIEKA /BERIEM /R36/",null,{"$f":"C39","v":{"$error":"#DIV/0!"}}]
["OCAKAVANE NAKLADY NA 1LITER MLIEKA /VYPOCET/",null,{"$f":"C195+C196","v":{"$error":"#DIV/0!"}},"OK"]
["/TRZBY - NAKLADY / - ZA CHOV DOJNIC OCAKAVANE - PRI ZMENE URODY /VYPOCET/",null,{"$f":"C193 +(C194)","v":{"$error":"#DIV/0!"}},"OK",null,4724.8]
[]
["DOPAD CENY MLIEKA NA EKONOMIKU VYROBY MLIEKA"]
["POVODNA CENA MLIEKA","EUR",{"$f":"C28","v":0}]
["ZVYSENIE CENY MLIEKA O/ CENTY/","EUR",0.01]
["OCAKAVANA CENA MLIEKA","EUR",{"$f":"C201+C202","v":0.01}]
["ZVYSENIE ROCNYCH TRZIEB ZA CHOV DOJNIC O","EUR",{"$f":"C5*C202","v":47.9}]
[]
["ZNIZENIE POVODNEJ CENY MLIEKA  O /CENTY/","EUR",0.01]
["POVODNA CENA MLIEKA","EUR",{"$f":"C201","v":0}]
["OCAKAVANA CENA MLIEKA","EUR",{"$f":"C201-C206","v":-0.01}]
["ZNIZENIE ROCNYCH TRZIEB ZA CHOV DOJNIC O","EUR",{"$f":"C206*C5","v":47.9}]
[]
["KALKULACIE - VNUTROPODNIKOVE CENY - PREPOCTY"]
["PRODUKCIA MASTALNEHO HNOJA 1 KUS / ROK /","T",{"$f":"C15","v":13}]
["VNUTROPODNIKOVA CENA 1TONY MASTALNEHO HNOJA","EUR",{"$f":"C17","v":7.83},null,null,"cena"]
["PERCENTO Z CELKOVYCH NAKLADOV za mastalny hnoj",null,{"$f":"C18/(C140/100)","v":{"$error":"#DIV/0!"}},null,null,"OTESTUJ","perceto =",5,"cena =",{"$f":"((C140*(H214/100))/C18)*C17","v":{"$error":"#DIV/0!"}}]
["PERCENTO Z CELKOVYCH NAKLADOV za NARODENE TELATA",null,{"$f":"C14/(C140/100)","v":{"$error":"#DIV/0!"}},null,null,null,"perceto =",6,"cena =",{"$f":"((C140*(H215/100))/C14)*C12","v":{"$error":"#DIV/0!"}}]
["PERCENTO Z CELKOVYCH NAKLADOV za mocovku",null,{"$f":"C21/(C140/100)","v":{"$error":"#DIV/0!"}}]
["PERCENTO VEDLAJSICH VYROBKOV SPOLU",null,{"$f":"C214+C215+C216","v":{"$error":"#DIV/0!"}}]
[]
["CESKA REPUBLIKA  - OCENENIE NARODENEHO TELATA"]
["NAKLADY SPOLU = R","EUR",{"$f":"C140","v":{"$error":"#DIV/0!"}}]
["NAKLADY SPOLU NA NARODENE TELATA","PERC.",6]
["NAKLADY NA NARODENE TELATA /VEDLAJSI  VYROBOK/","EUR",{"$f":"C220*(C221/100)","v":{"$error":"#DIV/0!"}}]
["NAKLADY NA NARODENE TELATA","EUR",{"$f":"C222/C41","v":{"$error":"#DIV/0!"}}]

{"sheet":"T 0  -6 M","index":20,"n_rows":98,"n_cols":14,"rows_kept":98,"cut":false,"hidden":true,"merged":[]}
[{"$f":"DOJN!A1","v":"ukazovateľ"},{"$f":"DOJN!B1","v":"m.j"},{"$f":"DOJN!C1","v":"hodnota"}]
[{"$f":"DOJN!A40","v":"REPRODUKCIA TELIAT V KUSOCH"}]
[{"$f":"DOJN!A41","v":"Narodené telatá spolu"},{"$f":"DOJN!B41","v":"ks"},{"$f":"DOJN!C41","v":0},"x"]
[{"$f":"DOJN!A42","v":"z toho jalovičky"},{"$f":"DOJN!B42","v":"ks"},{"$f":"DOJN!C42","v":0},"x"]
[{"$f":"DOJN!A43","v":"z toho býčky"},{"$f":"DOJN!B43","v":"ks"},{"$f":"DOJN!C43","v":0},"x"]
["% úhyn teliat","%",0]
["fix",null,100,null,null,4000]
["úhyn teliat v ks spolu","ks",{"$f":"(C3*C6)/C7","v":0}]
["úhyn teliat – jalovíc v %","%",0]
["úhyn teliat – býčkov v %","%",0]
["úhyn teliat – jalovíc v ks","ks",{"$f":"0.5*C8","v":0}]
["úhyn teliat – býčkov v ks","ks",{"$f":"0.5*C8","v":0}]
[]
["TRŽBY ZA TELATA"]
["Predaj býčkov","ks",0]
["Hmotnosť pri predaji","kg",0]
["Predaj jalovičiek","ks",0]
["Hmotnosť pri predaji","kg",0]
["Hmotnosť pri narodení","kg",45]
["Prírastok na kŕmny deň","kg",null,"X"]
["Počet KD predaných – JALOVICE","KD",{"$f":"((C18-C19)/C20)*C17","v":{"$error":"#DIV/0!"}}]
["Počet KD predaných – BÝK","KD",{"$f":"((C16-C19)/C20)*C15","v":{"$error":"#DIV/0!"}}]
["Kŕmne dni – SPOLU – PREDANÝCH","KD",{"$f":"C21+C22","v":{"$error":"#DIV/0!"}}]
["Realizacna Cena za 1 kg – PREDAJ MASO B","EUR"]
["Cena za 1 kg – PREDAJ MASO J","EUR",0]
["TRŽBY ZA TELATA – J","EUR",{"$f":"C25*C18*C17","v":0}]
["TRŽBY ZA TELATA – B","EUR",{"$f":"C24*C16*C15","v":0}]
["TRŽBY ZA TELATA – SPOLU","EUR",{"$f":"C26+C27","v":0}]
["PREVOD TELIAT 0 – 6 MES. DO ODCHOVOV"]
["počet ks prevodu – výkrmu HD býkov","ks",{"$f":"C5-C12-C15","v":0},"x"]
["počet ks prevodu – odchov. Jalovíc","ks",{"$f":"C4-C11-C17","v":0},"x"]
["POčet KD SPOLU – PREDANÝCH","KD",{"$f":"C23","v":{"$error":"#DIV/0!"}}]
["Počet KD PREVOD DO VYŠŠÍCH  Kat. Jalovíc","KD",{"$f":"(C4-C11-C17)*C34","v":0}]
["Fix – KD odchov teliat","KD",182.5]
["Počet KD PREVOD DO VYŠŠÍCH  Kat. Býkov","KD",{"$f":"(C5-C12-C15)*C34","v":0}]
["Počet KD ZA KATEGÓRIU TELIA 0 – 6 MES.","KD",{"$f":"C23+C33+C35","v":{"$error":"#DIV/0!"}}]
["PRIEMERNÝ STAV TELIAT",null,{"$f":"C36/C38","v":{"$error":"#DIV/0!"}}]
["fix","dní",365]
["Hmotnosť pri prevode – vyšších kategoríí","kg",{"$f":"C19+(C20*C34)","v":45},"x"]
[{"$f":"DOJN!A45","v":"KD SPOLU ZA DOJNICE"},{"$f":"DOJN!B45","v":"KD"},{"$f":"DOJN!C45","v":0}]
[{"$f":"'JAL -ODCH'!A28","v":"Koef. Na prepočet k 1 dojnici ( ŠTRUKTURÁLNA DOJNICA)"},{"$f":"'JAL -ODCH'!B28","v":"koef."},{"$f":"C36/C40","v":{"$error":"#DIV/0!"}}]
["POTREBA KRMIV OBJEM"]
["SPOTREBA LUK V ZELENEJ HMOTE","KG",{"$f":"C45/C44","v":10},null,null,null,null,null,"POV. HM./KG"]
["SUSINA POVODNEJ HMOTY VYJADRENA V KG","KG",{"$f":"DOJN!C56","v":0.2},null,null,null,null,"ROK","POTRBA/KS","POTR/KS/ROK","POTR.VSETK","HA=URODA","HA = POTR","STRATY /SPOLU"]
["SPOTREBA SENA Z LUK NA 1 KD","KG",2,null,null,"PASTVA=LETO=KRM.DNI",null,100,{"$f":"C43","v":10},{"$f":"I45*H45","v":1000},{"$f":"J45*C37","v":{"$error":"#DIV/0!"}},{"$f":"'VSTUP RV'!B53","v":0},{"$f":"(K45/1000)/L45","v":{"$error":"#DIV/0!"}},{"$f":"'RV - KRMOVINY'!O5","v":0}]
["POTREBA LUK V ZELENEJ HMOTE NA ODCHOV TEL.","KG",{"$f":"C43*C37*C38","v":{"$error":"#DIV/0!"}},null,null,"ZIMA = SENO LUK=KRM.D",null,265,{"$f":"C43","v":10},{"$f":"I46*H46","v":2650},{"$f":"J46*C37","v":{"$error":"#DIV/0!"}},{"$f":"'VSTUP RV'!B52","v":0},{"$f":"(K46/1000)/L46","v":{"$error":"#DIV/0!"}},{"$f":"'RV - KRMOVINY'!O4","v":0}]
["POTREB LUK V HA BEZ STRAT","HA",{"$f":"(C46/1000)/DOJN!C46","v":{"$error":"#DIV/0!"}},null,null,null,"ROK =365DNI",{"$f":"H46+H45","v":365},null,{"$f":"J46+J45","v":3650},null,"SPOLU =",{"$f":"M46+M45","v":{"$error":"#DIV/0!"}}]
["POTREBA LUK PO ZAPOCITANI STRAT ZBEROVYCH","HA",{"$f":"(DOJN!C80+C7)/100*C47","v":{"$error":"#DIV/0!"}}]
["POTREBA LUK PO ZAPOCITANI STRAT ZBEROVYCH +REZERVA BILANCIE KRMOVIN","HA",{"$f":"(DOJN!C83+C7)/100*C48","v":{"$error":"#DIV/0!"}},{"$f":"DOJN!P56","v":{"$error":"#DIV/0!"}}]
["POTREBA ORNEJ PODY NA KRMNU ZMES/OBILNINY/","HA",{"$f":"'KRMNE ZMESI HD'!J14","v":{"$error":"#DIV/0!"}}]
["POTREBA PODY SPOLU","HA",{"$f":"C50+C49","v":{"$error":"#DIV/0!"}}]
["NÁKLADY NA 1 HA LÚK","EUR",{"$f":"DOJN!C76","v":83}]
["NÁKLADY LÚK NA ODCHOV TELIAT 0- 6 MESAČNÝCH","EUR",{"$f":"C52*D49","v":{"$error":"#DIV/0!"}}]
["SPOTREBA KŔMNEJ ZMESI NA 1 KD (TELATA 0 – 6 MESAČNÉ)","KG",1]
["SPOTREBA KŔMNEJ ZMESI NA 1 PRIEMERNY KUS (TELATA 0 – 6 MESAČNÉ)","KG",{"$f":"C54*C38","v":365}]
["SPOTREBA KŔMNEJ ZMESI NA 1 KD ZA ROK/ZA VSETKY/","TON",{"$f":"(C54*C36)/1000","v":{"$error":"#DIV/0!"}}]
["krmna zmes = plocha pre krm. Bilanciu"]
["POTREBA ORNEJ PODY  pre LUC + KUK = OBJEMOVE KRM. NA ORNEJ PODE",null,{"$f":"DOJN!K96","v":{"$error":"#DIV/0!"}}]
["VLAST. NAKLADY NA LUC + KUK NA OR. PODE ",null,{"$f":"DOJN!K95","v":{"$error":"#DIV/0!"}}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za vsetky TELATA = PSENICA","HA",{"$f":"'KRMNE ZMESI HD'!C14","v":{"$error":"#DIV/0!"}}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za vsetky TELATA= JACMEN","HA",{"$f":"'KRMNE ZMESI HD'!D14","v":{"$error":"#DIV/0!"}}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za vsetky TELATA = KUKURICA","HA",{"$f":"'KRMNE ZMESI HD'!E14","v":{"$error":"#DIV/0!"}}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za vsetky TELATA = HRACH","HA",{"$f":"'KRMNE ZMESI HD'!F14","v":{"$error":"#DIV/0!"}}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za vsetky TELATA = SOJA","HA",{"$f":"'KRMNE ZMESI HD'!G14","v":{"$error":"#DIV/0!"}}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za vsetky TELATA = SPOLU=R50","HA",{"$f":"C64+C63+C62+C61+C60","v":{"$error":"#DIV/0!"}}]
["potreba konponentov KZ"]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za vsetky TELATA = PSENICA","TON",{"$f":"'KRMNE ZMESI HD'!C13","v":{"$error":"#DIV/0!"}}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za vsetky TELATA = JACMEN","TON",{"$f":"'KRMNE ZMESI HD'!D13","v":{"$error":"#DIV/0!"}}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za vsetky TELATA = KUKURICA","TON",{"$f":"'KRMNE ZMESI HD'!E13","v":{"$error":"#DIV/0!"}}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za vsetky TELATA = HRACH","TON",{"$f":"'KRMNE ZMESI HD'!F13","v":{"$error":"#DIV/0!"}}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za vsetky TELATA = SOJA","TON",{"$f":"'KRMNE ZMESI HD'!G13","v":{"$error":"#DIV/0!"}}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za vsetky TELATA = SPOLU","TON",{"$f":"C71+C70+C69+C68+C67","v":{"$error":"#DIV/0!"}}]
["NAKUP KONPONENTOV DO KZ = KONCENTRAT","TON",{"$f":"'KRMNE ZMESI HD'!H13","v":{"$error":"#DIV/0!"}}]
["NAKUP KONPONENTOV DO KZ = MKP","TON",{"$f":"'KRMNE ZMESI HD'!I13","v":{"$error":"#DIV/0!"}}]
["NAKUP KONCENTRAT + MKP = SPOLU","TON",{"$f":"C74+C73","v":{"$error":"#DIV/0!"}}]
["MNOZSTVO KZ PRE ODCHOV SPOLU = R56 /KONTROLA BILANCIE/","TON",{"$f":"C75+C72","v":{"$error":"#DIV/0!"}}]
["CEna za 1 tonu KZ = NAKUPENEJ","EUR",0]
["NAKLADY NA  KŔMNU ZMES ZA CHOV (ROK) NAKUP KZ","EUR",{"$f":"C77*C56","v":{"$error":"#DIV/0!"}}]
["NÁKLADY NA KONCENTRAT ZA CHOV KES","EUR",{"$f":"'KRMNE ZMESI HD'!H13*'KRMNE ZMESI HD'!H47","v":{"$error":"#DIV/0!"}}]
["NÁKLADY NA MKP ZA CHOV KES","EUR",{"$f":"'KRMNE ZMESI HD'!I47*'KRMNE ZMESI HD'!I13","v":{"$error":"#DIV/0!"}}]
["NAKLADY NA OBILOVINY DO KZ","EUR",{"$f":"'KRMNE ZMESI HD'!J15","v":{"$error":"#DIV/0!"}}]
["NAKLADY NA RV = OBILOVINY DO KZ + LUKY /SENO","EUR",{"$f":"C53+C81","v":{"$error":"#DIV/0!"}}]
["NAKLADY NA KZ ZA KRMNU ZMES ZA CHOV","EUR",{"$f":"C78+C79+C80+C81","v":{"$error":"#DIV/0!"}}]
["VLASTNE NAKLADY NA  1KG KRMNEJ ZMESI TELIAT 0 – 6 MESAČNYCH","EUR",{"$f":"C83/(C56*1000)","v":{"$error":"#DIV/0!"}}]
["NAKLADY NA  100 KD bez krmovin,rezie, mzdovych nakladov","EUR",null,"x"]
["VLASTNE NAKLADY NA  ODCHOV TELIAT 0 – 6 MESAČNYCH","EUR",{"$f":"C85*(C36/C7)","v":{"$error":"#DIV/0!"}}]
["VN NA ZV","EUR",{"$f":"C86+C79+C80","v":{"$error":"#DIV/0!"}}]
["VLASTNE NAKLADY SPOLU ZA FARMU (RV+ŽV)","EUR",{"$f":"C86+C83+C53+C59","v":{"$error":"#DIV/0!"}},null,"SKUSKA =",{"$f":"C87+C82","v":{"$error":"#DIV/0!"}},"OK"]
["ROZDIEL =   TRZBY  - VN CELOK ZA FARMU","EUR",{"$f":"C28-C88","v":{"$error":"#DIV/0!"}}]
["DOTACIA RV NA 1 HA","EUR",{"$f":"DOJN!C132","v":240}]
["DOTACIE RV ZA ODCHOV TELIAT 0 – 6 MESAČNÉ ZA RV ( LÚKY A PASIENKY)","EUR",{"$f":"C90*(D49+C50+C58)","v":{"$error":"#DIV/0!"}}]
["DOTACIE ŽV na 1 VDJ V PREPOČTE NA TELATA 0 – 6 MESAČNÉ","EUR",20,"pozor nevypocitava sa podla legislativy /PPA/"]
["DOTACIE ŽV SPOLU  ZA TELATA 0 – 6 MESAČNÉ","EUR"]
["DOTACIE SPOLU ZA FARMU RV + ŽV","EUR",{"$f":"C91+C93","v":{"$error":"#DIV/0!"}}]
[]
[]
["PODIEL DOTACII RV/ZV","EUR"]
["PODIEL VLASTNYCH NAKLADOV RV/ZV","EUR",{"$f":"C78+C88","v":{"$error":"#DIV/0!"}}]

{"sheet":"VTJ","index":21,"n_rows":73,"n_cols":9,"rows_kept":73,"cut":false,"hidden":true,"merged":[]}
["ODCHOV VTJ OD 7 DO 9 MES TELNOSTI"]
[{"$f":"'JAL -ODCH'!A2","v":"ukazovateľ"},{"$f":"'JAL -ODCH'!B2","v":"m.j"},{"$f":"'JAL -ODCH'!C2","v":"hodnota"}]
[{"$f":"'JAL -ODCH'!A3","v":"fix"},{"$f":"'JAL -ODCH'!B3","v":"x"},{"$f":"'JAL -ODCH'!C3","v":100}]
[{"$f":"'JAL -ODCH'!A4","v":"fix"},{"$f":"'JAL -ODCH'!B4","v":"rok"},{"$f":"'JAL -ODCH'!C4","v":365}]
["Fix – dĺžka pobytu v kategórií VTJ","dni",60,null,"gravidita",{"$f":"C5+'JAL -ODCH'!F10","v":270},"kontrola",270]
[{"$f":"'JAL -ODCH'!A22","v":"PREVOD DO VTJ"},{"$f":"'JAL -ODCH'!B22","v":"ks"},{"$f":"'JAL -ODCH'!C22","v":{"$error":"#DIV/0!"}},"x"]
["PREDAJ – KS","ks",0]
["realiyacna CENA ZA 1 KS VTJ","EUR"]
["TRŽBY SPOLU ZA PREDAJ VTJ","EUR",{"$f":"C8*C7","v":0}]
["Prevod do DOJNÍC ( DO HIM)","ks",{"$f":"C6-C7","v":{"$error":"#DIV/0!"}}]
["KD v kategórií VTJ","KD",{"$f":"C5*C10","v":{"$error":"#DIV/0!"}}]
["Priemerný stav – ÚČTOVNÝ – 365 dní","ks",{"$f":"C11/C4","v":{"$error":"#DIV/0!"}}]
[{"$f":"'JAL -ODCH'!A28","v":"Koef. Na prepočet k 1 dojnici ( ŠTRUKTURÁLNA DOJNICA)"},{"$f":"'JAL -ODCH'!B28","v":"koef."},{"$f":"C11/C14","v":{"$error":"#DIV/0!"}}]
[{"$f":"'T 0  -6 M'!A40","v":"KD SPOLU ZA DOJNICE"},{"$f":"'T 0  -6 M'!B40","v":"KD"},{"$f":"'T 0  -6 M'!C40","v":0}]
["POMOCNÉ UKAZOVATELE V KUSOCH VTJ K BRAK. DOJNÍC",null,9]
[{"$f":"DOJN!A32","v":"Počet brakovaných kráv"},{"$f":"DOJN!B32","v":"ks"},{"$f":"DOJN!C32","v":0},"x"]
[{"$f":"A10","v":"Prevod do DOJNÍC ( DO HIM)"},{"$f":"B10","v":"ks"},{"$f":"C10","v":{"$error":"#DIV/0!"}}]
["ROZDIEL BRAK. DOJ. A ODCHOVOM VTJ","ks",{"$f":"C17-C16","v":{"$error":"#DIV/0!"}},null,null,null,"POV.HMOTA"]
["KRMIVA AKO DOJNICE /LEN OBJEM/","KG",{"$f":"C15/DOJN!C56","v":45},null,null,"DNI KRMENIA","POTR/KS/ROK","VSETKY =KG"]
["LUKY – SPOTREBA NA KD OBJEM","KG",{"$f":"C19*C11","v":{"$error":"#DIV/0!"}},null,"LUKY",100,{"$f":"F20*C19","v":4500},{"$f":"G20*C12","v":{"$error":"#DIV/0!"}}]
["LUKY – POTREBA HA BEZ STRAT","HA",{"$f":"C20/1000/DOJN!C46","v":{"$error":"#DIV/0!"}},null,"PASIENKY",265,{"$f":"F21*C19","v":11925},{"$f":"G21*C12","v":{"$error":"#DIV/0!"}}]
["LUKY – POTREBA + STRATY ZBEROVE","HA",{"$f":"C21*(DOJN!C80+100)/C3","v":{"$error":"#DIV/0!"}},null,"SPOLU=ROK",{"$f":"F21+F20","v":365},{"$f":"G21+G20","v":16425},{"$f":"H21+H20","v":{"$error":"#DIV/0!"}}]
["LUKY – POTREBA + STRATY ZBEROVE + REZERVA","HA",{"$f":"(DOJN!C83+C3)/C3*C22","v":{"$error":"#DIV/0!"}},{"$f":"DOJN!R56","v":{"$error":"#DIV/0!"}},null,"SUS/KD=R15=",{"$f":"(G22/365)*DOJN!C56","v":9},{"$f":"H22/C11","v":{"$error":"#DIV/0!"}},"OK=R19 -C"]
["ORNA PODA PRE KRMNU ZMES","HA",{"$f":"'KRMNE ZMESI HD'!J30","v":{"$error":"#DIV/0!"}},null,null,null,"OK = R15-C"]
["ORNA PODA PRE KUK + LUC = ORNA PODA","HA",{"$f":"DOJN!M96","v":{"$error":"#DIV/0!"}}]
["ORNA PODA VLASTNE NAKLADZ KUK + LUC - ORNA PODA","EUR",{"$f":"DOJN!M95","v":{"$error":"#DIV/0!"}}]
["PASIENKY – SPOTREBA NA KD OBJEM","KG"]
["PASIENKY – SPOTREBA CELKOM POTREBA + STRATY","KG"]
["NAKLADY NA  100 KD bez krmovin,rezie, mzdovych nakladov","EUR",null,"X"]
["NÁKLADY NA ODCHOV VTJ ZA ROK    bez krmovin,rezie, mzdovych nakladov","EUR",{"$f":"(C29/100)*C11","v":{"$error":"#DIV/0!"}}]
["LUKY – VLASTNÉ NÁKLADY NA 1 HA","EUR",{"$f":"DOJN!C76","v":83}]
["LUKY -  VLASTNÉ NÁKLADY NA ODCHOV","EUR",{"$f":"D23*C31","v":{"$error":"#DIV/0!"}}]
["VYZIVA - PREPOCET NA PRIJEM SUSINY NA 1KD Z OBJEMU","KG",{"$f":"DOJN!C56*C19","v":9}]
["SPOTREBA KŔMNEJ ZMESI NA 1 KD (NA ODCHOV VTJ","KG",1]
["SPOTREBA KŔMNEJ ZMESI  ZA CHOV VTJ","T",{"$f":"(C34*C11)/1000","v":{"$error":"#DIV/0!"}}]
["CENA ZA 1 T KŔMNEJ ZMESI","EUR",0]
["NÁKLADY NA NÁKUP KŔMNEJ ZMESI","EUR",{"$f":"C36*C35","v":{"$error":"#DIV/0!"}}]
["NAKLADY NA  NAKUP KONCENTRATU","EUR",{"$f":"'KRMNE ZMESI HD'!H29*'KRMNE ZMESI HD'!H47","v":{"$error":"#DIV/0!"}}]
["NAKLADY NA NAKUP MKP","EUR",{"$f":"'KRMNE ZMESI HD'!I29*'KRMNE ZMESI HD'!I47","v":{"$error":"#DIV/0!"}}]
["NAKLADY NA  ORNU PODU PRE KZ","EUR",{"$f":"'KRMNE ZMESI HD'!J31","v":{"$error":"#DIV/0!"}}]
["NAKLADY NA  KZ ZA CHOV","EUR",{"$f":"C37+C38+C39+C40","v":{"$error":"#DIV/0!"}}]
["VN RV","EUR",{"$f":"C40+C32+C26","v":{"$error":"#DIV/0!"}}]
["VN ZV","EUR",{"$f":"C30+C38+C39+C37","v":{"$error":"#DIV/0!"}}]
["NÁKLADY NA ODCHOV VTJ ZA FARMU","EUR",{"$f":"C42+C43","v":{"$error":"#DIV/0!"}},"SKUSKA=",{"$f":"C42+C43","v":{"$error":"#DIV/0!"}},"OK"]
[]
["ROZDIEL =   TRZBY  - VN CELOK ZA FARMU","EUR"]
["DOTACIA RV NA 1 HA","EUR",{"$f":"DOJN!C132","v":240}]
["DOTACIE RV","EUR",{"$f":"(D23+C25+C24)*C47","v":{"$error":"#DIV/0!"}}]
["DOTACIE ŽV na 1 VDJ","EUR"]
["DOTACIE ŽV","EUR",{"$f":"C49*C12","v":{"$error":"#DIV/0!"}}]
["DOTACIE SPOLU ZA FARMU","EUR",{"$f":"C48+C50","v":{"$error":"#DIV/0!"}}]
["DOTACIE ZA FARMU – VLASTNÉ NÁKLADY","EUR",{"$f":"C51-C44","v":{"$error":"#DIV/0!"}}]
["TRŽBY + DOTÁCIE – VLASTNÉ NÁKLADY","EUR",{"$f":"C9+C51-C44","v":{"$error":"#DIV/0!"}}]
[]
["BILANCIA KZ - PRE - VTJ"]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za vsetky VTJ = PSENICA","TON",{"$f":"'KRMNE ZMESI HD'!C29","v":{"$error":"#DIV/0!"}}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za vsetky VTJ = JACMEN","TON",{"$f":"'KRMNE ZMESI HD'!D29","v":{"$error":"#DIV/0!"}}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za vsetky VTJ = KUKURICA","TON",{"$f":"'KRMNE ZMESI HD'!E29","v":{"$error":"#DIV/0!"}}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za vsetky VTJ = HRACH","TON",{"$f":"'KRMNE ZMESI HD'!F29","v":{"$error":"#DIV/0!"}}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za vsetky VTJ = SOJA","TON",{"$f":"'KRMNE ZMESI HD'!G29","v":{"$error":"#DIV/0!"}}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za vsetky VTJ / VLASTNE/","TON",{"$f":"C60+C59+C58+C57+C56","v":{"$error":"#DIV/0!"}}]
["NAKUP KONPONENTOV DO KZ = KONCENTRAT","TON",{"$f":"'KRMNE ZMESI HD'!H29","v":{"$error":"#DIV/0!"}}]
["NAKUP KONPONENTOV DO KZ = MKP","TON",{"$f":"'KRMNE ZMESI HD'!I29","v":{"$error":"#DIV/0!"}}]
["NAKUP KONCENTRAT + MKP = SPOLU","TON",{"$f":"C63+C62","v":{"$error":"#DIV/0!"}}]
["MNOZSTVO KZ PRE ODCHOV SPOLU = R33 /KONTROLA BILANCIE/ ","TON",{"$f":"C64+C61","v":{"$error":"#DIV/0!"}}]
[]
["POTREBA ORNEJ PODY ZA ODCHOV JALOVÍC "]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za vsetky VTJ = PSENICA","HA",{"$f":"'KRMNE ZMESI HD'!C30","v":{"$error":"#DIV/0!"}}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za vsetky VTJ = JACMEN","HA",{"$f":"'KRMNE ZMESI HD'!D30","v":{"$error":"#DIV/0!"}}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za vsetky VTJ = KUKURICA","HA",{"$f":"'KRMNE ZMESI HD'!E30","v":{"$error":"#DIV/0!"}}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za vsetky VTJ = HRACH","HA",{"$f":"'KRMNE ZMESI HD'!F30","v":{"$error":"#DIV/0!"}}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za vsetky VTJ = SOJA","HA",{"$f":"'KRMNE ZMESI HD'!G30","v":{"$error":"#DIV/0!"}}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za vsetky VTJ = SPOLU R24","HA",{"$f":"C72+C71+C70+C69+C68","v":{"$error":"#DIV/0!"}}]

{"sheet":"VYKRM HD","index":22,"n_rows":69,"n_cols":6,"rows_kept":69,"cut":false,"hidden":true,"merged":[]}
["VYKRM  HD","UKAZOVATEL"]
["PREVOD Z TELIAT – 0-6 MES","KS",{"$f":"'T 0  -6 M'!$C$30","v":0},"x"]
["HMOTNOST – PRI  PREVODE","KG",{"$f":"'T 0  -6 M'!C39","v":45}]
["UHYN","%",0]
["PRIEMERNY PRIRASTOK KD","KG",null,"X"]
["HMOTNOST – 1KS -PREDANEHO -PORAZKOVA HMOTNOST","KG",550,"x"]
["UHYN V KUSOCH","KS",{"$f":"((C4/C8)*2)","v":0}]
["FIX",null,100]
["FIX",null,365]
["FIX",null,1000]
["ODCHOVANE BYKY DO PORAZK. HMOT.","KS",{"$f":"C2-C7","v":0}]
["KRMNE DNI ODCHOVU DO POR.HMOT.","DNI",{"$f":"(C6-C3)/C5","v":{"$error":"#DIV/0!"}}]
["KOFICIENT K DOJNICIAM – STRUKTURA","KOEF",{"$f":"C14/DOJN!C45","v":{"$error":"#DIV/0!"}}]
["POCET KD PRE CELY ODCHOV","DNI",{"$f":"C12*C11","v":{"$error":"#DIV/0!"}}]
["PORAZKA JATOCNYCH BYKOV V KUSOCH DO POR.HMOTNOSTI","KS",{"$f":"C11*C13","v":{"$error":"#DIV/0!"}},"x"]
["PRIEMERNY STAV BYKOV","KS",{"$f":"C14/C9","v":{"$error":"#DIV/0!"}}]
["realizacna CENA ZA 1KG HMOTNOSTI","EUR",null,"x"]
["TRZBA ZA PREDAJ JATOCNYCH BYKOV","EUR",{"$f":"C17*C6*C15","v":{"$error":"#DIV/0!"}}]
["SPOTREBA LÚK NA 1 KŔMNY DEN","KG",{"$f":"C21/C20","v":35}]
["SUŠINA POVODNEJ HMOTY LÚK","%",{"$f":"DOJN!C56","v":0.2}]
["SUŠINA NA 1 KD Z OBJEMU","KG",7]
["POTREBA KRMOVIN"]
["LUKY","HA",{"$f":"(C19*C14)/C10/DOJN!C46","v":{"$error":"#DIV/0!"}},{"$f":"DOJN!S56","v":{"$error":"#DIV/0!"}}]
["POTREBA KRMOVIN LUKY + ZBEROVE STRATY","HA",{"$f":"(DOJN!C82+C8)/C8*C23","v":{"$error":"#DIV/0!"}}]
["POTREBA KRMOVIN LUKY + ZBEROVE STRATY + REZERVA KRMOVIN","HA",{"$f":"(DOJN!C80+C8)/C8*C24","v":{"$error":"#DIV/0!"}}]
["POTRBA ORNEJ PODY NA KRMNU ZMES","HA",{"$f":"'KRMNE ZMESI HD'!J38","v":{"$error":"#DIV/0!"}}]
["POTREBA ORNEJ PODZ = KUK + LUC = ORNA PODA","HA",{"$f":"DOJN!N96","v":{"$error":"#DIV/0!"}}]
["VLASTNE NAKLADZ NA KUK + LUC = ORNA PODA","EUR",{"$f":"DOJN!N95","v":{"$error":"#DIV/0!"}}]
["VLASTNE NAKLADY NA  OBJEMOVÉ KRMIVÁ NA 1 HA LÚK","EUR",{"$f":"DOJN!C76","v":83}]
["VLASTNE NAKLADY NA  OBJEMOVÉ KRMIVÁ ZA ODCHOV","EUR",{"$f":"C29*D23","v":{"$error":"#DIV/0!"}}]
["POTREBA  KRMNEJ ZMESI NA 1KD","KG",2]
["POTREBA KRMNEJ ZMESI ZA CHOV","KG",{"$f":"(C14*C31)","v":{"$error":"#DIV/0!"}},"KONTR. V T",{"$f":"C32/1000-C61","v":{"$error":"#DIV/0!"}},"OK"]
["CENA ZA 1 tonu  A KRMNEJ ZMESI","EUR",0]
["NAKLADY NA  NAKUP KONCENTRATU","EUR",{"$f":"'KRMNE ZMESI HD'!H37*'KRMNE ZMESI HD'!H47","v":{"$error":"#DIV/0!"}}]
["NAKLADY NA  NAKUP MKP","EUR",{"$f":"'KRMNE ZMESI HD'!I37*'KRMNE ZMESI HD'!I47","v":{"$error":"#DIV/0!"}}]
["NAKLADY NA  PESTOVANIE OBILNIN DO KRMNEJ ZMESI","EUR",{"$f":"'KRMNE ZMESI HD'!J39","v":{"$error":"#DIV/0!"}}]
["NÁKLADY NA KŔMNE ZMESI ZA ODCHOV","EUR",{"$f":"((C33*C32)/1000)+C34+C35+C36","v":{"$error":"#DIV/0!"}}]
["NAKLADY NA  100 KD bez krmovin,rezie, mzdovych nakladov","EUR",null,"X",null,48.98]
["VLASTNE NAKLADY NA  ODCHOV BÝKOV  bez krmovin,rezie, mzdovych nakladov","EUR",{"$f":"(C38/100)*C14","v":{"$error":"#DIV/0!"}}]
["VN - RV","EUR",{"$f":"C36+C30+C28","v":{"$error":"#DIV/0!"}}]
["VN- ZV","EUR",{"$f":"C39+C35+C34","v":{"$error":"#DIV/0!"}}]
["VLASTNE NAKLADY SPOLU ZA FARMU (RV+ŽV)","EUR",{"$f":"C40+C41","v":{"$error":"#DIV/0!"}},"skuska =",{"$f":"C41+C40","v":{"$error":"#DIV/0!"}},"ok"]
["ROZDIEL =   TRZBY  - VN CELOK ZA FARMU","EUR"]
["DOTACIA RV NA 1 HA","EUR",{"$f":"DOJN!C132","v":240}]
["DOTACIE RV","EUR",{"$f":"(D23+C26+C27)*C44","v":{"$error":"#DIV/0!"}}]
["DOTACIE ŽV na 1 VDJ","EUR"]
["DOTACIE ŽV","EUR",{"$f":"C46*C16","v":{"$error":"#DIV/0!"}}]
["TRŽBY ZA PREDAJ JATOČNÝCH BÝKOV","EUR",{"$f":"C18","v":{"$error":"#DIV/0!"}}]
["DOTÁCIE + TRŽBY","EUR",{"$f":"C48+C45+C47","v":{"$error":"#DIV/0!"}}]
["DOTÁCIE + TRŽBY – VLASTNÉ NÁKLADY","EUR",{"$f":"C49-C42","v":{"$error":"#DIV/0!"}}]
[]
["BILANCIA KZ - PRE - VYKRM HD"]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za VYKRM HD  = PSENICA","TON",{"$f":"'KRMNE ZMESI HD'!C37","v":{"$error":"#DIV/0!"}}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za VYKRM HD  = JACMEN","TON",{"$f":"'KRMNE ZMESI HD'!D37","v":{"$error":"#DIV/0!"}}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za VYKRM HD  = KUKURICA","TON",{"$f":"'KRMNE ZMESI HD'!E37","v":{"$error":"#DIV/0!"}}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za VYKRM HD  = HRACH","TON",{"$f":"'KRMNE ZMESI HD'!F37","v":{"$error":"#DIV/0!"}}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za VYKRM HD  = SOJA","TON",{"$f":"'KRMNE ZMESI HD'!G37","v":{"$error":"#DIV/0!"}}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za VYKRM HD / VLASTNE/","TON",{"$f":"C57+C56+C55+C54+C53","v":{"$error":"#DIV/0!"}}]
["NAKUP KONPONENTOV DO KZ = MKP","TON",{"$f":"'KRMNE ZMESI HD'!I37","v":{"$error":"#DIV/0!"}}]
["NAKUP KONCENTRAT  SPOLU = KONCENTRAT","TON",{"$f":"'KRMNE ZMESI HD'!H37","v":{"$error":"#DIV/0!"}}]
["MNOZSTVO KZ PRE ODCHOV SPOLU = R33 /KONTROLA BILANCIE/ ","TON",{"$f":"C60+C59+C58","v":{"$error":"#DIV/0!"}},null,"OK"]
[]
["POTREBA ORNEJ PODY PRE VYKRM HD"]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za VYKRM HD = PSENICA","HA",{"$f":"'KRMNE ZMESI HD'!C38","v":{"$error":"#DIV/0!"}}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za VYKRM HD = JACMEN","HA",{"$f":"'KRMNE ZMESI HD'!D38","v":{"$error":"#DIV/0!"}}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za VYKRM HD = KUKURICA","HA",{"$f":"'KRMNE ZMESI HD'!E38","v":{"$error":"#DIV/0!"}}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za VYKRM HD = HRACH","HA",{"$f":"'KRMNE ZMESI HD'!F38","v":{"$error":"#DIV/0!"}}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za VYKRM HD = SOJA","HA",{"$f":"'KRMNE ZMESI HD'!G38","v":{"$error":"#DIV/0!"}}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za VYKRM HD = PSENICA","HA",{"$f":"C68+C67+C66+C65+C64","v":{"$error":"#DIV/0!"}}]

{"sheet":"VSTUP RV","index":23,"n_rows":159,"n_cols":28,"rows_kept":159,"cut":false,"hidden":true,"merged":[]}
[null,null,"HA",null,null,null,null,null,null,null,null,"PRODUKCIA",null,null,"BEZ DOTACII","BEZ DOTACII","DOTACIE +","DOTACIE +","DOTACIE +","HV","VN NA","ZISK/STRATA"]
["PLOCHA ORNEJ PODY",null,1000,null,null,null,null,null,null,null,null,"V",null,null,"ZISK/STRATA","ucinnost","SPOLU","HV PLODIN","ucinnost","ZISK/STR.","1 TONU","PRI PREDAJI"]
["RASTLINNA VYROBA ORNA PODA","Úroda v t/ha","PLOCHA OSEVU","CENA/TONU","VN - NA HA","DOTACIE / ha","Dotácie spolu",null,null,"Úrod v Tonách","VL. NAKL. SPOLU","TRZBY SPOLU","VN-TRZBY","Rentabilita N","DOTACIE","ZISK/STRATA/HA","nakladov","NA 1 HA",null,"1 TONY","SPOLU"]
["PLODINY",null,"HA","EUR","EUR","EUR","EUR"]
["pšenica",2,null,null,null,null,{"$f":"F5*C5","v":0},null,null,{"$f":"C5*B5","v":0},{"$f":"C5*E5","v":0},{"$f":"C5*D5*B5","v":0},{"$f":"L5-K5","v":0},{"$f":"L5/K5","v":{"$error":"#DIV/0!"}},{"$f":"C5*F5","v":0},{"$f":"(O5+L5)-K5","v":0},{"$f":"(O5+L5)/K5","v":{"$error":"#DIV/0!"}},{"$f":"B5*D5-E5","v":0},{"$f":"E5/B5","v":0},{"$f":"R5/B5","v":0},{"$f":"T5*J5","v":0}]
["jacmen",3,null,null,null,null,{"$f":"F6*C6","v":0},null,null,{"$f":"C6*B6","v":0},{"$f":"C6*E6","v":0},{"$f":"C6*D6*B6","v":0},{"$f":"L6-K6","v":0},{"$f":"L6/K6","v":{"$error":"#DIV/0!"}},{"$f":"C6*F6","v":0},{"$f":"(O6+L6)-K6","v":0},{"$f":"(O6+L6)/K6","v":{"$error":"#DIV/0!"}},{"$f":"B6*D6-E6","v":0},{"$f":"E6/B6","v":0},{"$f":"R6/B6","v":0},{"$f":"T6*J6","v":0}]
["raž",5,null,null,null,null,0,null,null,0,0,0,0,{"$error":"#DIV/0!"},0,0,{"$f":"(O7+L7)/K7","v":{"$error":"#DIV/0!"}},0,0,0,0]
["ovos",3,null,null,null,null,0,null,null,0,0,0,0,{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},0,0,0,0]
["kukurica",5,null,null,null,null,0,null,null,0,0,0,0,{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},0,0,0,0]
["repka olejná",5,null,null,null,null,0,null,null,0,0,0,0,{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},0,0,0,0]
["slnečnica",3,null,null,null,null,0,null,null,0,0,0,0,{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},0,0,0,0]
["mak",2,null,null,null,null,0,null,null,0,0,0,0,{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},0,0,0,0]
["zemiaky",15,null,null,null,null,0,null,null,0,0,0,0,{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},0,0,0,0]
["cukrová repa",35,null,null,null,null,0,null,null,0,0,0,0,{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},0,0,0,0]
["hrach",5,null,null,null,null,0,null,null,0,0,0,0,{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},0,0,0,0]
["sója",null,null,null,null,null,0,null,null,0,0,0,0,{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["fazuľa",null,null,null,null,null,0,null,null,0,0,0,0,{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["paprika",null,null,null,null,null,0,null,null,0,0,0,0,{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["rarajčiaky",null,null,null,null,null,0,null,null,0,0,0,0,{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["mrkva",null,null,null,null,null,0,null,null,0,0,0,0,{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["karfiol",null,null,null,null,null,0,null,null,0,0,0,0,{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["kapusta",null,null,null,null,null,0,null,null,0,0,0,0,{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["slivky",null,null,null,null,null,0,null,null,0,0,0,0,{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["jablká",null,null,null,null,null,0,null,null,0,0,0,0,{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["vinič",null,null,null,null,null,0,null,null,0,0,0,0,{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["lúky",null,null,null,null,null,{"$f":"F26*C26","v":0},null,null,0,0,0,0,{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["pasienky",null,null,null,null,null,{"$f":"F27*C27","v":0},null,null,0,0,0,0,{"$error":"#DIV/0!"},0,0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["lucerka siata",null,0,null,null,null,0,null,null,0,{"$f":"'LUCERKA+KUKURICA'!F3 *-1","v":{"$error":"#DIV/0!"}},0,{"$f":"L28-K28","v":{"$error":"#DIV/0!"}},{"$f":"L28/K28","v":{"$error":"#DIV/0!"}},0,{"$f":"(O28+L28)-K28","v":{"$error":"#DIV/0!"}},{"$f":"(O28+L28)/K28","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["kukurica na siláž",null,0,null,null,null,0,null,null,0,{"$f":"'LUCERKA+KUKURICA'!F2*-1","v":{"$error":"#DIV/0!"}},0,{"$f":"L29-K29","v":{"$error":"#DIV/0!"}},{"$f":"L29/K29","v":{"$error":"#DIV/0!"}},0,{"$f":"(O29+L29)-K29","v":{"$error":"#DIV/0!"}},{"$f":"(O29+L29)/K29","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,{"$f":"SUM(G5:G29)","v":0}]
["SPOLU - ORNA PODA",null,null,null,null,null,null,null,null,null,{"$f":"I25+I23+I22+I21+I20+I6+I5","v":0},null,{"$f":"K25+K23+K22+K21+K20+K6+K5","v":0},{"$f":"L25+L23+L22+L21+L20+L6+L5","v":0},{"$f":"N31-M31","v":0},{"$f":"N31/M31","v":{"$error":"#DIV/0!"}},{"$f":"O5+O6+O20+O21+O22+O23+O25","v":0},{"$f":"(Q31+N31)-M31","v":0},{"$f":"(Q31+N31)/M31","v":{"$error":"#DIV/0!"}},{"$f":"R31/K31","v":{"$error":"#DIV/0!"}},null,"OK=R12/Q",{"$f":"U5+U6+U20+U21+U22+U23+U25","v":{"$error":"#DIV/0!"}}]
["OBJEMOVE KRMOVINY PRE ZV",null,null,null,null,null,null,null,null,null,null,null,null,"ok= skuska",{"$f":"M25+M23+M22+M21+M20+M6+M5","v":0}]
["CHOV HD ",null,"CHOV HD "]
["LUCERNA","VYPOCITAM =",{"$f":"Q91","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"F34+H34","v":0},null,{"$f":"Q91","v":{"$error":"#DIV/0!"}},"VYSTUP"]
["SILAZ KUKURICNA","VYPOCITAM =",{"$f":"Q90","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"F35+H35","v":0},null,{"$f":"Q90","v":{"$error":"#DIV/0!"}},"VYSTUP"]
["SPOLU - ORNA PODA - OBJ.KRMIVA",null,{"$f":"C35+C34","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"PREBYTOK - NEDOSTATOK",null,"PLOCHY - PRE - ZV-/HA/",null,"STUDENT",null,"ROYPOCET V HA PODLA CHOVOV",null,null,null,null,null,null,"VARIANTA INE",null,null,null,null,"STUDENT","ROZDIEL"]
["POTREBA ORNEJ PODY pre  ZV -KR.ZMES","VYPOCITANE PRE - ZV/KZ/",null,null,"HD = HA","OVCE = HA","KOZY = HA","ZV - POTREBA= HA ","V  ha = (+)(-)","sus v ton stud.za",{"$f":"'KZ BILANCIA'!J2","v":{"$error":"#DIV/0!"}},"VYSTUP","ZADA = HA",null,"HD HA","OVCE = HA","KOZY =HA","student=zada",null,null,null,"MYSLENIE d.d.",null,"HD","OVCE ","KOZY","ZADA","SKRMI -HD"]
["PSENICA","VYPOCITANE PRE - ZV/KZ/",null,"luky",{"$f":"IFERROR('EKONOM HD'!H5,0)","v":0},{"$f":"'eKONOMIKA  OVIEC'!H5","v":{"$error":"#DIV/0!"}},{"$f":"'Ekonomika kôz'!H4","v":{"$error":"#DIV/0!"}},{"$f":"E38+F38+G38","v":{"$error":"#DIV/0!"}},{"$f":"M38-H38","v":{"$error":"#DIV/0!"}},{"$f":"M38*R52","v":0},{"$f":"'KZ BILANCIA'!J3","v":{"$error":"#DIV/0!"}},"VYSTUP",{"$f":"C26","v":0},"LUKY",{"$f":"M38*(E44/100)","v":{"$error":"#DIV/0!"}},{"$f":"M38*(F44/100)","v":{"$error":"#DIV/0!"}},{"$f":"M38*(G44/100)","v":{"$error":"#DIV/0!"}},{"$f":"O38+P38+Q38","v":{"$error":"#DIV/0!"}},"ZLTYM SU VYPOCITANE VSTUPY V HA DO CHOVOV",null,null,"xxxxxx","LUKY",null,{"$f":"F38","v":{"$error":"#DIV/0!"}},{"$f":"G38","v":{"$error":"#DIV/0!"}},{"$f":"R38","v":{"$error":"#DIV/0!"}},{"$f":"AA38-Z38-Y38","v":{"$error":"#DIV/0!"}}]
["JACMEN",null,null,"pasienky",{"$f":"IFERROR('EKONOM HD'!H6,0)","v":0},{"$f":"'eKONOMIKA  OVIEC'!H6","v":{"$error":"#DIV/0!"}},{"$f":"'Ekonomika kôz'!H5","v":{"$error":"#DIV/0!"}},{"$f":"E39+F39+G39","v":{"$error":"#DIV/0!"}},{"$f":"M39-H39","v":{"$error":"#DIV/0!"}},{"$f":"M39*R53","v":0},{"$f":"'KZ BILANCIA'!J4","v":{"$error":"#DIV/0!"}},"VYSTUP",{"$f":"C27","v":0},"PASIENKY",{"$f":"M39*(E45/100)","v":{"$error":"#DIV/0!"}},{"$f":"M39*(F45/100)","v":{"$error":"#DIV/0!"}},{"$f":"M39*(G45/100)","v":{"$error":"#DIV/0!"}},{"$f":"O39+P39+Q39","v":{"$error":"#DIV/0!"}},"SU ROZPOCITANE V HA",null,null,"xxxxxx","PASIENKY",null,{"$f":"F39","v":{"$error":"#DIV/0!"}},{"$f":"G39","v":{"$error":"#DIV/0!"}},{"$f":"R39","v":{"$error":"#DIV/0!"}},{"$f":"AA39-Y39-Z39","v":{"$error":"#DIV/0!"}}]
["KUKURICA",null,null,"SPOLU = HA",{"$f":"IFERROR('EKONOM HD'!H7,0)","v":0},{"$f":"F39+F38","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$f":"J39+J38","v":0},{"$f":"'KZ BILANCIA'!J5","v":{"$error":"#DIV/0!"}},"VYSTUP",{"$f":"M39+M38","v":0},null,{"$f":"O39+O38","v":{"$error":"#DIV/0!"}},{"$f":"P38+P39","v":{"$error":"#DIV/0!"}},{"$f":"Q38+Q39","v":{"$error":"#DIV/0!"}},{"$f":"R39+R38","v":{"$error":"#DIV/0!"}},{"$f":"(Q40+P40+O40) -R40","v":{"$error":"#DIV/0!"}},null,null,"xxxxxx",null,null,{"$f":"Y39+Y38","v":{"$error":"#DIV/0!"}},{"$f":"Z39+Z38","v":{"$error":"#DIV/0!"}},{"$f":"AA39+AA38","v":{"$error":"#DIV/0!"}},{"$f":"AB38+AB39","v":{"$error":"#DIV/0!"}}]
["HRACH",null,null,"SUSNA = POTREBA",{"$f":"E38*B52*B57","v":0},{"$f":"F38*B52*B57","v":{"$error":"#DIV/0!"}},{"$f":"G38*B52*B57","v":{"$error":"#DIV/0!"}},{"$f":"G41+F41+E41","v":{"$error":"#DIV/0!"}},null,null,{"$f":"'KZ BILANCIA'!J6","v":0},"VYSTUP",null,null,null,null,"ok=r54-m","OK","OK = R53 - W",null,null,"xxxxxx"]
["Soja",null,null,"SUSINA ´POTREBA",{"$f":"E39*B53*B57","v":0},{"$f":"F39*B53*B57","v":{"$error":"#DIV/0!"}},{"$f":"G39*B53*B57","v":{"$error":"#DIV/0!"}},{"$f":"G42+F42+E42","v":{"$error":"#DIV/0!"}},null,{"$f":"J40-H43","v":{"$error":"#DIV/0!"}},{"$f":"'KZ BILANCIA'!J7","v":0},"VYSTUP"]
["SLNECNICA",null,null,"SPOLU = SUSINA",{"$f":"E42+E41","v":0},{"$f":"F41+F42","v":{"$error":"#DIV/0!"}},{"$f":"G42+G41","v":{"$error":"#DIV/0!"}},{"$f":"H42+H41","v":{"$error":"#DIV/0!"}},"luky = plocha v ha",{"$f":"J42/R52","v":{"$error":"#DIV/0!"}},{"$f":"'KZ BILANCIA'!J8","v":{"$error":"#DIV/0!"}},"VYSTUP",null,"KATEGORIE=","HD","OVCE","KOZY"]
["Repka","KONTROLA = VYSTUP = K R47",null,"PERCENTA =",{"$f":"E38/(H38/100)","v":{"$error":"#DIV/0!"}},{"$f":"F38/(H38/100)","v":{"$error":"#DIV/0!"}},{"$f":"G38/(H38/100)","v":{"$error":"#DIV/0!"}},{"$f":"E44+F44+G44","v":{"$error":"#DIV/0!"}},"pas. = plocha v ha",{"$f":"J42/R53","v":{"$error":"#DIV/0!"}},{"$f":"K43+K42+K41+K40+K39+K38+K37","v":{"$error":"#DIV/0!"}},null,null,"LUKY",{"$f":"O38","v":{"$error":"#DIV/0!"}}]
["PLOCHA PRE ZV =  KZ",{"$f":"H30-'Výstup živočíšna výroba'!J10","v":0},null,"PERCENTA =",{"$f":"E39/(H39/100)","v":{"$error":"#DIV/0!"}},{"$f":"F39/(H39/100)","v":{"$error":"#DIV/0!"}},{"$f":"G39/(H39/100)","v":{"$error":"#DIV/0!"}},{"$f":"G45+F45+E45","v":{"$error":"#DIV/0!"}},null,null,{"$f":"C35*-1","v":{"$error":"#DIV/0!"}},null,null,"PASIENKY",{"$f":"O39","v":{"$error":"#DIV/0!"}}]
["POLCHA PRE ZV =  ORNA PODA = +OBJEMOVE KRM=L+K",null,null,"pozor doleaite pre vypocty = ak je J42 KLADNE CISLO TO ZNAMENA PREBYTOK LUK + PAS. NEPUSTIT VYSTUP =ZNIZ PLOCHU J43 ALEBO J44 O VYPOCITANU HODNOTU",null,null,null,null,null,null,{"$f":"K45+K44","v":{"$error":"#DIV/0!"}},null,null,"SPOLU=",{"$f":"O44+O45","v":{"$error":"#DIV/0!"}}]
["ORNA PODA SPOLU = PRE ZIVOCISNU VYROBU",null,null,"Máte príliž vysokú hodnotu nevyužitých plôch lúk a pasienkov znížte hodnotu o:","Potom spustite výpočet ešte raz ",null,null,null,null,null,{"$f":"K46+K45","v":{"$error":"#DIV/0!"}}]
["SADY",5,50,800,null,250,null,100,350]
["VINICE",5,20,1000,null,250,null,100,350,null,null,null,null,null,null,"DOJN. NA KD"]
["SADY A VINICE SPOLU",null,{"$f":"C49+C48","v":70},null,null,null,null,null,0,null,null,null,null,"NEDOSTATOK",null,"sptreba K.D.","SPOTREBA","SUS Z 1 HA","SUS Z 1 HA","STRATY","KOEFICIENT",null,"skrmitelna"]
[null,null,"PLOCHA OSEVU",null,null,null,null,null,0,"TON =  SUS =VYROBENE",null,null,"HA","PREBYTOK HA","SUS V gram v p.h.",null,"SUS - KD","BEZ - STRAT","STRATY -","PERC.","STRAT","SUS-SKRM.","SUS=( + -)ton"]
["LUKY",{"$f":"B26","v":0},{"$f":"O38","v":{"$error":"#DIV/0!"}},"VYPOCITAM",null,250,null,50,300,null,"POTREBA LUK","HA",{"$f":"'EKONOM HD'!H5","v":{"$error":"#DIV/0!"}},{"$f":"C52-M52","v":{"$error":"#DIV/0!"}},{"$f":"'RV - KRMOVINY'!Q5","v":200},{"$f":"DOJN!C48","v":50},{"$f":"(P52*O52)/1000","v":10},{"$f":"(B52*O52)/1000","v":0},null,{"$f":"'RV - KRMOVINY'!O4","v":0},{"$f":"1-(T52/100)","v":1},{"$f":"U52*R52","v":0},{"$f":"N52*V52","v":{"$error":"#DIV/0!"}}]
["PASIENKY",{"$f":"B27","v":0},{"$f":"O39","v":{"$error":"#DIV/0!"}},"VYPOCITAM",null,250,null,null,250,null,"POTREBA PASIENKOV","HA",{"$f":"'EKONOM HD'!H6","v":{"$error":"#DIV/0!"}},{"$f":"C53-M53","v":{"$error":"#DIV/0!"}},{"$f":"'RV - KRMOVINY'!Q5","v":200},{"$f":"DOJN!C48","v":50},{"$f":"(O53*P53)/1000","v":10},{"$f":"(O53*B53)/1000","v":0},null,{"$f":"'RV - KRMOVINY'!O5","v":0},{"$f":"1-(T53/100)","v":1},{"$f":"U53*R53","v":0},{"$f":"V53*N53","v":{"$error":"#DIV/0!"}}]
["LUKY A PASIENKY SPOLU",null,{"$f":"C53+C52","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,"SPOLU","HA",{"$f":"'VSTUP RV'!M52+'VSTUP RV'!M53","v":{"$error":"#DIV/0!"}},{"$f":"N53+N52","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,{"$f":"W53+W52","v":{"$error":"#DIV/0!"}}]
["POLNOHOSPODARSKA PODA SPOLU",null,{"$f":"C54+C50+K47","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,"SUSINA SPOLU","TON",{"$f":"W54*-1","v":{"$error":"#DIV/0!"}},null,"SPOLU = SUS",{"$f":"M55-(M57*-1)","v":{"$error":"#DIV/0!"}},"PAS=SUS",{"$f":"B53*C53*DOJN!C56","v":{"$error":"#DIV/0!"}},"LUKY=SUS",{"$f":"B52*C52*DOJN!C56","v":{"$error":"#DIV/0!"}},"SPOLU=",{"$f":"T55+R55","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,"PREPOCET - vystup",null,"prebytok","produkcia","perc.prebytku krmiva na /L +P/"]
["SUSINA LUK + PAS",{"$f":"O52/1000","v":0.2},null,null,null,null,null,null,null,null,"luky + pasienky","sus/t",{"$f":"W54","v":{"$error":"#DIV/0!"}},{"$f":"(V52*M52)+(V53*M53)","v":{"$error":"#DIV/0!"}},{"$f":"M57/(N57/100)","v":{"$error":"#DIV/0!"}},null,"ha","ha","vsetko sus - ya chov",null,"skrmitelna"]
[null,null,null,null,null,null,null,"UZIV POMER","CHOV HD =",null,"XXXXXXXXXXXXXX","SKUTOCNOST L+P","NEDOSTATOK -","SUS Z  1ha","skrm.sus + -","CHOV OVIEC=","SKUTOCNOST L+P","POTREBA L+P","skrm.susiny = ","vyrobi sus ton","SUS = (+ - )","CHYBA-","PREBYTOK +"]
["VYPOCET KRMOVIN KUK /LUC",null,"SUS","SNL","SJ",null,null,{"$f":"E60/D60","v":12.727272727272728},"TEORETICKA POTR","LUKY = POTREBA",{"$f":"E38","v":0},{"$f":"O38","v":{"$error":"#DIV/0!"}},{"$f":"L59-K59","v":{"$error":"#DIV/0!"}},{"$f":"R52","v":0},{"$f":"M59*N59","v":{"$error":"#DIV/0!"}},null,{"$f":"P38","v":{"$error":"#DIV/0!"}},{"$f":"F38","v":{"$error":"#DIV/0!"}},{"$f":"V52*R59","v":{"$error":"#DIV/0!"}},{"$f":"Q59*V52","v":{"$error":"#DIV/0!"}},{"$f":"T59-S59","v":{"$error":"#DIV/0!"}}]
["SIL. KUK",{"$f":"B29","v":0},0.3,1.0999999999999999E-2,0.14000000000000001,null,null,{"$f":"E61/D61","v":3.666666666666667},"TEORETICKA POTR","PASIENKY = POTR",{"$f":"E39","v":0},{"$f":"O39","v":{"$error":"#DIV/0!"}},{"$f":"L60-K60","v":{"$error":"#DIV/0!"}},{"$f":"R53","v":0},{"$f":"M60*N60","v":{"$error":"#DIV/0!"}},null,{"$f":"P39","v":{"$error":"#DIV/0!"}},{"$f":"F39","v":{"$error":"#DIV/0!"}},{"$f":"V53*R60","v":{"$error":"#DIV/0!"}},{"$f":"Q60*V53","v":{"$error":"#DIV/0!"}},{"$f":"T60-S60","v":{"$error":"#DIV/0!"}}]
["LUCERNA",{"$f":"B28","v":0},0.2,0.03,0.11,null,null,{"$f":"E62/D62","v":6.0975609756097571},null,null,"HA",{"$f":"L60+L59","v":{"$error":"#DIV/0!"}},"HA =  L+P","sus (+ - ) =",{"$f":"SUM(O59:O60)","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"SUM(S59:S60)","v":{"$error":"#DIV/0!"}},"SUS + - ",{"$f":"SUM(U59:U60)","v":{"$error":"#DIV/0!"}},"BUDE VYROBENA z  Sil. + Luc"]
["pomer 1 ku 1",20,null,{"$f":"D61+D60","v":4.0999999999999995E-2},{"$f":"E61+E60","v":0.25}]
["pomer urod kuk/luc",{"$f":"B60/B61","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ha","ha","vsetka sus = zachov","VYROBI SUS"]
["pomer sus v povodnej hmote",{"$f":"C60/C61","v":1.4999999999999998},null,null,null,null,null,null,null,null,null,null,null,null,null,"CHOV KOZ =","SKUTOCNOST L+P","POTREBA","SKRM. SUS =","TON"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LUKY",{"$f":"Q38","v":{"$error":"#DIV/0!"}},{"$f":"G38","v":{"$error":"#DIV/0!"}},{"$f":"R65*V52","v":{"$error":"#DIV/0!"}},{"$f":"Q65*V52","v":{"$error":"#DIV/0!"}},{"$f":"T65-S65","v":{"$error":"#DIV/0!"}}]
["kukurici bude z 1metra viac zivin",null,{"$f":"C60*B63","v":{"$error":"#DIV/0!"}},{"$f":"D60*B63","v":{"$error":"#DIV/0!"}},{"$f":"E60*B63","v":{"$error":"#DIV/0!"}},null,null,6.881720430107527,null,"1METER DOROBI SUS",null,0.32499999999999996,null,null,null,"PASIENKY",{"$f":"Q39","v":{"$error":"#DIV/0!"}},{"$f":"G39","v":{"$error":"#DIV/0!"}},{"$f":"R66*V53","v":{"$error":"#DIV/0!"}},{"$f":"Q66*V53","v":{"$error":"#DIV/0!"}},{"$f":"T66-S66","v":{"$error":"#DIV/0!"}}]
["spolu dorobia z2 metrov",null,{"$f":"C66+C61","v":{"$error":"#DIV/0!"}},{"$f":"D66+D61","v":{"$error":"#DIV/0!"}},{"$f":"E66+E61","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,"SPOLU",{"$error":"#DIV/0!"},{"$f":"SUM(R65:R66)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(S65:S66)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(T65:T66)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(U65:U66)","v":{"$error":"#DIV/0!"}}]
["fix",1000]
["ziviny z ha"]
["SIL. KUK","kg",{"$f":"B68*B60*C60","v":0},{"$f":"B68*B60*D60","v":0},{"$f":"B68*B60*E60","v":0},null,null,null,null,null,null,null,"CIZE + LZ"]
["lucERNA","kg",{"$f":"B68*B61*C61","v":0},{"$f":"B68*B61*D61","v":0},{"$f":"B68*B61*E61","v":0},null,null,null,null,null,null,"CIZE + SJ"]
["spolu dorobia z 2 ha","kg",{"$f":"C71+C70","v":0},{"$f":"D71+D70","v":0},{"$f":"E71+E70","v":0},null,null,{"$f":"E72/D72","v":{"$error":"#DIV/0!"}},"ok",6,"1 ku 6 =",{"$f":"H72-J72","v":{"$error":"#DIV/0!"}}]
["CIZE V SUS","SKUTOCNY KOEFICIENT",{"$f":"C66/C61","v":{"$error":"#DIV/0!"}}]
["PRIKLAD",null,null,null,null,null,null,null,null,null,null,"SUSINA = R44 B"]
["VYPOCET CHYBA SUS PRE ZV /TON",{"$f":"O61","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,"ZLE HA pozor NA VYPOCITANY POMER = R60H"]
["KOLKO TON SUS NASADIT  LUC",{"$f":"(C71/C72)*B75","v":{"$error":"#DIV/0!"}},{"$f":"J76*C71","v":{"$error":"#DIV/0!"}},{"$f":"D71*J76","v":{"$error":"#DIV/0!"}},{"$f":"J76*E71","v":{"$error":"#DIV/0!"}},null,null,null,"HA",{"$f":"B77/(C71/B68)","v":{"$error":"#DIV/0!"}},null,{"$f":"J76*C71","v":{"$error":"#DIV/0!"}}]
["KOLKO TON SUS NASADIT KUK",{"$f":"(C70/C72)*B75","v":{"$error":"#DIV/0!"}},{"$f":"J77*C70","v":{"$error":"#DIV/0!"}},{"$f":"J77*D70","v":{"$error":"#DIV/0!"}},{"$f":"J77*E70","v":{"$error":"#DIV/0!"}},null,null,null,"HA",{"$f":"B76/(C70/B68)","v":{"$error":"#DIV/0!"}},null,{"$f":"J77*C70","v":{"$error":"#DIV/0!"}}]
["SPOLU HA = R44 B",{"$f":"B77+B76","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,"SPOLU HA",{"$f":"J77+J76","v":{"$error":"#DIV/0!"}},null,{"$f":"(L77+L76)/B68","v":{"$error":"#DIV/0!"}},"OK"]
["ROZDIEL = 0   -  OK",{"$f":"B78-B75","v":{"$error":"#DIV/0!"}}]
["VYZIVA",null,{"$f":"C77+C76","v":{"$error":"#DIV/0!"}},{"$f":"D77+D76","v":{"$error":"#DIV/0!"}},{"$f":"E77+E76","v":{"$error":"#DIV/0!"}},null,null,"POMER =",{"$f":"E80/D80","v":{"$error":"#DIV/0!"}},"ZLE = R63B"]
[]
["xxxx ",null,null,null,"kg"]
["1 - vypocet pomeru = chybajuci",6.3,null,"odpocitane","krat zluc.cislo",null,null,"ziv krat zlucovacie ci","sus","snl","sj",null,null,null,"percent","sus","ha","povd. Hmota","SNL","SJ"]
["sil. Kukurica",{"$f":"H59","v":12.727272727272728},{"$f":"B86/(D60*B68)","v":9.0909090909090917},{"$f":"B83-B85","v":2.6333333333333329},{"$f":"D84*C84","v":23.939393939393938},null,null,null,{"$f":"E84*C60","v":7.1818181818181808},{"$f":"E84*D60","v":0.26333333333333331},{"$f":"E84*E60","v":3.3515151515151516},null,null,"silaz",{"$f":"E84/(E86/B86)","v":52.772211088844351},{"$f":"B75*(O84/B86)","v":{"$error":"#DIV/0!"}},{"$f":"P84/(C70/B68)","v":{"$error":"#DIV/0!"}},{"$f":"Q84*B60","v":{"$error":"#DIV/0!"}},{"$f":"Q84*D70","v":{"$error":"#DIV/0!"}},{"$f":"Q84*E70","v":{"$error":"#DIV/0!"}}]
["lucerna",{"$f":"H60","v":3.666666666666667},{"$f":"B86/(D61*B68)","v":3.3333333333333335},{"$f":"B84-B83","v":6.4272727272727286},{"$f":"D85*C85","v":21.424242424242429},null,null,null,{"$f":"E85*C61","v":4.284848484848486},{"$f":"E85*D61","v":0.64272727272727281},{"$f":"E85*E61","v":2.3566666666666674},null,null,"lucerna",{"$f":"E85/(E86/B86)","v":47.227788911155649},{"$f":"O85*(B75/B86)","v":{"$error":"#DIV/0!"}},{"$f":"P85/(C71/B68)","v":{"$error":"#DIV/0!"}},{"$f":"Q85*B61","v":{"$error":"#DIV/0!"}},{"$f":"D71*Q85","v":{"$error":"#DIV/0!"}},{"$f":"Q85*E71","v":{"$error":"#DIV/0!"}}]
["fix",100,null,null,{"$f":"E85+E84","v":45.363636363636367},null,null,null,{"$f":"I85+I84","v":11.466666666666667},{"$f":"J85+J84","v":0.90606060606060612},{"$f":"K85+K84","v":5.7081818181818189},"pomer=",{"$f":"K86/J86","v":6.3000000000000007},null,{"$f":"O85+O84","v":100},{"$f":"P85+P84","v":{"$error":"#DIV/0!"}},{"$f":"Q85+Q84","v":{"$error":"#DIV/0!"}},null,{"$f":"S84+S85","v":{"$error":"#DIV/0!"}},{"$f":"T85+T84","v":{"$error":"#DIV/0!"}}]
["kuk",{"$f":"D84","v":2.6333333333333329},{"$f":"B87*C60","v":0.78999999999999981},{"$f":"D60*B87","v":2.8966666666666661E-2},{"$f":"E60*B87","v":0.36866666666666664},null,null,"na 1kg kuk p.h.",{"$f":"C60","v":0.3},{"$f":"D60","v":1.0999999999999999E-2},{"$f":"E60","v":0.14000000000000001},null,null,null,null,null,null,{"$f":"R85/R84","v":{"$error":"#DIV/0!"}},"POMER =",{"$f":"T86/S86","v":{"$error":"#DIV/0!"}},"ZLE","MA BYT=R63B"]
["lucerna",{"$f":"D85","v":6.4272727272727286},{"$f":"B88*C61","v":1.2854545454545458},{"$f":"D61*B88","v":0.19281818181818186},{"$f":"E61*B88","v":0.70700000000000018},null,null,"je potreba luc=Q67",{"$f":"R87*C61","v":{"$error":"#DIV/0!"}},{"$f":"D61*R87","v":{"$error":"#DIV/0!"}},{"$f":"E61*R87","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,"pomer=l/k"]
[null,null,null,{"$f":"D88+D87","v":0.22178484848484853},{"$f":"E88+E87","v":1.0756666666666668},{"$f":"E89/D89","v":4.8500457719056138},null,null,{"$f":"I87+I88","v":{"$error":"#DIV/0!"}},{"$f":"J87+J88","v":{"$error":"#DIV/0!"}},{"$f":"K88+K87","v":{"$error":"#DIV/0!"}},"PRECO",{"$f":"K89/J89","v":{"$error":"#DIV/0!"}},null,null,null,"HA - SPRAVNE",null,"snl","sj"]
["ZMIESAVACI POMER =  KUK = KG",{"$f":"E84/E85","v":1.1173974540311171},{"$f":"B90*C60","v":0.33521923620933514},{"$f":"D60*B90","v":1.2291371994342288E-2},{"$f":"E60*B90","v":0.15643564356435641},null,null,null,null,null,null,null,null,"KUK",{"$f":"C90/(C92/B86)","v":62.632135306553913},{"$f":"B75*(O90/B86)","v":{"$error":"#DIV/0!"}},{"$f":"P90/(C70/B68)","v":{"$error":"#DIV/0!"}},"spolu ob.ziv.",{"$f":"Q90*D70","v":{"$error":"#DIV/0!"}},{"$f":"E70*Q90","v":{"$error":"#DIV/0!"}}]
["ZMIESAVACI POMER =  LUC = KG",1,{"$f":"B91*C61","v":0.2},{"$f":"D61","v":0.03},{"$f":"B91*E61","v":0.11},null,null,null,null,null,null,null,null,"lucerna",{"$f":"C91/(C92/B86)","v":37.367864693446101},{"$f":"B75*(O91/B86)","v":{"$error":"#DIV/0!"}},{"$f":"P91/(C71/B68)","v":{"$error":"#DIV/0!"}},"spolu ob.ziv.",{"$f":"D71*Q91","v":{"$error":"#DIV/0!"}},{"$f":"Q91*E71","v":{"$error":"#DIV/0!"}}]
["SPOLU ZIVINY",{"$f":"B91+B90","v":2.1173974540311171},{"$f":"C90+C91","v":0.53521923620933509},{"$f":"D90+D91","v":4.2291371994342283E-2},{"$f":"E90+E91","v":0.26643564356435639},"POMER =",null,{"$f":"E92/D92","v":6.3},"OK ",null,null,null,null,null,{"$f":"O91+O90","v":100.00000000000001},{"$f":"P91+P90","v":{"$error":"#DIV/0!"}},{"$f":"Q91+Q90","v":{"$error":"#DIV/0!"}},"spolu ob.ziv.",{"$f":"S91+S90","v":{"$error":"#DIV/0!"}},{"$f":"T91+T90","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"POMER =",null,"OK",{"$f":"T92/S92","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,null,null,null,null,null,null,"na 1 krm. Den"]
[" KUKURICNA SILAZ (na 1 krm.den=priemer/rok)",365,null,null,null,null,null,null,"SUS SILAZE","SILAZ V POV","SILAZ SUS SPOLU/ROK","SIL = HA","sil - pov.hm","sil - pov.hm","silaz - spotreba ton na",null,"KRMNE DNI"]
["ROZPOCET NA OBRATOVE KATEGORIE HD","SPORTEBA V SUS","PERCENTO","SILAZE TON","STRUK.KOEF","KRMNE DNI","krm.dni spolu","SUS SPOTREBA/ROK ","TONY","HMOTE -KG",null,null,"kus/rok/kg","kus/rok/ton","struktur.dojnicu/ROK",null,"SPOLU","silaz ha","na 1/kd","ton","kg","1/kd"]
["DOJNICE = ",{"$f":"DOJN!C58","v":10},{"$f":"B98/(B103/100)","v":28.571428571428573},{"$f":"(P90*-1)*(C98/100)","v":{"$error":"#DIV/0!"}},{"$f":"DOJN!C2/DOJN!C2","v":{"$error":"#DIV/0!"}},{"$f":"E98*365","v":{"$error":"#DIV/0!"}},{"$f":"F108*B108","v":{"$error":"#DIV/0!"}},{"$f":"F98*B98","v":{"$error":"#DIV/0!"}},{"$f":"D98*(O90/100)","v":{"$error":"#DIV/0!"}},{"$f":"I98/C60","v":{"$error":"#DIV/0!"}},{"$f":"(I98*F98)/1000","v":{"$error":"#DIV/0!"}},{"$f":"K98/(C70/1000)","v":{"$error":"#DIV/0!"}},{"$f":"J98*B96","v":{"$error":"#DIV/0!"}},{"$f":"M98/1000","v":{"$error":"#DIV/0!"}},{"$f":"K98/C60","v":{"$error":"#DIV/0!"}},null,{"$f":"E98*F98*#REF!","v":{"$error":"#DIV/0!"}},{"$f":"(D98/C60)/10","v":{"$error":"#DIV/0!"}},{"$f":"(R98/G98)*10000","v":{"$error":"#DIV/0!"}},{"$f":"R98*B60","v":{"$error":"#DIV/0!"}},{"$f":"T98*1000","v":{"$error":"#DIV/0!"}},{"$f":"U98/Q98","v":{"$error":"#DIV/0!"}}]
["TELCE",{"$f":"'T 0  -6 M'!C45","v":2},{"$f":"B99/(B103/100)","v":5.7142857142857144},{"$f":"(P90*-1)*(C99/100)","v":{"$error":"#DIV/0!"}},{"$f":"'T 0  -6 M'!C41","v":{"$error":"#DIV/0!"}},{"$f":"E99*E98*365","v":{"$error":"#DIV/0!"}},{"$f":"B108*E99*B96","v":{"$error":"#DIV/0!"}},{"$f":"F99*B99","v":{"$error":"#DIV/0!"}},{"$f":"D99*(O90/100)","v":{"$error":"#DIV/0!"}},{"$f":"I99/C60","v":{"$error":"#DIV/0!"}},{"$f":"(I99*F99)/1000","v":{"$error":"#DIV/0!"}},{"$f":"K99/(C70/1000)","v":{"$error":"#DIV/0!"}},{"$f":"J99*B96","v":{"$error":"#DIV/0!"}},{"$f":"M99/1000","v":{"$error":"#DIV/0!"}},{"$f":"K99/C60","v":{"$error":"#DIV/0!"}},null,{"$f":"F99*#REF!","v":{"$error":"#DIV/0!"}},{"$f":"(D99/C60)/10","v":{"$error":"#DIV/0!"}},{"$f":"(R99/G99)*10000","v":{"$error":"#DIV/0!"}}]
["ODCHOV JALOVIC",{"$f":"'JAL -ODCH'!C50","v":7},{"$f":"B100/(B103/100)","v":20},{"$f":"(P90*-1)*(C100/100)","v":{"$error":"#DIV/0!"}},{"$f":"'JAL -ODCH'!C28","v":{"$error":"#DIV/0!"}},{"$f":"E100*E98*365","v":{"$error":"#DIV/0!"}},{"$f":"'JAL -ODCH'!C25","v":{"$error":"#DIV/0!"}},{"$f":"F100*B100","v":{"$error":"#DIV/0!"}},{"$f":"B100*(O90/100)","v":4.3842494714587739},{"$f":"I100/C60","v":14.61416490486258},{"$f":"(I100*F100)/1000","v":{"$error":"#DIV/0!"}},{"$f":"K100/(C70/1000)","v":{"$error":"#DIV/0!"}},{"$f":"B96*J100","v":5334.1701902748418},{"$f":"M100/1000","v":5.3341701902748415},{"$f":"K100/C60","v":{"$error":"#DIV/0!"}},null,{"$f":"F100*#REF!","v":{"$error":"#DIV/0!"}},{"$f":"(D100/C60)/10","v":{"$error":"#DIV/0!"}},{"$f":"(R100/G100)*10000","v":{"$error":"#DIV/0!"}}]
["VTJ",{"$f":"VTJ!C33","v":9},{"$f":"B101/(B103/100)","v":25.714285714285715},{"$f":"(P90*-1)*(C101/100)","v":{"$error":"#DIV/0!"}},{"$f":"VTJ!C13","v":{"$error":"#DIV/0!"}},{"$f":"E101*E98*365","v":{"$error":"#DIV/0!"}},{"$f":"VTJ!C11","v":{"$error":"#DIV/0!"}},{"$f":"F101*B101","v":{"$error":"#DIV/0!"}},{"$f":"B101*(O90/100)","v":5.6368921775898526},{"$f":"I101/C60","v":18.789640591966176},{"$f":"(I101*F101)/1000","v":{"$error":"#DIV/0!"}},{"$f":"K101/(C70/1000)","v":{"$error":"#DIV/0!"}},{"$f":"B96*J101","v":6858.2188160676542},{"$f":"M101/1000","v":6.8582188160676543},{"$f":"K101/C60","v":{"$error":"#DIV/0!"}},null,{"$f":"F101*#REF!","v":{"$error":"#DIV/0!"}},{"$f":"(D101/C60)/10","v":{"$error":"#DIV/0!"}},{"$f":"(R101/G101)*10000","v":{"$error":"#DIV/0!"}}]
["VYKRM HD",{"$f":"'VYKRM HD'!C21","v":7},{"$f":"B102/(B103/100)","v":20},{"$f":"(P90*-1)*(C102/100)","v":{"$error":"#DIV/0!"}},{"$f":"'VYKRM HD'!C13","v":{"$error":"#DIV/0!"}},{"$f":"E102*E98*365","v":{"$error":"#DIV/0!"}},{"$f":"'VYKRM HD'!C14","v":{"$error":"#DIV/0!"}},{"$f":"F102*B102","v":{"$error":"#DIV/0!"}},{"$f":"B102*(O90/100)","v":4.3842494714587739},{"$f":"I102/C60","v":14.61416490486258},{"$f":"(I102*F102)/1000","v":{"$error":"#DIV/0!"}},{"$f":"K102/(C70/1000)","v":{"$error":"#DIV/0!"}},{"$f":"B96*J102","v":5334.1701902748418},{"$f":"M102/1000","v":5.3341701902748415},{"$f":"K102/C60","v":{"$error":"#DIV/0!"}},null,{"$f":"F102*#REF!","v":{"$error":"#DIV/0!"}},{"$f":"(D102/C60)/10","v":{"$error":"#DIV/0!"}},{"$f":"(R102/G102)*10000","v":{"$error":"#DIV/0!"}}]
["SPOLU NA 1KD = ZAKLAD",{"$f":"B102+B101+B100+B99+B98","v":35},{"$f":"C102+C101+C100+C99+C98","v":100},{"$f":"D102+D101+D100+D99+D98","v":{"$error":"#DIV/0!"}},null,null,{"$f":"G102+G101+G100+G99+G98","v":{"$error":"#DIV/0!"}},{"$f":"H102+H101+H100+H99+H98","v":{"$error":"#DIV/0!"}},null,{"$f":"J102+J101+J100+J99+J98","v":{"$error":"#DIV/0!"}},{"$f":"K102+K101+K100+K99+K98","v":{"$error":"#DIV/0!"}},{"$f":"L102+L101+L100+L99+L98","v":{"$error":"#DIV/0!"}},null,{"$f":"N102+N101+N100+N99+N98","v":{"$error":"#DIV/0!"}},{"$f":"O102+O101+O100+O99+O98","v":{"$error":"#DIV/0!"}},null,null,{"$f":"R102+R101+R100+R99+R98","v":{"$error":"#DIV/0!"}}]
[null,null,null,{"$f":"(D103/C70)*1000","v":{"$error":"#DIV/0!"}}]
[null,null,"ROZDIEL V SUS",{"$f":"D103-P90*-1","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"na 1 krm. Den"]
["LUCERNA  (na 1 krm.den=priemer/rok)",365,"ROZDIEL V  HA",{"$f":"D104-Q90*-1","v":{"$error":"#DIV/0!"}},null,null,null,null,"LUCERNA","SILAZ V POV","LUCER SUS SPOLU/ROK","LUCERNA","sil - pov.hm","sil - pov.hm","silaz - spotreba ton na",null,"KRMNE DNI"]
["ROZPOCET NA OBRATOVE KATEGORIE HD","SPORTEBA V SUS","PERCENTO","LUCERNA","STRUK.KOEF","KRMNE DNI","krm.dni spolu","SUS SPOTREBA/ROK ","KG","HMOTE -KG",null,null,"kus/rok/kg","kus/rok/ton","struktur.dojnicu/ROK",null,"SPOLU","silaz ha","na 1/kd","ton","kg","1/kd"]
["DOJNICE = ",{"$f":"B98","v":10},{"$f":"E125","v":{"$error":"#DIV/0!"}},{"$f":"(P91*-1)*(C98/100)","v":{"$error":"#DIV/0!"}},{"$f":"E98","v":{"$error":"#DIV/0!"}},{"$f":"E108*365","v":{"$error":"#DIV/0!"}},{"$f":"G98","v":{"$error":"#DIV/0!"}},{"$f":"F108*B108","v":{"$error":"#DIV/0!"}},{"$f":"D108*(O91/100)","v":{"$error":"#DIV/0!"}},{"$f":"I108/C61","v":{"$error":"#DIV/0!"}},{"$f":"(I108*F108)/1000","v":{"$error":"#DIV/0!"}},{"$f":"K108/(C71/1000)","v":{"$error":"#DIV/0!"}},{"$f":"J108*B106","v":{"$error":"#DIV/0!"}},{"$f":"M108/1000","v":{"$error":"#DIV/0!"}},{"$f":"K108/C71","v":{"$error":"#DIV/0!"}},null,{"$f":"E108*F108*J116","v":{"$error":"#DIV/0!"}},{"$f":"(D108/C61)/10","v":{"$error":"#DIV/0!"}},{"$f":"(R108/G108)*10000","v":{"$error":"#DIV/0!"}},{"$f":"R108*B70","v":{"$error":"#DIV/0!"}},{"$f":"T108*1000","v":{"$error":"#DIV/0!"}},{"$f":"U108/Q108","v":{"$error":"#DIV/0!"}}]
["TELCE",{"$f":"B99","v":2},{"$f":"E126","v":{"$error":"#DIV/0!"}},{"$f":"(P91*-1)*(C99/100)","v":{"$error":"#DIV/0!"}},{"$f":"E99","v":{"$error":"#DIV/0!"}},{"$f":"E109*E108*365","v":{"$error":"#DIV/0!"}},{"$f":"G99","v":{"$error":"#DIV/0!"}},{"$f":"F109*B109","v":{"$error":"#DIV/0!"}},{"$f":"D109*(O91/100)","v":{"$error":"#DIV/0!"}},{"$f":"I109/C61","v":{"$error":"#DIV/0!"}},{"$f":"(I109*F109)/1000","v":{"$error":"#DIV/0!"}},{"$f":"K109/(C71/1000)","v":{"$error":"#DIV/0!"}},{"$f":"J109*B106","v":{"$error":"#DIV/0!"}},{"$f":"M109/1000","v":{"$error":"#DIV/0!"}},{"$f":"K109/C71","v":{"$error":"#DIV/0!"}},null,{"$f":"F109*J116","v":{"$error":"#DIV/0!"}},{"$f":"(D109/C61)/10","v":{"$error":"#DIV/0!"}},{"$f":"(R109/G109)*10000","v":{"$error":"#DIV/0!"}}]
["ODCHOV JALOVIC",{"$f":"B100","v":7},{"$f":"E127","v":{"$error":"#DIV/0!"}},{"$f":"(P91*-1)*(C100/100)","v":{"$error":"#DIV/0!"}},{"$f":"E100","v":{"$error":"#DIV/0!"}},{"$f":"E110*E108*365","v":{"$error":"#DIV/0!"}},{"$f":"G100","v":{"$error":"#DIV/0!"}},{"$f":"F110*B110","v":{"$error":"#DIV/0!"}},{"$f":"D110*(O91/100)","v":{"$error":"#DIV/0!"}},{"$f":"I110/C61","v":{"$error":"#DIV/0!"}},{"$f":"(I110*F110)/1000","v":{"$error":"#DIV/0!"}},{"$f":"K110/(C71/1000)","v":{"$error":"#DIV/0!"}},{"$f":"B106*J110","v":{"$error":"#DIV/0!"}},{"$f":"M110/1000","v":{"$error":"#DIV/0!"}},{"$f":"K110/C71","v":{"$error":"#DIV/0!"}},null,{"$f":"F110*J116","v":{"$error":"#DIV/0!"}},{"$f":"(D110/C61)/10","v":{"$error":"#DIV/0!"}},{"$f":"(R110/G110)*10000","v":{"$error":"#DIV/0!"}}]
["VTJ",{"$f":"B101","v":9},{"$f":"E128","v":{"$error":"#DIV/0!"}},{"$f":"(P91*-1)*(C101/100)","v":{"$error":"#DIV/0!"}},{"$f":"E101","v":{"$error":"#DIV/0!"}},{"$f":"E111*E108*365","v":{"$error":"#DIV/0!"}},{"$f":"G101","v":{"$error":"#DIV/0!"}},{"$f":"F111*B111","v":{"$error":"#DIV/0!"}},{"$f":"D111*(O91/100)","v":{"$error":"#DIV/0!"}},{"$f":"I111/C61","v":{"$error":"#DIV/0!"}},{"$f":"(I111*F111)/1000","v":{"$error":"#DIV/0!"}},{"$f":"K111/(C71/1000)","v":{"$error":"#DIV/0!"}},{"$f":"B106*J111","v":{"$error":"#DIV/0!"}},{"$f":"M111/1000","v":{"$error":"#DIV/0!"}},{"$f":"K111/C71","v":{"$error":"#DIV/0!"}},null,{"$f":"F111*J116","v":{"$error":"#DIV/0!"}},{"$f":"(D111/C61)/10","v":{"$error":"#DIV/0!"}},{"$f":"(R111/G111)*10000","v":{"$error":"#DIV/0!"}}]
["VYKRM HD",{"$f":"B102","v":7},{"$f":"E129","v":{"$error":"#DIV/0!"}},{"$f":"(P91*-1)*(C102/100)","v":{"$error":"#DIV/0!"}},{"$f":"E102","v":{"$error":"#DIV/0!"}},{"$f":"E112*E108*365","v":{"$error":"#DIV/0!"}},{"$f":"G102","v":{"$error":"#DIV/0!"}},{"$f":"F112*B112","v":{"$error":"#DIV/0!"}},{"$f":"D112*(O91/100)","v":{"$error":"#DIV/0!"}},{"$f":"I112/C61","v":{"$error":"#DIV/0!"}},{"$f":"(I112*F112)/1000","v":{"$error":"#DIV/0!"}},{"$f":"K112/(C71/1000)","v":{"$error":"#DIV/0!"}},{"$f":"B106*J112","v":{"$error":"#DIV/0!"}},{"$f":"M112/1000","v":{"$error":"#DIV/0!"}},{"$f":"K112/C71","v":{"$error":"#DIV/0!"}},null,{"$f":"F112*J116","v":{"$error":"#DIV/0!"}},{"$f":"(D112/C61)/10","v":{"$error":"#DIV/0!"}},{"$f":"(R112/G112)*10000","v":{"$error":"#DIV/0!"}}]
["SPOLU NA 1KD = ZAKLAD",{"$f":"B112+B111+B110+B109+B108","v":35},{"$f":"C112+C111+C110+C109+C108","v":{"$error":"#DIV/0!"}},{"$f":"D112+D111+D110+D109+D108","v":{"$error":"#DIV/0!"}},null,null,{"$f":"G112+G111+G110+G109+G108","v":{"$error":"#DIV/0!"}},{"$f":"H112+H111+H110+H109+H108","v":{"$error":"#DIV/0!"}},null,{"$f":"J112+J111+J110+J109+J108","v":{"$error":"#DIV/0!"}},{"$f":"K112+K111+K110+K109+K108","v":{"$error":"#DIV/0!"}},{"$f":"L112+L111+L110+L109+L108","v":{"$error":"#DIV/0!"}},null,{"$f":"N112+N111+N110+N109+N108","v":{"$error":"#DIV/0!"}},{"$f":"O112+O111+O110+O109+O108","v":{"$error":"#DIV/0!"}},null,null,{"$f":"R112+R111+R110+R109+R108","v":{"$error":"#DIV/0!"}}]
[null,null,null,{"$f":"(D113/C71)*1000","v":{"$error":"#DIV/0!"}},null,null,null,"OK",null,"SIMPLEX","RIADOK70   STLPEC= O ","OK=R70SP",null,null,"SIMPLEX",null,"HA = ",{"$f":"(R113/B61)*10","v":{"$error":"#DIV/0!"}}]
[null,null,"ROZDIEL V  SUS",{"$f":"D113-P91*-1","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"1 STR.DOJ=SPOTREBA","OK"]
["SPRAVNY ROZPOCET",null,"ROZDIEL V HA",{"$f":"D114-Q91*-1","v":{"$error":"#DIV/0!"}}]
["SILAZ KUKURICNA =",null,"KRMNE DNI "]
["SUSINA SPOLU ZA CHOV HD",{"$f":"N57","v":{"$error":"#DIV/0!"}}]
["SUSINA SPOLU ZA CHOV HD Z LUC + KUK",{"$f":"P92*-1","v":{"$error":"#DIV/0!"}}]
["SUSINA Z LUK A PASIENKOV",{"$f":"B118-B119","v":{"$error":"#DIV/0!"}},null,"HA"]
["SUSINA KUKURICE NA ROZDELENIE NA KATEGORRIE",{"$f":"P90*-1","v":{"$error":"#DIV/0!"}},{"$f":"B121/C60","v":{"$error":"#DIV/0!"}},{"$f":"C121/B60","v":{"$error":"#DIV/0!"}},"KUK = TON",{"$f":"Q90*B60","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,"TON SILAZ"]
["SUSINA LUC NA ROZDELENIE NA KAT,",{"$f":"P91*-1","v":{"$error":"#DIV/0!"}},{"$f":"B122/C61","v":{"$error":"#DIV/0!"}},{"$f":"C122/B61","v":{"$error":"#DIV/0!"}},null,null,"SUS",null,null,null,null,null,null,{"$f":"C121","v":{"$error":"#DIV/0!"}}]
["DOJNICE KUS",{"$f":"DOJN!C2","v":0},null,"SUS*KD Z OBRARU STADA","VAHA =OBRATU",null,"VAHA PODIELU","VAHA PODIEL","VAHA PODIEL","VAHA PODIEL","PREPOCET NA SUS",null,null,null,"DEL KD"]
["XXXXXXXX = ZAKLAD PRE VYPOCET NA POMER",null,"SPOTREBA SUS/KD","NA ROK/KD","PERCENTO","PERCENTO BEZ VAHY PODIELU OBRATU STADA V KD","NA 1KD ","NA 1KD = VAHA","KOEFICIENT",null,null,null,null,null,"NA1KD"]
["STRUKTUALNY PREPOCET SUS NA 1KD","DOJNICE = ",{"$f":"B108","v":10},{"$f":"F108*B108","v":{"$error":"#DIV/0!"}},{"$f":"D125/(D130/100)","v":{"$error":"#DIV/0!"}},{"$f":"C125/(C130/100)","v":28.571428571428573},{"$f":"C125*(E125/100)","v":{"$error":"#DIV/0!"}},{"$f":"C130*(E125/100)","v":{"$error":"#DIV/0!"}},{"$f":"H125/C125","v":{"$error":"#DIV/0!"}},{"$f":"S108*I125","v":{"$error":"#DIV/0!"}},{"$f":"J125*C60","v":{"$error":"#DIV/0!"}},{"$f":"J125*H108","v":{"$error":"#DIV/0!"}},{"$f":"H125*G108","v":{"$error":"#DIV/0!"}},{"$f":"N122*(E125/100)","v":{"$error":"#DIV/0!"}},{"$f":"(N125/G98)*1000","v":{"$error":"#DIV/0!"}}]
["SLUZI NA ROZPOCET SUS NA VYZIVU ","TELCE",2,{"$f":"F109*B109","v":{"$error":"#DIV/0!"}},{"$f":"D126/(D130/100)","v":{"$error":"#DIV/0!"}},{"$f":"C126/(C130/100)","v":5.7142857142857144},{"$f":"C126*(E126/100)","v":{"$error":"#DIV/0!"}},{"$f":"C130*(E126/100)","v":{"$error":"#DIV/0!"}},{"$f":"H126/C126","v":{"$error":"#DIV/0!"}},{"$f":"S109*I126","v":{"$error":"#DIV/0!"}},{"$f":"J126*C60","v":{"$error":"#DIV/0!"}},{"$f":"J126*H109","v":{"$error":"#DIV/0!"}},{"$f":"H126*G109","v":{"$error":"#DIV/0!"}},{"$f":"N122*(E126/100)","v":{"$error":"#DIV/0!"}},{"$f":"(N126/G99)*1000","v":{"$error":"#DIV/0!"}}]
["PRE KATEG. HZ","ODCHOV JALOVIC",7,{"$f":"F110*B110","v":{"$error":"#DIV/0!"}},{"$f":"D127/(D130/100)","v":{"$error":"#DIV/0!"}},{"$f":"C127/(C130/100)","v":20},{"$error":"#DIV/0!"},{"$f":"C130*(E127/100)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"J127*C60","v":{"$error":"#DIV/0!"}},{"$f":"J127*H110","v":{"$error":"#DIV/0!"}},{"$f":"H127*H110","v":{"$error":"#DIV/0!"}},{"$f":"N122*(E127/100)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
["VAHA SUS PODIELU K OBRATU KD ZAKL.STADA","VTJ",9,{"$f":"F111*B111","v":{"$error":"#DIV/0!"}},{"$f":"D128/(D130/100)","v":{"$error":"#DIV/0!"}},{"$f":"C128/(C130/100)","v":25.714285714285715},{"$error":"#DIV/0!"},{"$f":"C130*(E128/100)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"J128*C60","v":{"$error":"#DIV/0!"}},{"$f":"J128*H111","v":{"$error":"#DIV/0!"}},{"$f":"H128*H111","v":{"$error":"#DIV/0!"}},{"$f":"N122*(E128/100)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"VYKRM HD",7,{"$f":"F112*B112","v":{"$error":"#DIV/0!"}},{"$f":"D129/(D130/100)","v":{"$error":"#DIV/0!"}},{"$f":"C129/(C130/100)","v":20},{"$error":"#DIV/0!"},{"$f":"C130*(E129/100)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"J129*C60","v":{"$error":"#DIV/0!"}},{"$f":"J129*H112","v":{"$error":"#DIV/0!"}},{"$f":"H129*G102","v":{"$error":"#DIV/0!"}},{"$f":"N122*(E129/100)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"SPOLU NA 1KD = ZAKLAD",35,{"$f":"D129+D128+D127+D126+D125","v":{"$error":"#DIV/0!"}},{"$f":"E129+E128+E127+E126+E125","v":{"$error":"#DIV/0!"}},{"$f":"F129+F128+F127+F126+F125","v":100},{"$f":"G129+G128+G127+G126+G125","v":{"$error":"#DIV/0!"}},{"$f":"H129+H128+H127+H126+H125","v":{"$error":"#DIV/0!"}},null,{"$f":"J125","v":{"$error":"#DIV/0!"}},{"$f":"K129+K128+K127+K126+K125","v":{"$error":"#DIV/0!"}},{"$f":"L129+L128+L127+L126+L125","v":{"$error":"#DIV/0!"}},{"$f":"M129+M128+M127+M126+M125","v":{"$error":"#DIV/0!"}},{"$f":"N129+N128+N127+N126+N125","v":{"$error":"#DIV/0!"}},"OK"]
["PLATI TEORIA ROZPOCTU NA KD/KG"]
["SILAZ KUKURICNA = TONY ",{"$f":"B121","v":{"$error":"#DIV/0!"}},null,{"$f":"B122","v":{"$error":"#DIV/0!"}}]
["SILAZ = HA",{"$f":"Q90*-1","v":{"$error":"#DIV/0!"}},null,{"$f":"Q91*-1","v":{"$error":"#DIV/0!"}}]
["SILAZ POVODNA HMOTA V KG",{"$f":"B133*B60*1000","v":{"$error":"#DIV/0!"}},"SILAZ NA KD",{"$f":"D133*B61*1000","v":{"$error":"#DIV/0!"}},"POMER=K/L =",{"$f":"B134/D134","v":{"$error":"#DIV/0!"}},"POMRER=L/K =",{"$f":"D134/B134","v":{"$error":"#DIV/0!"}}]
[null,"PODIEL Z CELKU V KG","NA 1 KRMNY DEN","LUCERNA","NA 1KD = lucerna","sus /kd silaz","lucerna","sus/KD = L + K","POZIADAVKA SUS","ROZDIEL =","ROZDIEL = PERCRNTO"]
["DOJNICE = ",{"$f":"B134*(E125/100)","v":{"$error":"#DIV/0!"}},{"$f":"B136/G108","v":{"$error":"#DIV/0!"}},{"$f":"$D$134*(E125/100)","v":{"$error":"#DIV/0!"}},{"$f":"D136/G108","v":{"$error":"#DIV/0!"}},{"$f":"C136*C60","v":{"$error":"#DIV/0!"}},{"$f":"E136*C61","v":{"$error":"#DIV/0!"}},{"$f":"F136+G136","v":{"$error":"#DIV/0!"}},{"$f":"B98","v":10},{"$f":"H136-I136","v":{"$error":"#DIV/0!"}},{"$f":"J136/(I136/100)","v":{"$error":"#DIV/0!"}}]
["TELCE",{"$f":"B134*(E126/100)","v":{"$error":"#DIV/0!"}},{"$f":"B137/G109","v":{"$error":"#DIV/0!"}},{"$f":"$D$134*(E126/100)","v":{"$error":"#DIV/0!"}},{"$f":"D137/G109","v":{"$error":"#DIV/0!"}},{"$f":"C137*C60","v":{"$error":"#DIV/0!"}},{"$f":"E137*C61","v":{"$error":"#DIV/0!"}},{"$f":"F137+G137","v":{"$error":"#DIV/0!"}},{"$f":"B99","v":2},{"$f":"H137-I137","v":{"$error":"#DIV/0!"}},{"$f":"J137/(I137/100)","v":{"$error":"#DIV/0!"}}]
["ODCHOV JALOVIC",{"$f":"B134*(E127/100)","v":{"$error":"#DIV/0!"}},{"$f":"B138/G110","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"C138*C60","v":{"$error":"#DIV/0!"}},{"$f":"E138*C61","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"B100","v":7},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["VTJ",{"$f":"B134*(E128/100)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"C139*C60","v":{"$error":"#DIV/0!"}},{"$f":"E139*C61","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"B101","v":9},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["VYKRM HD",{"$f":"B134*(E129/100)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"C140*C60","v":{"$error":"#DIV/0!"}},{"$f":"E140*C61","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"B102","v":7},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SPOLU NA 1KD = ZAKLAD",{"$f":"B140+B139+B138+B137+B136","v":{"$error":"#DIV/0!"}},null,{"$f":"D136+D137+D138+D139+D140","v":{"$error":"#DIV/0!"}}]
["XXXXXXXXXX"]
["PO VYPOCTE NEPASUJE SUSINA O"]
[]
[]
[]
[]
["susina luk + pas",{"$f":"O52/1000","v":0.2}]
["E= STRUKTUALNY KOEFICIENT = NA 1 DOJNICU ZAKLADNEHO STADA KOLKO KD PRIPADA OSTATNYCH KATEGORII - telce do 6 mesiacov = 182 kd - pobyt v kategorii v dnoch = rok(365dni)/dlzkou pobytu (182dni)=0.5",null,null,null,null,null,null,null,null,null,null,{"$f":"L130/B60/1000","v":{"$error":"#DIV/0!"}},{"$f":"M130/B60/1000","v":{"$error":"#DIV/0!"}},"OK"]
["F = KRMNE DNI V KATEGORII /SKUTOCNE/ NA KRMNY DEN SA VSETKO PLANUJE KRMIVA atd "]
["G= SPOTREBA SUS NA 1 KUS = PODLA DLZKY POBYTU V KATEGORII /telce = 182 KD"]
["H = SUSINA KUKURICNEJ SILAZE NA 1 KRMNY DEN / 100 PERCENT/ PRE JEDNOTLIVE KATEGORIE HZ"]
["I = SUSINA PREPOCITANA NA POCODNU HMOTU KRMIVA NA 1 KRMNY DEN / KG KRMIVA VO VALOVE/"]
["J = SUSINA NA 1 STRUKTUALNU DOJNICU /DOJNICA A OBRATOVE KATEGORIE/ = CERVENYM OZNACENE SA MUSIA ROVNAT / VYROBA = SPOTREBE/"]
["K = POTREBA KRMIVA PREPOCITANA NA NA PODY MODRE OZNACEENIE HA SA MUSIA ROVNAT = BUDUCE OCAKAVANE ODHADY"]
["L + L = POTREBA KRMIVA NA ROK = 365KD KG, TON"]
["N = PREPOCET NA STRUKTUALNU DOJNICU = PRIPRAVENY PREPOCET PRE EKONOMICKO - MATEMETICKU  OPTIMALIZACIU / ZABUDOVANE VYZIVARSKE PRODUKCNE A REPRODUKCNE POZIADAVKY OBRATOVYCH KATEGORII HZ/"]
["XXXXXXXXXXX"]
["CHOV OVIEC"]

{"sheet":"JAL -ODCH","index":24,"n_rows":94,"n_cols":10,"rows_kept":94,"cut":false,"hidden":true,"merged":[]}
["ODCHOV JALOVÍC OD 6 MES. DO 7 MES. TEĽNOSTI"]
[{"$f":"'T 0  -6 M'!A1","v":"ukazovateľ"},{"$f":"'T 0  -6 M'!B1","v":"m.j"},{"$f":"'T 0  -6 M'!C1","v":"hodnota"}]
["fix","x",100]
["fix","rok",365]
["Počet prevedených jalovíc z 0-6 mesačných",{"$f":"'T 0  -6 M'!B31","v":"ks"},{"$f":"'T 0  -6 M'!C31","v":0},"x"]
["Hmotnosť pri prvej inseminácií","kg",380]
["priem. Prírastok","kg",null,"X"]
["KD do 1. inseminácie","KD",{"$f":"(C6-C9)/C7","v":{"$error":"#DIV/0!"}}]
[{"$f":"'T 0  -6 M'!A39","v":"Hmotnosť pri prevode – vyšších kategoríí"},{"$f":"'T 0  -6 M'!B39","v":"kg"},{"$f":"'T 0  -6 M'!C39","v":45},"x"]
["7 mesiacov pobytu gravidných jal. V kategórii odchovu","KD",210,null,null,210]
["Doba pobytu do prevodu medzi VTJ","KD",{"$f":"C8+C10","v":{"$error":"#DIV/0!"}},"x",null,{"$f":"(C11-C9)/2","v":{"$error":"#DIV/0!"}},{"$f":"F11+C9","v":{"$error":"#DIV/0!"}}]
["PREVOD DO VTJ  - nepredaných","ks",{"$f":"C5-C16","v":0},"x",null,{"$f":"F11*2","v":{"$error":"#DIV/0!"}},{"$f":"C9+G11","v":{"$error":"#DIV/0!"}}]
["úhyn","%",0]
["úhyn","ks",0]
["PREDAJ JALOVÍC","ks",0]
["o HMOTNOSTI","kg",0]
["KD do PREDAJA","KD",0]
["KD ZA VŠETKY JALOVICE PREDANÉ","KD",{"$f":"((C17-C9)/C7)*C16","v":{"$error":"#DIV/0!"}}]
["realizacna CENA ZA 1 KG MASA","EUR"]
["CENA ZA PREDANÉ JALOVICE","EUR",{"$f":"C19*C17*C16","v":0}]
[]
["PREVOD DO VTJ","ks",{"$f":"(C5-C14)*(C4/C11)","v":{"$error":"#DIV/0!"}},"x","tu pokracuj a urob nanovo krmoviny"]
["KD PREDANÝCH JALOVÍC","KD"]
["KD NEPREDANÝCH JALOVÍC DO PREVODU K VTJ","KD",{"$f":"C12*C11","v":{"$error":"#DIV/0!"}}]
["KD JALOVÍC SPOLU V ODCHOVE","KD",{"$f":"C23+C24","v":{"$error":"#DIV/0!"}}]
["PRIEMERNÝ STAV JALOVÍC ZA ROK (365 Dní)","priem.",{"$f":"(C24+C23)/C4","v":{"$error":"#DIV/0!"}}]
[{"$f":"DOJN!A45","v":"KD SPOLU ZA DOJNICE"},{"$f":"DOJN!B45","v":"KD"},{"$f":"DOJN!C45","v":0}]
["Koef. Na prepočet k 1 dojnici ( ŠTRUKTURÁLNA DOJNICA)","koef.",{"$f":"C25/C27","v":{"$error":"#DIV/0!"}}]
["POTREBA  KRMOVIN"]
["LUKY -  POTRBA ZELENEJ HMOTY NA SENO NA KD/1kus","KG",{"$f":"C50/C49","v":35}]
["LUKY - POTREBA NA SENO BEZ STRAT ZBEROVYCH = SKRMITELNE / V ZELENOM/","TON",{"$f":"I34","v":{"$error":"#DIV/0!"}}]
["LUKY - PRODUKCIA SUSINY NA 1 KD","KG",0,null,null,"DNI","KG/DEN","KG/KS/rok","KG= vsetky","ha"]
["LUKY – POTREBA HA NA KRMENIE","HA",{"$f":"(C31/1000)/'VSTUP RV'!B52","v":{"$error":"#DIV/0!"}},{"$f":"DOJN!Q56","v":{"$error":"#DIV/0!"}},"leto=PASTVA",{"$f":"'RV - KRMOVINY'!D55","v":150},{"$f":"C30","v":35},{"$f":"G33*F33","v":5250},{"$f":"H33*C26","v":{"$error":"#DIV/0!"}},{"$f":"(I33/1000)/DOJN!C47","v":{"$error":"#DIV/0!"}}]
["LUKY – POTREBA HA NA KRMENIE + STRATA ZBEROVA","HA",{"$f":"(DOJN!C80+C3)/100*C33","v":{"$error":"#DIV/0!"}},null,"Zima= Luky (seno)",{"$f":"'RV - KRMOVINY'!D56","v":215},{"$f":"C30","v":35},{"$f":"G34*F34","v":7525},{"$f":"H34*C26","v":{"$error":"#DIV/0!"}},{"$f":"(I34/1000)/DOJN!C46","v":{"$error":"#DIV/0!"}}]
["LUKY – POTREBA +STRATA ZBEROVA + REZERVA","HA",{"$f":"(DOJN!C83+C3)/C3*C34","v":{"$error":"#DIV/0!"}},null,"Rok= dni",365,null,{"$f":"SUM(H33:H34)","v":12775},{"$f":"SUM(I33:I34)","v":{"$error":"#DIV/0!"}},"SUS na 1 KD"]
["PASIENKY – POTREBA NA KRMENIE NA /ROK = vsetky/","KG",{"$f":"I33","v":{"$error":"#DIV/0!"}},null,null,null,"kg/den=r30",{"$f":"H35/C4","v":35}]
["PASIENKY - PRODUKCIA SUSINY NA 1 KD","KG",null,null,null,"sus= r48 =",{"$f":"G33*C49","v":7}]
["PASIENKY – POTREBA NA KRMENIE","HA",{"$f":"(C36/1000)/'VSTUP RV'!B53","v":{"$error":"#DIV/0!"}},{"$f":"DOJN!Q55","v":{"$error":"#DIV/0!"}}]
["PASIENKY – POTREBA NA KRMENIE + POSLAPANIE","HA",{"$f":"(DOJN!C78+C3)/C3*C38","v":{"$error":"#DIV/0!"}}]
["PASIENKY – POTREBA + POSLAPANIE + REZERVA","HA",{"$f":"(DOJN!C82+C3)/C3*C39","v":{"$error":"#DIV/0!"}}]
["SUSINA SKRMITELNA NA 1 KD = Z LUK + PASIENKOV","KG",0]
["POTREBA ORNEJ PODY NA KRMNU ZMES","HA",{"$f":"'KRMNE ZMESI HD'!J22","v":{"$error":"#DIV/0!"}}]
["POTREBA ORNEJ PODY NA KUKURICU + LUCERNU","HA",{"$f":"DOJN!L96","v":{"$error":"#DIV/0!"}}]
["VLASTNE NAKLADY NA KUK + LUC = SPOLU","EUR",{"$f":"DOJN!L95","v":{"$error":"#DIV/0!"}}]
["PASIENKY – VLSTNE NÁKLADY NA 1 HA","EUR",{"$f":"DOJN!C77","v":118}]
["PASIENKY – VLASTNÉ NÁKLADY NA ODCHOV","EUR",{"$f":"D38*C45","v":{"$error":"#DIV/0!"}}]
["LUKY – VLASTNÉ NÁKLADY NA 1 HA","EUR",{"$f":"DOJN!C76","v":83}]
["LUKY -  VLASTNÉ NÁKLADY NA ODCHOV","EUR",{"$f":"D33*C47","v":{"$error":"#DIV/0!"}}]
["OBSAH SUSINY V 1KG POVODNEJ HMOTY","KG",{"$f":"DOJN!C56","v":0.2}]
["PRIJEM SUS. Z OBJEMU KD – KRMNY DEN","KG",7]
["VLASTNÉ BÁKLADY NA RV (LÚKY + PASIENKY)","EUR",{"$f":"C48+C46","v":{"$error":"#DIV/0!"}}]
[]
["NAKLADY NA  100 KD bez krmovin,rezie, mzdovych nakladov","EUR",null,"X",56.32,33.11]
["VLASTNE NAKLADY NA  ODCHOV 6 MES. DO VTJ   bez krmovin,rezie, mzdovych nakladov","EUR",{"$f":"(C53*C25)/C3","v":{"$error":"#DIV/0!"}}]
["CEna za 1 tonu KZ","EUR",0]
["BILANCIA KZ"]
["SPOTREBA KŔMNEJ ZMESI NA 1 KD (NA ODCHOV JALOVÍC 1-2 ROĆNÝCH)","KG",0.5]
["POTREBA KŔMNEJ ZMESI  ZA ODCHOV JALOVÍC 1 – 2 ROČNÝCH","T",{"$f":"(C57*C25)/1000","v":{"$error":"#DIV/0!"}}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za vsetky JALOVICE = PSENICA","TON",{"$f":"'KRMNE ZMESI HD'!C21","v":{"$error":"#DIV/0!"}}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za vsetky JALOVICE = JACMEN","TON",{"$f":"'KRMNE ZMESI HD'!D21","v":{"$error":"#DIV/0!"}}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za vsetky JALOVICE = KUKURICA","TON",{"$f":"'KRMNE ZMESI HD'!E21","v":{"$error":"#DIV/0!"}}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za vsetky JALOVICE = HRACH","TON",{"$f":"'KRMNE ZMESI HD'!F21","v":{"$error":"#DIV/0!"}}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za vsetky JALOVICE = SOJA","TON",{"$f":"'KRMNE ZMESI HD'!G21","v":{"$error":"#DIV/0!"}}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za vsetky JALOVICE = SPOLU","TON",{"$f":"C63+C62+C61+C60+C59","v":{"$error":"#DIV/0!"}}]
["NAKUP KONPONENTOV DO KZ = KONCENTRAT","TON",{"$f":"'KRMNE ZMESI HD'!H21","v":{"$error":"#DIV/0!"}}]
["NAKUP KONPONENTOV DO KZ = MKP","TON",{"$f":"'KRMNE ZMESI HD'!I21","v":{"$error":"#DIV/0!"}}]
["NAKUP KONCENTRAT + MKP = SPOLU","TON",{"$f":"C66+C65","v":{"$error":"#DIV/0!"}}]
["MNOZSTVO KZ PRE ODCHOV SPOLU = R56 /KONTROLA BILANCIE/ ","TON",{"$f":"C67+C64","v":{"$error":"#DIV/0!"}},"ROZDIEL =",{"$f":"C58-C68","v":{"$error":"#DIV/0!"}},"ok"]
["POTREBA ORNEJ PODY ZA ODCHOV JALOVÍC "]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za vsetky JALOVICE = PSENICA","HA",{"$f":"'KRMNE ZMESI HD'!C22","v":{"$error":"#DIV/0!"}}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za vsetky JALOVICE = JACMEN","HA",{"$f":"'KRMNE ZMESI HD'!D22","v":{"$error":"#DIV/0!"}}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za vsetky JALOVICE = KUKURICA","HA",{"$f":"'KRMNE ZMESI HD'!E22","v":{"$error":"#DIV/0!"}}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za vsetky JALOVICE = HRACH","HA",{"$f":"'KRMNE ZMESI HD'!F22","v":{"$error":"#DIV/0!"}}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za vsetky JALOVICE = SOJA","HA",{"$f":"'KRMNE ZMESI HD'!G22","v":{"$error":"#DIV/0!"}}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za vsetky JALOVICE = SPOLU R42","HA",{"$f":"C74+C73+C72+C71+C70","v":{"$error":"#DIV/0!"}},"ROZDIEL =",{"$f":"C75-C42","v":{"$error":"#DIV/0!"}},"OK"]
[null,"HA"]
[]
[]
["NKLADY NA NÁKUP KŔMNEJ ZMESI NA ODCHOV JALOVÍC 1 – 2 ROČNÝCH","EUR",{"$f":"C58*C55","v":{"$error":"#DIV/0!"}}]
["NAKLADY NA KRMNU ZMES ZA ORNU PODU  ZA CHOV","EUR",{"$f":"'KRMNE ZMESI HD'!J23","v":{"$error":"#DIV/0!"}}]
["NAKLADY NA  NAKUP KONCENTRATU","EUR",{"$f":"'KRMNE ZMESI HD'!H21*'KRMNE ZMESI HD'!H47","v":{"$error":"#DIV/0!"}}]
["NAKLADY NA NAKUP MKP","EUR",{"$f":"'KRMNE ZMESI HD'!I21*'KRMNE ZMESI HD'!I47","v":{"$error":"#DIV/0!"}}]
["NAKLADY NA  CELY CHOV","EUR",{"$f":"C79+C80+C81+C82","v":{"$error":"#DIV/0!"}}]
["VN NA RV","EUR",{"$f":"C80+C48+C46+C44","v":{"$error":"#DIV/0!"}}]
["VN NA ZV","EUR",{"$f":"C54+C81+C82","v":{"$error":"#DIV/0!"}}]
["VLASTNE NAKLADY SPOLU ZA FARMU (RV+ŽV)","EUR",{"$f":"C85+C84","v":{"$error":"#DIV/0!"}},"SKUSKA =",{"$f":"C85+C84","v":{"$error":"#DIV/0!"}},"OK"]
["ROZDIEL =   TRZBY  - VN CELOK ZA FARMU","EUR",{"$f":"C1-C86","v":{"$error":"#DIV/0!"}}]
["DOTACIA RV NA 1 HA","EUR",{"$f":"DOJN!C132","v":240}]
["DOTACIE RV","EUR",{"$f":"C88*(D33+D38+C42+C43)","v":{"$error":"#DIV/0!"}}]
["DOTACIE ŽV na 1 VDJ resp kus","EUR",null,"POZOR NEVYPOCITAVA SA PODLA /PPA/"]
["DOTACIE ŽV","EUR",{"$f":"C90*C26","v":{"$error":"#DIV/0!"}}]
["DOTACIE SPOLU ZA FARMU","EUR",{"$f":"C89+C91","v":{"$error":"#DIV/0!"}}]
["DOTACIE ZA FARMU – VLASTNÉ NÁKLADY","EUR",{"$f":"C92-C86","v":{"$error":"#DIV/0!"}}]
["TRŽBY + DOTÁCIE – VLASTNÉ NÁKLADY","EUR",{"$f":"C92+C20-C86","v":{"$error":"#DIV/0!"}}]

{"sheet":"EKONOM HD","index":25,"n_rows":44,"n_cols":14,"rows_kept":44,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,"10+","10+"]
["UKAZOVATEĽ","M.J","DOJNICE","TEL 0 – 6 MES.","ODCHOV JALOVÍC OD 6 MES. DO 7 MES. TEĽNOSTI","VTJ","VYKRM  HD","SPOLU"]
["Planovany rozsah zv  (vyroba)"]
["Počty zvierat KUSY","KS",{"$f":"DOJN!C2","v":0},{"$f":"'T 0  -6 M'!C37","v":{"$error":"#DIV/0!"}},{"$f":"'JAL -ODCH'!C26","v":{"$error":"#DIV/0!"}},{"$f":"VTJ!C12","v":{"$error":"#DIV/0!"}},{"$f":"'VYKRM HD'!C16","v":{"$error":"#DIV/0!"}}]
["PLOCHA LÚK PRE CHOV","HA",{"$f":"DOJN!C84","v":{"$error":"#DIV/0!"}},{"$f":"'T 0  -6 M'!C49","v":{"$error":"#DIV/0!"}},{"$f":"'JAL -ODCH'!C35","v":{"$error":"#DIV/0!"}},{"$f":"VTJ!C23","v":{"$error":"#DIV/0!"}},{"$f":"'VYKRM HD'!C25","v":{"$error":"#DIV/0!"}},{"$f":"C5+D5+E5+F5+G5","v":{"$error":"#DIV/0!"}},36.369999999999997,"ok",{"$f":"I5*1.1","v":40.006999999999998},{"$f":"K5*1.1","v":44.0077}]
["PLOCHA PASIENKOV PRE CHOV","HA",{"$f":"DOJN!C85","v":{"$error":"#DIV/0!"}},null,{"$f":"'JAL -ODCH'!C40","v":{"$error":"#DIV/0!"}},null,null,{"$f":"C6+D6+E6+F6+G6","v":{"$error":"#DIV/0!"}},33.26,"ok",{"$f":"I6*1.1","v":36.585999999999999},{"$f":"K6*1.1","v":40.244599999999998}]
["PLOCHA LUK + PASIENKOV PRE CHOV","HA",{"$f":"C6+C5","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,"OK",{"$f":"C7+D7+E7+F7+G7","v":{"$error":"#DIV/0!"}}]
["PLOCHA ORNEJ PODY PRE POTREBY žv (KZ)","HA",{"$f":"'KRMNE ZMESI HD'!J6","v":0},{"$f":"'KRMNE ZMESI HD'!J14","v":{"$error":"#DIV/0!"}},{"$f":"'KRMNE ZMESI HD'!J22","v":{"$error":"#DIV/0!"}},{"$f":"'KRMNE ZMESI HD'!J30","v":{"$error":"#DIV/0!"}},{"$f":"'KRMNE ZMESI HD'!J38","v":{"$error":"#DIV/0!"}},{"$f":"C8+D8+E8+F8+G8","v":{"$error":"#DIV/0!"}}]
["PLOCHA ORNEJ PODY PRE POTREBU ZV objem =K+L","HA",{"$f":"ABS('VSTUP RV'!C36)","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"SUM(C9:G9)","v":{"$error":"#DIV/0!"}}]
["Potreba krmív  v HA pre potreby žv","HA",{"$f":"C39+C8+C38+C37","v":{"$error":"#DIV/0!"}},{"$f":"D39+D8+D38+D37","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["VLASTNE NAKLADY SPOLU ZA (RV+ŽV) ","EUR",{"$f":"DOJN!C109","v":{"$error":"#DIV/0!"}},{"$f":"'T 0  -6 M'!C88","v":{"$error":"#DIV/0!"}},{"$f":"'JAL -ODCH'!C86","v":{"$error":"#DIV/0!"}},{"$f":"VTJ!C44","v":{"$error":"#DIV/0!"}},{"$f":"'VYKRM HD'!C42","v":{"$error":"#DIV/0!"}},{"$f":"C11+D11+E11+F11+G11","v":{"$error":"#DIV/0!"}}]
["VLASTNE NAKLADY SPOLU ZA FARMU (RV) pre krmnu bilanciu","EUR",{"$f":"DOJN!C105","v":{"$error":"#DIV/0!"}},{"$f":"'T 0  -6 M'!C82","v":{"$error":"#DIV/0!"}},{"$f":"'JAL -ODCH'!C84","v":{"$error":"#DIV/0!"}},{"$f":"VTJ!C42","v":{"$error":"#DIV/0!"}},{"$f":"'VYKRM HD'!C40","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
["VLASTNE NAKLADY SPOLU ZA FARMU (ŽV) bez krmiv","EUR",{"$f":"DOJN!C108","v":0},{"$f":"'T 0  -6 M'!C87","v":{"$error":"#DIV/0!"}},{"$f":"'JAL -ODCH'!C85","v":{"$error":"#DIV/0!"}},{"$f":"VTJ!C43","v":{"$error":"#DIV/0!"}},{"$f":"'VYKRM HD'!C41","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
["TRŽBY  = ŽV","EUR",{"$f":"DOJN!C36","v":0},{"$f":"'T 0  -6 M'!C28","v":0},{"$f":"'JAL -ODCH'!C20","v":0},{"$f":"VTJ!C9","v":0},{"$f":"'VYKRM HD'!C18","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
["TRZBY - VN ŽV","EUR",{"$f":"C14-C11","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["DOTACIE ZV len na chovane zvierata","EUR",{"$f":"DOJN!C135","v":0},{"$f":"'T 0  -6 M'!C93","v":0},{"$f":"'JAL -ODCH'!C91","v":{"$error":"#DIV/0!"}},{"$f":"VTJ!C50","v":{"$error":"#DIV/0!"}},{"$f":"'VYKRM HD'!C47","v":{"$error":"#DIV/0!"}},{"$f":"C16+D16+E16+F16+G16","v":{"$error":"#DIV/0!"}}]
["TRZBY + DOTACIE ZV - VLAST. NAKL. =  ZA zv zisk - strata ","EUR",{"$f":"(C14+C16)-C11","v":{"$error":"#DIV/0!"}},{"$f":"(D14+D16)-D11","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
["raSTLINNA VYROBA = ha spolu","ha","vlastne naklady","trzby","trzby - vl. Naklady","dotacie","dotac. + trz.","zisk/ strata"]
["luky + pasienky",{"$f":"H7","v":{"$error":"#DIV/0!"}}]
["RASTLINNA VYROBA = TRHOVE PLODNY  (!) = bez ploch krmovin",{"$f":"'Výstup rastlinná výroba'!D24","v":0},{"$f":"'Výstup rastlinná výroba'!F24","v":0},{"$f":"'Výstup rastlinná výroba'!H24","v":0},{"$f":"D22-C22","v":0},{"$f":"'Výstup rastlinná výroba'!K24","v":0},{"$f":"F22+D22","v":0},{"$f":"G22-F22","v":0}]
["plocha sa moze delit = podla legslativy = luk + pas atd."]
[]
[]
["DOTÁCIE RV LUKY + PASIENKY + ORNA PODA","EUR",{"$f":"DOJN!C133","v":{"$error":"#DIV/0!"}},{"$f":"'T 0  -6 M'!C91","v":{"$error":"#DIV/0!"}},{"$f":"'JAL -ODCH'!C89","v":{"$error":"#DIV/0!"}},{"$f":"VTJ!C48","v":{"$error":"#DIV/0!"}},{"$f":"'VYKRM HD'!C45","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}," PODIEL DOTACII = PODA",null,{"$f":"(H26+H27)/100","v":{"$error":"#DIV/0!"}},{"$f":"H26/K26","v":{"$error":"#DIV/0!"}}," V  %","NEPATRIA DO ZV"]
["DOTÁCIE NA ŽV","EUR",{"$f":"DOJN!C135","v":0},{"$f":"'T 0  -6 M'!C93","v":0},{"$f":"'JAL -ODCH'!C91","v":{"$error":"#DIV/0!"}},{"$f":"VTJ!C50","v":{"$error":"#DIV/0!"}},{"$f":"'VYKRM HD'!C47","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},"PODIEL DOTACII = ZV",null,null,{"$f":"H27/K26","v":{"$error":"#DIV/0!"}}," V  %"]
["TRZBY + DOTACIE ZV - VLAST. NAKL. ZA FARMU","EUR",{"$f":"(C14+C27)-C11","v":{"$error":"#DIV/0!"}},{"$f":"(D14+D27)-D11","v":{"$error":"#DIV/0!"}},{"$f":"(E14+E27)-E11","v":{"$error":"#DIV/0!"}},{"$f":"(F14+F27)-F11","v":{"$error":"#DIV/0!"}},{"$f":"(G14+G27)-G11","v":{"$error":"#DIV/0!"}},{"$f":"C28+D28+E28+F28+G28","v":{"$error":"#DIV/0!"}},null,{"$f":"(H14+H27)-H11","v":{"$error":"#DIV/0!"}},"OK",{"$f":"L27+L26","v":{"$error":"#DIV/0!"}}," V  %"]
["TRŽBY + DOTÁCIE ZA FARMU","EUR",{"$f":"C14+C26+C27","v":{"$error":"#DIV/0!"}},{"$f":"D14+D26+D27","v":{"$error":"#DIV/0!"}},{"$f":"E14+E26+E27","v":{"$error":"#DIV/0!"}},{"$f":"F14+F26+F27","v":{"$error":"#DIV/0!"}},{"$f":"G14+G26+G27","v":{"$error":"#DIV/0!"}},{"$f":"C29+D29+E29+F29+G29","v":{"$error":"#DIV/0!"}}]
["(TRŽBY + DOTÁCIE ZA FARMU) – VLASTNÉ NÁKLADY","EUR",{"$f":"C29-C11","v":{"$error":"#DIV/0!"}},{"$f":"D29-D11","v":{"$error":"#DIV/0!"}},{"$f":"E29-E11","v":{"$error":"#DIV/0!"}},{"$f":"F29-F11","v":{"$error":"#DIV/0!"}},{"$f":"G29-G11","v":{"$error":"#DIV/0!"}},{"$f":"C30+D30+E30+F30+G30","v":{"$error":"#DIV/0!"}}]
["SKUSKA SPRAVNOSTI = R9","EUR",{"$f":"C12+C13","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"H12+H13","v":{"$error":"#DIV/0!"}},"ok"]
[]
["DOBYTCIE JEDNOTKY","DJ",1,0.4,0.6,1,0.6]
["DOBYTCIE JEDNOTKY SPOLU","DJ",{"$f":"C33*C4","v":0},{"$f":"D4*D33","v":{"$error":"#DIV/0!"}},{"$f":"E4*E33","v":{"$error":"#DIV/0!"}},{"$f":"F33*F4","v":{"$error":"#DIV/0!"}},{"$f":"G4*G33","v":{"$error":"#DIV/0!"}},{"$f":"C34+D34+E34+F34+G34","v":{"$error":"#DIV/0!"}}]
["POCET DOBYTCICH JEDNOTIEK NA 1 HA","DJ/HA",null,null,null,null,null,{"$f":"H34/H10","v":{"$error":"#DIV/0!"}}]
[]
["PLOCHA LUK = ZADA STUDENT (PRE SVOJ VYR. ZAMER","HA",{"$f":"DOJN!O56","v":{"$error":"#DIV/0!"}},{"$f":"DOJN!P56","v":{"$error":"#DIV/0!"}},{"$f":"DOJN!Q56","v":{"$error":"#DIV/0!"}},{"$f":"DOJN!R56","v":{"$error":"#DIV/0!"}},{"$f":"DOJN!S56","v":{"$error":"#DIV/0!"}},{"$f":"G37+F37+E37+D37+C37","v":{"$error":"#DIV/0!"}}]
["PLOCHA PASIENKOV = ZADA STUDENT (PRE SVOJ VYR. ZAMER","HA",{"$f":"DOJN!O55","v":{"$error":"#DIV/0!"}},{"$f":"DOJN!P55","v":0},{"$f":"DOJN!Q55","v":{"$error":"#DIV/0!"}},{"$f":"DOJN!R55","v":0},{"$f":"DOJN!S51","v":0},{"$f":"G38+F38+E38+D38+C38","v":{"$error":"#DIV/0!"}}]
["PLOCHA ORNEJ PODY PRE ZV OBLEM (K +L) = ","HA",{"$f":"DOJN!J96","v":{"$error":"#DIV/0!"}},{"$f":"DOJN!K96","v":{"$error":"#DIV/0!"}},{"$f":"DOJN!L96","v":{"$error":"#DIV/0!"}},{"$f":"DOJN!M96","v":{"$error":"#DIV/0!"}},{"$f":"DOJN!N96","v":{"$error":"#DIV/0!"}},{"$f":"G39+F39+E39+D39+C39","v":{"$error":"#DIV/0!"}}]
[]
["POROVNANIE  -VN - na 100kd   VYPOCET","EUR",{"$f":"C11/(C4*365)*100","v":{"$error":"#DIV/0!"}},{"$f":"D11/(D4*365)*100","v":{"$error":"#DIV/0!"}},{"$f":"E11/(E4*365)*100","v":{"$error":"#DIV/0!"}},{"$f":"F11/(F4*365)*100","v":{"$error":"#DIV/0!"}},{"$f":"G11/(G4*365)*100","v":{"$error":"#DIV/0!"}}]
["PUBLIKACIA VUEPP NA 100 KD","EUR",814.38,248.4,191.8,457.18,237.96]
["ROZDIEL","EUR",{"$f":"C42-C41","v":{"$error":"#DIV/0!"}},{"$f":"D42-D41","v":{"$error":"#DIV/0!"}},{"$f":"E42-E41","v":{"$error":"#DIV/0!"}},{"$f":"F42-F41","v":{"$error":"#DIV/0!"}},{"$f":"G42-G41","v":{"$error":"#DIV/0!"}}]
["ROZDIEL  V  %","EUR",{"$f":"100*(C41/C42)","v":{"$error":"#DIV/0!"}},{"$f":"100*(D41/D42)","v":{"$error":"#DIV/0!"}},{"$f":"100*(E41/E42)","v":{"$error":"#DIV/0!"}},{"$f":"100*(F41/F42)","v":{"$error":"#DIV/0!"}},{"$f":"100*(G41/G42)","v":{"$error":"#DIV/0!"}}]

{"sheet":"Produkcia HD","index":26,"n_rows":13,"n_cols":7,"rows_kept":13,"cut":false,"hidden":true,"merged":[]}
["Výrobky - produkcia chov HD",null,"Dojnice","Telce","Odchov jalovíc","VTJ","Výkrm HD"]
[null,"Ukazovateľ","Množstvo"]
["Celková produkcia mlieka","litre",{"$f":"C6+C4","v":0}]
["Trhová produkcia mlieka","litre",{"$f":"DOJN!C9","v":0}]
["Trhová produkcia mäsa","kg",{"$f":"DOJN!C33","v":0}]
["Vnútropodniká spotreba mlieka","litre",{"$f":"DOJN!C6","v":0}]
["Produkcia vedlajších výrobkov "]
["Telce","kusy",null,{"$f":"'T 0  -6 M'!C30+'T 0  -6 M'!C31","v":0}]
["Maštalný hnoj","tony",{"$f":"DOJN!C16","v":0}]
["Močovka","hektolitre",{"$f":"DOJN!C19*DOJN!C2","v":0}]
["Počet prevedených jalovíc z 0-6 mesačných",null,null,null,{"$f":"'JAL -ODCH'!C5","v":0}]
["Prevod VTJ",null,null,null,null,{"$f":"VTJ!C6","v":{"$error":"#DIV/0!"}}]
["PREVOD Z TELIAT – 0-6 MES",null,null,null,null,null,{"$f":"'VYKRM HD'!C2","v":0}]

{"sheet":"RV - KRMOVINY","index":27,"n_rows":72,"n_cols":30,"rows_kept":72,"cut":false,"hidden":true,"merged":[]}
["TU SA PREBERAJU - HODNOTY = PREMENNE RV",null,"KRMIVA V HA","VN na 1HA","BEZ- REZ-MZ","ROZDIEL","VUEPP","SPECIALNE","DOTACIE","TONY Z HA","STRATY","STRATY","STRATY","KRMIVOVA","KRMIVA","VYZIVA","POVOD.HM","GRAM",null,null,null,null,null,null,null,null,null,"POZNAMKA","VN-skrmitelne","VN + STRATY"]
["RASTLINNA VYROBA LUKY +PASIENKY","Úroda v t/ha","POTREBA ZV","VUEPP","VN na 1ha","VN HA","DOTACIE=HA","DOTACIE","SPOLU","susiny","USLAPANIM","ZBEROVE","SPOLU","REZERVA","STR + REZER","OBSAH ZIVIN","SUSINA","NL","VLAKNINA","Mepr","NEL","NEV","PDIN","PDIE","Mepr","VAPNIK","P",null,"KG - EUR","KG - EUR"]
[null,null,"HA","EUR","EUR","EUR","EUR","EUR","EUR","spolu",null,null,null,null,null,null,"GRAM"]
["luky = seno",{"$f":"'VSTUP RV'!B26","v":0},{"$f":"'Výstup živočíšna výroba'!J5","v":0},100,83,{"$f":"D4-E4","v":17},230,10,{"$f":"G4+H4","v":240},{"$f":"B4*DOJN!C56","v":0},0,0,0,0,{"$f":"N4+M4","v":0},{"$f":"A4","v":"luky = seno"},860,121,198.7,8.77,5.3,5.34,74.5,67.400000000000006,8.77,8.51,3.35,"n=4",{"$f":"(E4/J4)/1000","v":{"$error":"#DIV/0!"}},{"$f":"AC4*(1+M4/100)","v":{"$error":"#DIV/0!"}}]
["PASIENKY",{"$f":"'VSTUP RV'!B27","v":0},{"$f":"'Výstup živočíšna výroba'!J6","v":0},130,118,{"$f":"D5-E5","v":12},230,25,{"$f":"G5+H5","v":255},{"$f":"B5*DOJN!C56","v":0},0,0,0,0,{"$f":"N5+M5","v":0},{"$f":"A5","v":"PASIENKY"},200,30.6,33.200000000000003,1.82,1.1000000000000001,1.1299999999999999,18.5,14.2,1.82,1.27,0.47,"n=262",{"$f":"(E5/B5)/1000","v":{"$error":"#DIV/0!"}},{"$f":"AC5*(1+M5/100)","v":{"$error":"#DIV/0!"}}]
["SPOLU = LUKY + PASIENKY",null,{"$f":"C5+C4","v":0},null,null,null,null,null,"SPOLU =",{"$f":"(J4*C4)+(J5*C5)","v":0},null,null,null,null,null,"SLAMA=KRM",856.3,44.4,374.1,6.49,3.7,3.37,26.6,48.6,6.49,2.5,0.59,"n=213","DOROBIT",0.02]
["SENAZ  LUK"]
["Seno Lucerna",null,null,null,null,null,null,null,null,null,0,0,0,0,{"$f":"$N$8+$L$8+$K$8","v":0}]
["SILAZ KUKURICNA",30,null,1100,800,{"$f":"D9-E9","v":300},230,11,{"$f":"G9+H9","v":241},null,0,0,{"$f":"K9+L9","v":0},0,{"$f":"$M$9+$N$9","v":0},"SILAZ KUKR.",294.3,24.1,76.2,3.08,1.87,1.9,14.6,20.100000000000001,3.08,0.78,0.62,"4=n3838",{"$f":"(E9/B9)/1000","v":2.6666666666666668E-2},{"$f":"AC9*(1+M9/100)","v":2.6666666666666668E-2}]
["SLAMA KRMNA"]
[]
["RASTLINNA VYROBA ORNA PODA","Úroda v t/ha","POTREBA ZV","VUEPP","VN na 1ha","ROZDIEL"]
["POTREBA OP NA KZ SPOLU",null,{"$f":"'Výstup živočíšna výroba'!J8","v":0},null,null,null,null,null,null,null,null,null,null,null,"PERC  V  KZ","OBSAH ZIVIN V 1KG p.h.",{"$f":"Q3","v":"GRAM"},{"$f":"R1","v":"GRAM"},{"$f":"S2","v":"VLAKNINA"},"Mepr","NEL","NEV","PDIN","PDIE","Mepr","VAPNIK","P",null,"CENA ZA 1KG"]
["pšenica",5,{"$f":"'KZ BILANCIA'!J2","v":{"$error":"#DIV/0!"}},900,650,{"$f":"D14-E14","v":250},230,1,{"$f":"G14+H14","v":231},null,null,null,null,null,{"$f":"'KRMNE ZMESI HD'!C2","v":50},{"$f":"A14","v":"pšenica"},860,115.3,32.6,11.65,7.57,8.31,72.3,87.5,11.65,0.55000000000000004,2.57,"n=521",{"$f":"(E14/B14)/1000","v":0.13}]
["jacmen",5,{"$f":"'KZ BILANCIA'!J3","v":{"$error":"#DIV/0!"}},800,550,{"$f":"D15-E15","v":250},230,2,232,null,null,null,null,null,{"$f":"'KRMNE ZMESI HD'!D2","v":10},{"$f":"A15","v":"jacmen"},880,113.2,38.4,11.53,7.46,8.15,71.8,88.4,11.53,0.64,2.35,"n=1785",{"$f":"(E15/B15)/1000","v":0.11}]
["kukurica",5,{"$f":"'KZ BILANCIA'!J4","v":{"$error":"#DIV/0!"}},1100,900,200,230,3,233,null,null,null,null,null,{"$f":"'KRMNE ZMESI HD'!E2","v":22},"kukurica",853,86.7,22.2,12.2,8.0399999999999991,8.9499999999999993,64.099999999999994,100.7,12.2,0.3,2.96,"n=1015",0.18]
["hrach",5,{"$f":"'KZ BILANCIA'!J5","v":{"$error":"#DIV/0!"}},700,560,140,230,4,234,null,null,null,null,null,{"$f":"'KRMNE ZMESI HD'!F2","v":5},{"$f":"A17","v":"hrach"},885.1,217.6,56.6,11.93,7.68,8.35,136,105.4,11.93,0.88,3.64,"n=215",0.112]
["repka olejná",5,0,1200,1050,150,230,5,235,"PLODINA KTORA NEVSTUPUJE DO KRMNEJ BILANCII",null,null,null,null,null,{"$f":"A18","v":"repka olejná"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(E18/B18)/1000","v":0.21}]
["slnečnica",5,0,1100,950,150,230,6,236,"PLODINA KTORA NEVSTUPUJE DO KRMNEJ BILANCII",null,null,null,null,null,{"$f":"A19","v":"slnečnica"},null,null,null,null,null,null,null,null,null,null,null,null,0.19]
["SOJA",5,{"$f":"'KZ BILANCIA'!J8","v":{"$error":"#DIV/0!"}},800,650,150,230,7,237,null,null,null,null,null,{"$f":"'KRMNE ZMESI HD'!G2","v":10},{"$f":"A20","v":"SOJA"},912,368,55.1,15.2,9.65,10.36,246.8,137.6,15.2,2.61,5.75,"n=158",{"$f":"(E20/B20)/1000","v":0.13}]
["SPOLU = SKUSKA SPR.",null,{"$f":"C20+C19+C18+C17+C16+C15+C14","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'KRMNE ZMESI HD'!H2","v":0},{"$f":"'KRMNE ZMESI HD'!H1","v":"koncentrát"}]
["spolu = luky + pasienky - orna poda/KZ/",null,{"$f":"C21+C6","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'KRMNE ZMESI HD'!I2","v":3},{"$f":"'KRMNE ZMESI HD'!I1","v":"MKP"},900,null,null,null,null,null,null,null,null,200,400,null,{"$f":"('KRMNE ZMESI HD'!I47/1000)","v":0.8}]
[{"$f":"'KRMNE ZMESI HD'!I1","v":"MKP"},null,null,null,null,null,null,null,null,null,null,null,null,"SPOLU",{"$f":"O22+O21+O20+O19+O18+O17+O16+O15+O14","v":100}]
[null,null,null,null,null,null,null,null,null,null,null,null,"VYPOCET ZIVIN V KRM.ZMESI",null,null,null,{"$f":"Q13","v":"GRAM"},"GRAM","VLAKNINA","Mepr","NEL","NEV","PDIN","PDIE","Mepr","VAPNIK","P",null,"CENA KR.ZMES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P14","v":"pšenica"},{"$f":"(Q14/1000)*(O14/100)","v":0.43},{"$f":"R14*(O14/100)","v":57.65},{"$f":"S14*(O14/100)","v":16.3},{"$f":"T14*(O14/100)","v":5.8250000000000002},{"$f":"U14*(O14/100)","v":3.7850000000000001},{"$f":"V14*(O14/100)","v":4.1550000000000002},{"$f":"W14*(O14/100)","v":36.15},{"$f":"X14*(O14/100)","v":43.75},{"$f":"Y14*(O14/100)","v":5.8250000000000002},{"$f":"Z14*(O14/100)","v":0.27500000000000002},{"$f":"AA14*(O14/100)","v":1.2849999999999999},null,{"$f":"AC14*(O14/100)","v":6.5000000000000002E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"jacmen",{"$f":"(Q15/1000)*(O15/100)","v":8.8000000000000009E-2},{"$f":"R15*(O15/100)","v":11.32},{"$f":"S15*(O15/100)","v":3.84},{"$f":"T15*(O15/100)","v":1.153},{"$f":"U15*(O15/100)","v":0.746},{"$f":"V15*(O15/100)","v":0.81500000000000006},{"$f":"W15*(O15/100)","v":7.18},{"$f":"X15*(O15/100)","v":8.8400000000000016},{"$f":"Y15*(O15/100)","v":1.153},{"$f":"Z15*(O15/100)","v":6.4000000000000001E-2},{"$f":"AA15*(O15/100)","v":0.23500000000000001},null,{"$f":"AC15*(O15/100)","v":1.1000000000000001E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kukurica",0.18765999999999999,19.074000000000002,4.8839999999999995,2.6839999999999997,1.7687999999999999,1.9689999999999999,14.101999999999999,22.154,2.6839999999999997,6.6000000000000003E-2,0.6512,null,3.9599999999999996E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"hrach",4.4255000000000003E-2,10.88,2.83,0.59650000000000003,0.38400000000000001,0.41749999999999998,6.8000000000000007,5.2700000000000005,0.59650000000000003,4.4000000000000004E-2,0.18200000000000002,null,5.6000000000000008E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"repka olejná",0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"slnečnica",0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SOJA",9.1200000000000003E-2,36.800000000000004,5.5100000000000007,1.52,0.96500000000000008,1.036,24.680000000000003,13.76,1.52,0.26100000000000001,0.57500000000000007,null,1.3000000000000001E-2]
["vypocet krmnych davok","VZTAHY",null,null,"KD1 = KG/KD","KD2 = KG","KD3 = KG","KD4 = KG",null,null,null,null,null,null,null,"koncentrát",0,0,0,0,0,0,0,0,0,0,0,null,0]
["ternin krmenia = zelene krmivo = zaklad = vztahy",null,null,"POCET DNI","LETO","LETO","LETO","ZIMA",null,null,null,null,null,null,null,"MKP",2.7E-2,0,0,0,0,0,0,0,0,6,12,null,2.4E-2]
["LETNE OBDOBIE KRMENIA","DNI",150,null,null,null,null,null,null,null,null,null,null,null,"ZMES KRMNA","ZIVINY v 1KG",{"$f":"Q33+Q32+Q31+Q30+Q29+Q28+Q27+Q26+Q25","v":0.86811499999999997},{"$f":"R33+R32+R31+R30+R29+R28+R27+R26+R25","v":135.72400000000002},{"$f":"S33+S32+S31+S30+S29+S28+S27+S26+S25","v":33.364000000000004},{"$f":"T33+T32+T31+T30+T29+T28+T27+T26+T25","v":11.778500000000001},{"$f":"U33+U32+U31+U30+U29+U28+U27+U26+U25","v":7.6487999999999996},8.3925000000000001,88.912000000000006,93.774000000000001,11.778500000000001,6.71,14.928199999999999,{"$f":"AB33+AB32+AB31+AB30+AB29+AB28+AB27+AB26+AB25","v":0},{"$f":"AC33+AC32+AC31+AC30+AC29+AC28+AC27+AC26+AC25","v":0.15820000000000001},"EUR za 1kg"]
["ZIMNE OBDOBIE KRMENIA","DNI",215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VN na 1kg",{"$f":"AC34","v":0.15820000000000001}]
["ROK SPOLU","DNI",{"$f":"C34+C35","v":365}]
["LETO","DNI",{"$f":"C34","v":150},null,null,null,null,null,null,null,null,null,null,"VYPOCET ZIVIN Z OBJEM. KRMIV",null,null,"SUSINA","NL","VLAKNINA","Mepr","NEL","NEV","PDIN","PDIE","Mepr","VAPNIK","P","CENA"]
[{"$f":"A5","v":"PASIENKY"},"DNI",180,150,{"$f":"'POTREBA-ZIV'!C2","v":50},null,null,null,null,null,null,null,null,null,{"$f":"E38","v":50},{"$f":"A38","v":"PASIENKY"},{"$f":"(E38*Q5)/1000","v":10},{"$f":"E38*R5","v":1530},{"$f":"(E38*S5)/1000","v":1.6600000000000001},{"$f":"E38*T5","v":91},{"$f":"E38*U5","v":55.000000000000007},{"$f":"E38*V5","v":56.499999999999993},{"$f":"E38*W5","v":925},{"$f":"E38*X5","v":710},{"$f":"E38*Y5","v":91},{"$f":"E38*Z5","v":63.5},{"$f":"E38*AA5","v":23.5},{"$f":"E38*AD5","v":{"$error":"#DIV/0!"}}]
["MIESANKA STRUKOVINO OBILNA","DNI",20,30]
["SPOLU = LETO","DNI","VAZBA= R29=C",{"$f":"D38+D39","v":180}]
[{"$f":"A4","v":"luky = seno"},"DNI",365,150,3,null,null,null,null,null,null,null,null,null,{"$f":"E41","v":3},{"$f":"A41","v":"luky = seno"},{"$f":"(E41*Q4)/1000","v":2.58},{"$f":"E41*R4","v":363},{"$f":"(E41*S4)/1000","v":0.59609999999999996},{"$f":"E41*T4","v":26.31},{"$f":"E41*U4","v":15.899999999999999},{"$f":"E41*V4","v":16.02},{"$f":"E41*W4","v":223.5},{"$f":"E41*X4","v":202.20000000000002},{"$f":"E41*Y4","v":26.31},{"$f":"E41*Z4","v":25.53},{"$f":"E41*AA4","v":10.050000000000001},{"$f":"E41*AD4","v":{"$error":"#DIV/0!"}}]
[{"$f":"A10","v":"SLAMA KRMNA"},"DNI",null,150,4,null,null,null,null,null,null,null,null,null,{"$f":"E42","v":4},{"$f":"A42","v":"SLAMA KRMNA"},{"$f":"(E42*Q6)/1000","v":3.4251999999999998},{"$f":"E42*R6","v":177.6},{"$f":"(E42*S6)/1000","v":1.4964000000000002},{"$f":"E42*T6","v":25.96},{"$f":"E42*U6","v":14.8},{"$f":"E42*V6","v":13.48},{"$f":"E42*W6","v":106.4},{"$f":"E42*X6","v":194.4},{"$f":"E42*X6","v":194.4},{"$f":"E42*Z6","v":10},{"$f":"E42*AA6","v":2.36},{"$f":"E42*AD6","v":0.08}]
["KUKURICNA SILAZ","DNI",null,150,8,null,null,null,null,null,null,null,null,null,{"$f":"E43","v":8},{"$f":"A43","v":"KUKURICNA SILAZ"},{"$f":"(E43*Q9)/1000","v":2.3544},{"$f":"E43*R9","v":192.8},{"$f":"(E43*S9)/1000","v":0.60960000000000003},{"$f":"E43*T9","v":24.64},{"$f":"E43*U9","v":14.96},{"$f":"E43*V9","v":15.2},{"$f":"E43*W9","v":116.8},{"$f":"E43*X9","v":160.80000000000001},{"$f":"E43*Y9","v":24.64},{"$f":"E43*Z9","v":6.24},{"$f":"E43*AA9","v":4.96},{"$f":"E43*AD9","v":0.21333333333333335}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SPOLU - KD",{"$f":"Q45+Q44+Q43+Q42+Q41+Q40+Q39+Q38","v":18.3596},2263.4,4.3620999999999999,167.91,100.66,101.19999999999999,1371.7,1267.4000000000001,336.35,105.27000000000001,40.870000000000005,{"$error":"#DIV/0!"}]
["ZIVINY V KRMNEJ DAVKE SPOLU/KD","ZIVINY",null,null,null,null,null,null,null,null,null,null,null,null,"NORMA NA",{"$f":"'POTREBA-ZIV'!K1","v":12},{"$f":"'POTREBA-ZIV'!K8","v":14.500000000000002},{"$f":"'POTREBA-ZIV'!K6","v":1655},{"$f":"'POTREBA-ZIV'!K7","v":3.3440000000000003},null,{"$f":"'POTREBA-ZIV'!K3","v":79.400000000000006},null,{"$f":"'POTREBA-ZIV'!K4","v":1018}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KRYTIE"," PERCENTA",{"$f":"Q46/(Q47/100)","v":126.61793103448275},{"$f":"R46/(R47/100)","v":136.76132930513594},130.44557416267941,{"$f":"T50","v":0},126.77581863979847,0,134.74459724950884]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JADRO POTREBA-kg",{"$f":"DOJN!C63","v":3.1967213114754101},{"$f":"P49*Q34","v":2.7751217213114754},{"$f":"P49*R34","v":433.87180327868862},{"$f":"S34*P49","v":106.6554098360656},{"$f":"T34*P49","v":37.652581967213123},{"$f":"P49*U34","v":24.451081967213113},{"$f":"V34*P49","v":26.828483606557381},{"$f":"W34*P49","v":284.22688524590166},{"$f":"X34*P49","v":299.76934426229508},{"$f":"P49*Y34","v":37.652581967213123},{"$f":"P49*Z34","v":21.450000000000003},{"$f":"P49*AA34","v":47.721295081967213}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CENA KD","EUR",null,null,null,null,null,null,null,null,null,null,"VN =OBJEM",{"$f":"AB43+AB42+AB41+AB40+AB39+AB38","v":{"$error":"#DIV/0!"}},"EUR"]
[]
[]
[null,"Dojnice","Telce","Jalovice","VTJ","Vykrm HD"]
["Rozpočet krmenia v kal dňoch = rok"]
["letne krmenie dni pasenie",150,0,150,0,0]
["Zimne krmenie dni",215,365,215,365,365]
["Rok spolu = dni = 365",{"$f":"SUM(B55:B56)","v":365},{"$f":"SUM(C55:C56)","v":365},365,365,365]
["Rozdiel = Dni= 365",{"$f":"SUM(B55:B56)-B57","v":0},{"$f":"SUM(C55:C56)-C57","v":0},0,0,0]
["Prerozdelenie krmiv podla poziadania kategorii HD v SUS"]
["Letne krmenie dni pas. = sus podla skrmovania",{"$f":"B55*DOJN!C57","v":1500}]
["leto= pasenie spolu v susine"]
["zimne krmenie = sus podla skrmovania"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"'RV - KRMOVINY'!N56","v":0}]

{"sheet":"KRMNE ZMESI HD","index":28,"n_rows":50,"n_cols":10,"rows_kept":50,"cut":false,"hidden":true,"merged":[]}
[null,"KRMNA Zmes",{"$f":"'RV - KRMOVINY'!A14","v":"pšenica"},{"$f":"'RV - KRMOVINY'!A15","v":"jacmen"},{"$f":"'RV - KRMOVINY'!A16","v":"kukurica"},{"$f":"'RV - KRMOVINY'!A17","v":"hrach"},{"$f":"'RV - KRMOVINY'!A20","v":"SOJA"},"koncentrát","MKP","KONTROLA"]
["dojnice","% zastúpenia = 100",50,10,22,5,10,0,3,{"$f":"C2+D2+E2+F2+G2+H2+I2","v":100}]
["JADRO-PRE1 DOJ/ROK-KG",{"$f":"DOJN!C66","v":1035},{"$f":"(C2/100)*B3","v":517.5},{"$f":"(D2/100)*B3","v":103.5},{"$f":"(E2/100)*B3","v":227.7},{"$f":"(F2/100)*B3","v":51.75},{"$f":"(G2/100)*B3","v":103.5},{"$f":"(H2/100)*B3","v":0},{"$f":"(I2/100)*B3","v":31.049999999999997},{"$f":"C3+D3+E3+F3+G3+H3+I3","v":1035}]
["JADRO – PRE VSETKY DOJNICEvT",{"$f":"(B3*DOJN!C2)/1000","v":0},{"$f":"(C2/100)*B4","v":0},{"$f":"(D2/100)*B4","v":0},{"$f":"(E2/100)*B4","v":0},{"$f":"(F2/100)*B4","v":0},{"$f":"(G2/100)*B4","v":0},{"$f":"(H2/100)*B4","v":0},{"$f":"(I2/100)*B4","v":0},{"$f":"C4+D4+E4+F4+G4+H4+I4","v":0}]
["PLOCHA PRE 1 DOJ/ROK","HA",{"$f":"(C3/1000)/'RV - KRMOVINY'!B14","v":0.10349999999999999},{"$f":"(D3/1000)/'RV - KRMOVINY'!B15","v":2.07E-2},{"$f":"(E3/1000)/'RV - KRMOVINY'!B16","v":4.5539999999999997E-2},{"$f":"(F3/1000)/'RV - KRMOVINY'!B17","v":1.035E-2},{"$f":"(G3/1000)/'RV - KRMOVINY'!B20","v":2.07E-2},null,null,{"$f":"C5+D5+E5+F5+G5","v":0.20079}]
["PLOCHA PRE VSETKY DOJ/ROK","HA",{"$f":"C5*DOJN!C2","v":0},{"$f":"D5*DOJN!C2","v":0},{"$f":"E5*DOJN!C2","v":0},{"$f":"F5*DOJN!C2","v":0},{"$f":"G5*DOJN!C2","v":0},null,null,{"$f":"C6+D6+E6+F6+G6","v":0}]
["VN NA DOROBENE OBILOV.KZ","EUR",{"$f":"C6*'RV - KRMOVINY'!E14","v":0},{"$f":"D6*'RV - KRMOVINY'!E15","v":0},{"$f":"E6*'RV - KRMOVINY'!E16","v":0},{"$f":"F6*'RV - KRMOVINY'!E17","v":0},{"$f":"G6*'RV - KRMOVINY'!E20","v":0},null,null,{"$f":"C7+D7+E7+F7+G7","v":0}]
["VN NA NAKUPENE KONPONENTY.KZ","EUR",null,null,null,null,null,{"$f":"H4*H47","v":0},{"$f":"I4*I47","v":0},{"$f":"H8+I8","v":0}]
["CENA VYROOBENEJ KRM.ZMESY","EUR/TONA",null,null,null,null,null,null,null,{"$f":"(J8+J7)/B4","v":{"$error":"#DIV/0!"}}]
[]
["TELATA",{"$f":"B2","v":"% zastúpenia = 100"},10,11,12,13,15,34,5,{"$f":"C11+D11+E11+F11+G11+H11+I11","v":100}]
["JADRO – spotr.na 1KD kg",{"$f":"'T 0  -6 M'!C54","v":1},{"$f":"(C11/100)*B12","v":0.1},{"$f":"(D11/100)*B12","v":0.11},{"$f":"(E11/100)*B12","v":0.12},{"$f":"(F11/100)*B12","v":0.13},{"$f":"(G11/100)*B12","v":0.15},{"$f":"(H11/100)*B12","v":0.34},{"$f":"(I11/100)*B12","v":0.05},{"$f":"C12+D12+E12+F12+G12+H12+I12","v":1}]
["JADRO – spotr.PRE VSETKY T",{"$f":"'T 0  -6 M'!C56","v":{"$error":"#DIV/0!"}},{"$f":"C12*B13","v":{"$error":"#DIV/0!"}},{"$f":"D12*B13","v":{"$error":"#DIV/0!"}},{"$f":"E12*B13","v":{"$error":"#DIV/0!"}},{"$f":"F12*B13","v":{"$error":"#DIV/0!"}},{"$f":"G12*B13","v":{"$error":"#DIV/0!"}},{"$f":"H12*B13","v":{"$error":"#DIV/0!"}},{"$f":"I12*B13","v":{"$error":"#DIV/0!"}},{"$f":"C13+D13+E13+F13+G13+H13+I13","v":{"$error":"#DIV/0!"}}]
["PLOCHA PRE VSETKY TEL./ROK","HA",{"$f":"C13/'RV - KRMOVINY'!B14","v":{"$error":"#DIV/0!"}},{"$f":"D13/'RV - KRMOVINY'!B15","v":{"$error":"#DIV/0!"}},{"$f":"E13/'RV - KRMOVINY'!B16","v":{"$error":"#DIV/0!"}},{"$f":"F13/'RV - KRMOVINY'!B17","v":{"$error":"#DIV/0!"}},{"$f":"G13/'RV - KRMOVINY'!B20","v":{"$error":"#DIV/0!"}},null,null,{"$f":"C14+D14+E14+F14+G14","v":{"$error":"#DIV/0!"}}]
["VN NA DOROBENE OBILOV.KZ","EUR",{"$f":"C14*'RV - KRMOVINY'!E14","v":{"$error":"#DIV/0!"}},{"$f":"D14*'RV - KRMOVINY'!E15","v":{"$error":"#DIV/0!"}},{"$f":"E14*'RV - KRMOVINY'!E16","v":{"$error":"#DIV/0!"}},{"$f":"F14*'RV - KRMOVINY'!E17","v":{"$error":"#DIV/0!"}},{"$f":"G14*'RV - KRMOVINY'!E20","v":{"$error":"#DIV/0!"}},null,null,{"$f":"C15+D15+E15+F15+G15","v":{"$error":"#DIV/0!"}}]
["VN NA NAKUPENE KONPONENTY.KZ","EUR",null,null,null,null,null,{"$f":"H13*H47","v":{"$error":"#DIV/0!"}},{"$f":"I13*I47","v":{"$error":"#DIV/0!"}},{"$f":"H16+I16","v":{"$error":"#DIV/0!"}}]
["CENA VYROOBENEJ KRM.ZMESY","EUR/TONA",null,null,null,null,null,null,null,{"$f":"(J15+J16)/B13","v":{"$error":"#DIV/0!"}}]
[]
["JALOVICE 1-2 ROCNE","% zastúpenia = 100",40,10,20,10,10,5,5,{"$f":"C19+D19+E19+F19+G19+H19+I19","v":100}]
["JADRO – spotr.na 1KD kg",{"$f":"'JAL -ODCH'!C57","v":0.5},{"$f":"(C19/100)*B20","v":0.2},{"$f":"(D19/100)*B20","v":0.05},{"$f":"(E19/100)*B20","v":0.1},{"$f":"(F19/100)*B20","v":0.05},{"$f":"(G19/100)*B20","v":0.05},{"$f":"(H19/100)*B20","v":2.5000000000000001E-2},{"$f":"(I19/100)*B20","v":2.5000000000000001E-2},{"$f":"C20+D20+E20+F20+G20+H20+I20","v":0.5}]
["jadro PRE všetky Jal./ROK v t",{"$f":"'JAL -ODCH'!C58","v":{"$error":"#DIV/0!"}},{"$f":"(C19/100)*B21","v":{"$error":"#DIV/0!"}},{"$f":"(D19/100)*B21","v":{"$error":"#DIV/0!"}},{"$f":"(E19/100)*B21","v":{"$error":"#DIV/0!"}},{"$f":"(F19/100)*B21","v":{"$error":"#DIV/0!"}},{"$f":"(G19/100)*B21","v":{"$error":"#DIV/0!"}},{"$f":"(H19/100)*B21","v":{"$error":"#DIV/0!"}},{"$f":"(I19/100)*B21","v":{"$error":"#DIV/0!"}},{"$f":"C21+D21+E21+F21+G21+H21+I21","v":{"$error":"#DIV/0!"}}]
["PLOCHA PRE všetky Jal./ROK","HA",{"$f":"C21/'RV - KRMOVINY'!B14","v":{"$error":"#DIV/0!"}},{"$f":"D21/'RV - KRMOVINY'!B15","v":{"$error":"#DIV/0!"}},{"$f":"E21/'RV - KRMOVINY'!B16","v":{"$error":"#DIV/0!"}},{"$f":"F21/'RV - KRMOVINY'!B17","v":{"$error":"#DIV/0!"}},{"$f":"G21/'RV - KRMOVINY'!B20","v":{"$error":"#DIV/0!"}},null,null,{"$f":"C22+D22+E22+F22+G22","v":{"$error":"#DIV/0!"}}]
["VN NA DOROBENE OBILOV.KZ","EUR",{"$f":"C22*'RV - KRMOVINY'!E14","v":{"$error":"#DIV/0!"}},{"$f":"D22*'RV - KRMOVINY'!E15","v":{"$error":"#DIV/0!"}},{"$f":"E22*'RV - KRMOVINY'!E16","v":{"$error":"#DIV/0!"}},{"$f":"F22*'RV - KRMOVINY'!E17","v":{"$error":"#DIV/0!"}},{"$f":"G22*'RV - KRMOVINY'!E20","v":{"$error":"#DIV/0!"}},null,null,{"$f":"C23+D23+E23+F23+G23","v":{"$error":"#DIV/0!"}}]
["VN NA NAKUPENE KONPONENTY.KZ","EUR",null,null,null,null,null,{"$f":"H21*H47","v":{"$error":"#DIV/0!"}},{"$f":"I21*I47","v":{"$error":"#DIV/0!"}},{"$f":"H24+I24","v":{"$error":"#DIV/0!"}}]
["CENA VYROOBENEJ KRM.ZMESY","EUR/TONA",null,null,null,null,null,null,null,{"$f":"(J24+J23)/B21","v":{"$error":"#DIV/0!"}}]
[]
["VTJ","% zastúpenia = 100",50,10,10,5,5,15,5,{"$f":"C27+D27+E27+F27+G27+H27+I27","v":100}]
["JADRO – spotr.na 1KD kg",{"$f":"VTJ!C34","v":1},{"$f":"(C27/100)*B28","v":0.5},{"$f":"(D27/100)*B28","v":0.1},{"$f":"(E27/100)*B28","v":0.1},{"$f":"(F27/100)*B28","v":0.05},{"$f":"(G27/100)*B28","v":0.05},{"$f":"(H27/100)*B28","v":0.15},{"$f":"(I27/100)*B28","v":0.05},{"$f":"C28+D28+E28+F28+G28+H28+I28","v":1}]
["jadro PRE všetky VTJ./ROK v t",{"$f":"VTJ!C35","v":{"$error":"#DIV/0!"}},{"$f":"(C27/100)*B29","v":{"$error":"#DIV/0!"}},{"$f":"(D27/100)*B29","v":{"$error":"#DIV/0!"}},{"$f":"(E27/100)*B29","v":{"$error":"#DIV/0!"}},{"$f":"(F27/100)*B29","v":{"$error":"#DIV/0!"}},{"$f":"(G27/100)*B29","v":{"$error":"#DIV/0!"}},{"$f":"(H27/100)*B29","v":{"$error":"#DIV/0!"}},{"$f":"(I27/100)*B29","v":{"$error":"#DIV/0!"}},{"$f":"C29+D29+E29+F29+G29+H29+I29","v":{"$error":"#DIV/0!"}}]
["PLOCHA PRE VSETKY VTJ/ROK","HA",{"$f":"C29/'RV - KRMOVINY'!B14","v":{"$error":"#DIV/0!"}},{"$f":"D29/'RV - KRMOVINY'!B15","v":{"$error":"#DIV/0!"}},{"$f":"E29/'RV - KRMOVINY'!B16","v":{"$error":"#DIV/0!"}},{"$f":"F29/'RV - KRMOVINY'!B17","v":{"$error":"#DIV/0!"}},{"$f":"G29/'RV - KRMOVINY'!B20","v":{"$error":"#DIV/0!"}},null,null,{"$f":"C30+D30+E30+F30+G30","v":{"$error":"#DIV/0!"}}]
["VN NA DOROBENE OBILOV.KZ","EUR",{"$f":"C30*'RV - KRMOVINY'!E14","v":{"$error":"#DIV/0!"}},{"$f":"D30*'RV - KRMOVINY'!E15","v":{"$error":"#DIV/0!"}},{"$f":"E30*'RV - KRMOVINY'!E16","v":{"$error":"#DIV/0!"}},{"$f":"F30*'RV - KRMOVINY'!E17","v":{"$error":"#DIV/0!"}},{"$f":"G30*'RV - KRMOVINY'!E20","v":{"$error":"#DIV/0!"}},null,null,{"$f":"C31+D31+E31+F31+G31","v":{"$error":"#DIV/0!"}}]
["VN NA NAKUPENE KONPONENTY.KZ","EUR",null,null,null,null,null,{"$f":"H29*H47","v":{"$error":"#DIV/0!"}},{"$f":"I29*I47","v":{"$error":"#DIV/0!"}},{"$f":"H32+I32","v":{"$error":"#DIV/0!"}}]
["CENA VYROOBENEJ KRM.ZMESY","EUR/TONA",null,null,null,null,null,null,null,{"$f":"(J32+J31)/B29","v":{"$error":"#DIV/0!"}}]
[]
["VYKRM  HD","% zastúpenia = 100",50,10,10,5,5,15,5,{"$f":"C35+D35+E35+F35+G35+H35+I35","v":100}]
["JADRO – spotr.na 1KD kg",{"$f":"'VYKRM HD'!C31","v":2},{"$f":"(C35/100)*B36","v":1},{"$f":"(D35/100)*B36","v":0.2},{"$f":"(E35/100)*B36","v":0.2},{"$f":"(F35/100)*B36","v":0.1},{"$f":"(G35/100)*B36","v":0.1},{"$f":"(H35/100)*B36","v":0.3},{"$f":"(I35/100)*B36","v":0.1},{"$f":"C36+D36+E36+F36+G36+H36+I36","v":2}]
["JADRO PRE VYKRM /ROK v t",{"$f":"'VYKRM HD'!C32/1000","v":{"$error":"#DIV/0!"}},{"$f":"(C35/100)*B37","v":{"$error":"#DIV/0!"}},{"$f":"(D35/100)*B37","v":{"$error":"#DIV/0!"}},{"$f":"(E35/100)*B37","v":{"$error":"#DIV/0!"}},{"$f":"(F35/100)*B37","v":{"$error":"#DIV/0!"}},{"$f":"(G35/100)*B37","v":{"$error":"#DIV/0!"}},{"$f":"(H35/100)*B37","v":{"$error":"#DIV/0!"}},{"$f":"(I35/100)*B37","v":{"$error":"#DIV/0!"}},{"$f":"C37+D37+E37+F37+G37+H37+I37","v":{"$error":"#DIV/0!"}}]
["PLOCHA PRE VYKRM/ROK","HA",{"$f":"C37/'RV - KRMOVINY'!B14","v":{"$error":"#DIV/0!"}},{"$f":"D37/'RV - KRMOVINY'!B15","v":{"$error":"#DIV/0!"}},{"$f":"E37/'RV - KRMOVINY'!B16","v":{"$error":"#DIV/0!"}},{"$f":"F37/'RV - KRMOVINY'!B17","v":{"$error":"#DIV/0!"}},{"$f":"G37/'RV - KRMOVINY'!B20","v":{"$error":"#DIV/0!"}},null,null,{"$f":"C38+D38+E38+F38+G38","v":{"$error":"#DIV/0!"}}]
["VN NA DOROBENE OBILOV.KZ","EUR",{"$f":"C38*'RV - KRMOVINY'!E14","v":{"$error":"#DIV/0!"}},{"$f":"D38*'RV - KRMOVINY'!E15","v":{"$error":"#DIV/0!"}},{"$f":"E38*'RV - KRMOVINY'!E16","v":{"$error":"#DIV/0!"}},{"$f":"F38*'RV - KRMOVINY'!E17","v":{"$error":"#DIV/0!"}},{"$f":"G38*'RV - KRMOVINY'!E20","v":{"$error":"#DIV/0!"}},null,null,{"$f":"C39+D39+E39+F39+G39","v":{"$error":"#DIV/0!"}}]
["CENA VYROOBENEJ KRM.ZMESY","EUR/TONA",null,null,null,null,null,null,null,{"$f":"(J39+J41)/B37","v":{"$error":"#DIV/0!"}}]
["VN NA NAKUPENE KONPONENTY.KZ","EUR",null,null,null,null,null,{"$f":"H37*H47","v":{"$error":"#DIV/0!"}},{"$f":"I37*I47","v":{"$error":"#DIV/0!"}},{"$f":"H41+I41","v":{"$error":"#DIV/0!"}}]
["VN NA KRM.ZMES ZA CHOV"]
["BILANCIA  ZA CHOV HD/ROK/T",{"$f":"C43+D43+E43+F43+G43+H43+I43","v":{"$error":"#DIV/0!"}},{"$f":"C4+C13+C21+C29+C37","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"J4+J13+J21+J29+J37","v":{"$error":"#DIV/0!"}}]
["VN NA KRM.ZMES ZA CHOV EUR"]
["PLOCHA OSEVU PRE HD/ROK/HA",{"$f":"C45+D45+E45+F45+G45","v":{"$error":"#DIV/0!"}},{"$f":"C6+C14+C22+C30+C38","v":{"$error":"#DIV/0!"}},{"$f":"D6+D14+D22+D30+D38","v":{"$error":"#DIV/0!"}},{"$f":"E6+E14+E22+E30+E38","v":{"$error":"#DIV/0!"}},{"$f":"F6+F14+F22+F30+F38","v":{"$error":"#DIV/0!"}},{"$f":"G6+G14+G22+G30+G38","v":{"$error":"#DIV/0!"}},null,null,{"$f":"J6+J14+J22+J30+J38","v":{"$error":"#DIV/0!"}}]
["NAKUP – KONCENTRAT+MKP","T",null,null,null,null,null,{"$f":"H43","v":{"$error":"#DIV/0!"}},{"$f":"I43","v":{"$error":"#DIV/0!"}}]
["CENA – ZA 1 TONU","EUR",null,null,null,null,null,500,800]
["NAKUP – KONCENTRAT+MKP",{"$f":"J8+J16+J24+J32+J41","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"H47*H46","v":{"$error":"#DIV/0!"}},{"$f":"I47*I46","v":{"$error":"#DIV/0!"}},{"$f":"H48+I48","v":{"$error":"#DIV/0!"}}]
["VN NA DOROBENE OBILOV.KZ – EUR",{"$f":"J7+J15+J23+J39+J31","v":{"$error":"#DIV/0!"}},{"$f":"'RV - KRMOVINY'!E14*C45","v":{"$error":"#DIV/0!"}},{"$f":"'RV - KRMOVINY'!E15*D45","v":{"$error":"#DIV/0!"}},{"$f":"'RV - KRMOVINY'!E16*E45","v":{"$error":"#DIV/0!"}},{"$f":"F45*'RV - KRMOVINY'!E17","v":{"$error":"#DIV/0!"}},{"$f":"'RV - KRMOVINY'!E20*G45","v":{"$error":"#DIV/0!"}},null,null,{"$f":"C49+D49+E49+F49+G49","v":{"$error":"#DIV/0!"}}]
["NAKLADY NA KZ HD SPOLU",{"$f":"B48+B49","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,{"$f":"J48+J49","v":{"$error":"#DIV/0!"}}]

{"sheet":"VYZIVA-OBJ-KR","index":29,"n_rows":31,"n_cols":10,"rows_kept":31,"cut":false,"hidden":true,"merged":[]}
["OBJEMOVE KRMOVINY","UKAZOVATEL","LUKY-SENO","PASIENKY","KUK.SILAZ","LUCERNA SENO","LUCERNA SENAZ","sus. Rok ton",null,"SUSINA NA 1KD"]
["% - SUSINY","% susiny",0.85,0.2,0.35,0.85,0.45]
["STRATY KRMOVIN","%",0,30,10,10,10]
["URODA","T",5,10,30,8,16]
["DOJNICE"]
["POTREBA  NA   ROK","ton - spotreba - rok/ks",1,3,6,0.6,1]
["POTREBA NA 1KD","KG-na KD/rok",{"$f":"(C6*1000)/365","v":2.7397260273972601},{"$f":"(D6*1000)/365","v":8.2191780821917817},{"$f":"(E6*1000)/365","v":16.438356164383563},{"$f":"(F6*1000)/365","v":1.6438356164383561},{"$f":"(G6*1000)/365","v":2.7397260273972601}]
["SUSINA","ton - susiny za rok",{"$f":"C2*C6","v":0.85},{"$f":"D2*D6","v":0.60000000000000009},{"$f":"E2*E6","v":2.0999999999999996},{"$f":"F2*F6","v":0.51},{"$f":"G2*G6","v":0.45},{"$f":"C8+D8+E8+F8+G8","v":4.51},null,{"$f":"H8*1000/365","v":12.356164383561644}]
["plocha pre dojnice","1-kus",{"$f":"C6/C4","v":0.2},{"$f":"D6/D4","v":0.3},{"$f":"E6/E4","v":0.2},{"$f":"F6/F4","v":7.4999999999999997E-2},{"$f":"G6/G4","v":6.25E-2},null,null,{"$f":"C9+D9+E9+F9+G9","v":0.83749999999999991}]
["plocha pre dojnice +straty","ha",{"$f":"((C3/100)+1)*C9","v":0.2},{"$f":"((D3/100)+1)*D9","v":0.39},{"$f":"((E3/100)+1)*E9","v":0.22000000000000003},{"$f":"((F3/100)+1)*F9","v":8.2500000000000004E-2},{"$f":"((G3/100)+1)*G9","v":6.8750000000000006E-2},{"$f":"C10+D10+E10+F10+G10","v":0.96125000000000005}]
[]
[]
["Telata 0-6mes.","kg den",2.5,null,3]
["POTREBA  NA   ROK","kg/rok",{"$f":"C13*365","v":912.5},{"$f":"D13*365","v":0},{"$f":"E13*365","v":1095},{"$f":"F13*365","v":0},{"$f":"G13*365","v":0}]
["SUSINA","KG - susiny na 1 KD",{"$f":"C13*C2","v":2.125},{"$f":"D13*D2","v":0},{"$f":"E13*E2","v":1.0499999999999998},{"$f":"F13*F2","v":0},{"$f":"G13*G2","v":0},null,null,{"$f":"C15+D15+E15+F15+G15","v":3.1749999999999998}]
["POTREBA  NA   ROK","HA",{"$f":"(C14/1000)/C4","v":0.1825},{"$f":"(D14/1000)/D4","v":0},{"$f":"(E14/1000)/E4","v":3.6499999999999998E-2},{"$f":"(F14/1000)/F4","v":0},{"$f":"(G14/1000)/G4","v":0}]
["PLOCHA + STRATY","HA",{"$f":"((C3/100)+1)*C16","v":0.1825},{"$f":"((D3/100)+1)*D16","v":0},{"$f":"((E3/100)+1)*E16","v":4.0149999999999998E-2},{"$f":"((F3/100)+1)*F16","v":0},{"$f":"((G3/100)+1)*G16","v":0},{"$f":"C17+D17+E17+F17+G17","v":0.22264999999999999}]
[]
["JALOVICE 6M – 2R"]
["JALOVICE 6M – 2R","kg den",1,10,3,1,3]
["POTREBA  NA   ROK","kg",{"$f":"C20*365","v":365},{"$f":"D20*365","v":3650},{"$f":"E20*365","v":1095},{"$f":"F20*365","v":365},{"$f":"G20*365","v":1095}]
["SUSINA","KG",{"$f":"C20*C2","v":0.85},{"$f":"D20*D2","v":2},{"$f":"E20*E2","v":1.0499999999999998},{"$f":"F20*F2","v":0.85},{"$f":"G20*G2","v":1.35},null,null,{"$f":"C22+D22+E22+F22+G22","v":6.1}]
["POTREBA  NA   ROK","HA",{"$f":"(C21/1000)/C4","v":7.2999999999999995E-2},{"$f":"(D21/1000)/D4","v":0.36499999999999999},{"$f":"(E21/1000)/E4","v":3.6499999999999998E-2},{"$f":"(F21/1000)/F4","v":4.5624999999999999E-2},{"$f":"(G21/1000)/G4","v":6.8437499999999998E-2}]
["PLOCHA + STRATY","HA",{"$f":"((C3/100)+1)*C23","v":7.2999999999999995E-2},{"$f":"((D3/100)+1)*D23","v":0.47449999999999998},{"$f":"((E3/100)+1)*E23","v":4.0149999999999998E-2},{"$f":"((F3/100)+1)*F23","v":5.0187500000000003E-2},{"$f":"((G3/100)+1)*G23","v":7.5281250000000008E-2},{"$f":"C24+D24+E24+F24+G24","v":0.71311875000000002}]
[]
["VYKRM HD"]
["Telata 0-6mes.","kg den",2.5,null,12,null,3]
["POTREBA  NA   ROK","kg",{"$f":"C27*365","v":912.5},{"$f":"D27*365","v":0},{"$f":"E27*365","v":4380},{"$f":"F27*365","v":0},{"$f":"G27*365","v":1095}]
["SUSINA","KG",{"$f":"C27*C2","v":2.125},{"$f":"D27*D2","v":0},{"$f":"E27*E2","v":4.1999999999999993},{"$f":"F27*F2","v":0},{"$f":"G27*G2","v":1.35},null,null,{"$f":"C29+D29+E29+F29+G29","v":7.6749999999999989}]
["POTREBA  NA   ROK","HA",{"$f":"(C28/1000)/C4","v":0.1825},{"$f":"(D28/1000)/D4","v":0},{"$f":"(E28/1000)/E4","v":0.14599999999999999},{"$f":"(F28/1000)/F4","v":0},{"$f":"(G28/1000)/G4","v":6.8437499999999998E-2}]
["PLOCHA + STRATY","HA",{"$f":"((C3/100)+1)*C30","v":0.1825},{"$f":"((D3/100)+1)*D30","v":0},{"$f":"((E3/100)+1)*E30","v":0.16059999999999999},{"$f":"((F3/100)+1)*F30","v":0},{"$f":"((G3/100)+1)*G30","v":7.5281250000000008E-2},{"$f":"C31+D31+E31+F31+G31","v":0.41838124999999998}]

{"sheet":"POTREBA-ZIV","index":30,"n_rows":9,"n_cols":22,"rows_kept":9,"cut":false,"hidden":true,"merged":[]}
["PLATI - PRE LUKY A PASIENKY","JEDNOTKA","POVODNA HMOTA","SUS - 1KG","SUSINA – 10  V KG","UZITKOVOST V LIT.","8 LIR",9,10,11,12,13,14,15,16,17,18,19,20,21,22,23]
["KRMNY DEN = SPOTREBA V ZELENOM -KG /H1-R47/","KG",{"$f":"DOJN!C48","v":50},{"$f":"DOJN!C57","v":10},{"$f":"C2*DOJN!C56","v":10},{"$f":"DOJN!C58","v":10}]
["NEL","MJ",null,6.06,{"$f":"E2*D3","v":60.599999999999994},null,66.599999999999994,69.8,{"$f":"73","v":73},{"$f":"I3+3.2","v":76.2},79.400000000000006,82.600000000000009,85.800000000000011,89.000000000000014,92.200000000000017,95.40000000000002,98.600000000000023,101.80000000000003,105.00000000000003,108.20000000000003,111.40000000000003,114.60000000000004]
["PDIN","g",null,109,{"$f":"D4*E2","v":1090},null,818,868,918,{"$f":"I4+50","v":968},1018,1068,1118,1168,1218,1268,1318,1368,1418,1468,1518,1568]
["POMOCNE UKAZOVATELE"]
["NL","g",null,181,{"$f":"D6*E2","v":1810},null,null,null,{"$f":"1485","v":1485},{"$f":"I6+85","v":1570},1655,1740,1825,1910,1995,2080,2165,2250,2335,2420,2505,2590]
["VLAKNINA","KG",null,235,{"$f":"(D7*E2)/1000","v":2.35},null,null,null,3.24,{"$f":"I7+0.052","v":3.2920000000000003},3.3440000000000003,3.3960000000000004,3.4480000000000004,3.5000000000000004,3.5520000000000005,3.6040000000000005,3.6560000000000006,3.7080000000000006,3.7600000000000007,3.8120000000000007,3.8640000000000008,3.9160000000000008]
["SUSINA V POVODNEJ HMOTE","KG",null,190,{"$f":"(D8*C2)/1000","v":9.5},null,null,null,13.9,{"$f":"I8+0.3","v":14.200000000000001},14.500000000000002,14.800000000000002,15.100000000000003,15.400000000000004,15.700000000000005,16.000000000000004,16.300000000000004,16.600000000000005,16.900000000000006,17.200000000000006,17.500000000000007,17.800000000000008]
["VYPOCET  OBJEMOVYCH KRMIV + ALEBO - K NORME /SUSINY/","KG",null,null,{"$f":"(D2-E2)/(D8/1000)","v":0}]

{"sheet":"PRASNICE","index":31,"n_rows":124,"n_cols":19,"rows_kept":124,"cut":false,"hidden":true,"merged":[]}
["UKAZOVATEL","m.j","hodnota"]
["PRASNICE  = / zakladne stado","KS"]
["PRASNICE  - priemerna hmotnost","kg",200]
["PRASNICE - uhyn","PERC",5]
["PRASNICE - percento brakovania","PERC",30]
["PRODUKCIA HNOJOVICE / 1KUS ZA ROK/","TON",2,null,{"$f":"2000/365","v":5.4794520547945202},"kg/kd",2]
["CENA - brakovanych prasnic - 1kg","EUR"]
["CENA - HNOJOVICE / 1 TONY/","EUR",10]
["CENA - CICIAKOV - 1kg","EUR",4]
["POCET NARODENYCH CIC. - na 1 prasncu","ROK/KS"]
["PERCENTO - uhynu ciciakov","PERC",10]
["PEIEMERNA HMOTNOST - odst. Ciciaka / 1 KS/","KG",10]
["VLASTNE NAKLADY - na 100 KD","EUR",null,null,null,null,"VN PO ODPOCITANI NAKLADOV NA KZ",null,null,null,"POVODNA 250",null,"TERAZ=",{"$f":"C13+C51","v":{"$error":"#DIV/0!"}}]
["FIX - POMOCNA HODNOTA","FIX",3.65]
["FIX - POMOCNA HODNOTA","FIX",100]
["FIX - POMOCNA HODNOTA","FIX",1000]
["POCET VRHOV ZA 1 ROK","POCET",2.2999999999999998]
["DLZKA GRAVIDITY","DNI",114]
["POCET DNI ODSTAVU","DNI",35]
["SPOTREBA KRMIVA NA ZACHOV PRASNIC /DEN/","KG",2.5]
["SPOTREBA KRMIVA NA 1 KRMNY DEN NA 1 KS CICIAKA/PRASNICA/","KG",0.5]
["ROK","DNI",365]
["CICIAK - SPOTREBA KRMIVA JADRA PRI PRASNICE","KG",5]
["DOTACIA NA 1 PRASNICU/ROK/","EUR",null,null,100]
["VYPOCTY"]
["KRMNE DNI PRASNIC","DNI",{"$f":"C2*C14*C15","v":0},null,"OK","ZAKLAD PRE BILANCIU"]
["POTREBA KRMIVA NA PRASNICU A ROK","KG",{"$f":"C28+C29+C30","v":912.5},null,"OK","NAPOJ NA VYZIVU"]
["MEDZIHODNOTA ALGORITMU /GRAVIDITA/","MEDZIH",{"$f":"(C17*C18)*(C20)","v":655.5}]
["MEDZIHODNOTA ALGORITMU /CICIAK KZ","MEDZIH",{"$f":"(C10*C21)*C19","v":0}]
["MEDZIHODNOTA ALGORITMU /ZACHOV/","MEDZIH",{"$f":"(365-(C17*C18))*C20","v":257}]
["SPOTREBA KZ - POCAS DOJCENIA NA 1 KRMNY DEN -PODLA UZITKOVOSTI","KG",{"$f":"C20+(C10*C21)/C17","v":2.5},null,null,"VYPOCET ZODPOVEDA PRODUKCNYM A REPRODUKCNYM PARAMETROM - ZADANYM"]
["PRIEMERNA SPOTREBA KZ NA 1 KRMNY DEN","KG",{"$f":"C27/C22","v":2.5},null,{"$f":"C32*C22","v":912.5},"SKUSKA SPRAVNOSTI"]
["SPOTREBA KRMIVA ZA VSETKY PRASNICE","KG",{"$f":"C2*C27","v":0}]
["SPOTREBA KRMIVA ZA VSETKY CICIAKY","KG",{"$f":"C2*C10*C23","v":0},null,null,"POZOR POCITAM OD NARODENYCH - CIZE UHYN NEBERIEM V UVAHU",null,null,null,null,null,null,null,"NAPOJ NA VYZIVU NA BILANCIU -OK-"]
["SPOTREBA KRMIVA ZA VSETKY CICIAKY","TON",{"$f":"C34/C16","v":0}]
["POCET - UHYNUTYCH PRASNIC","KS",{"$f":"C2*(C4/C15)*C20","v":0}]
["POCET - ROCNY ZARADENIA PRASNICIEK DO/ ZAK.ST/","KS",{"$f":"C2*(C5/C15)","v":0}]
["POCET PREDANYCH PRASNIC - BRAKOVANYCH","KS",{"$f":"C37-C36","v":0}]
["TRZBA ZA BRAKOVANE PRASNICE","EUR",{"$f":"C38*C3*C7","v":0}]
["HMOTNOST MASA BRAKOVANYCH PRASNIC","TON",{"$f":"(C38*C3)/C16","v":0}]
["POCET NARODENYCH CICIAKOV /ZA CHOV PRASNIC/","KS",{"$f":"C2*C10","v":0}]
["POCET UHYNUTYCH CICIAKOV","KS",{"$f":"C41*(C11/C15)","v":0}]
["POCET PREVEDENYCH CICIAKOV DO ODCHOVOV","KS",{"$f":"C41-C42","v":0}]
["PRIEMERNY POCET ODCHOVANYCH CICIAKOV NA 1PRASNICU /ZS/","KS",{"$f":"C43/C2","v":{"$error":"#DIV/0!"}}]
["VYSTUPNA HMOTNOST MASA - PREVEDENYCH CICIAKOV","TON",{"$f":"C43*(C12/C16)","v":0}]
["HMOTNOST MASA PREV.CICIAK. NA 1 PRIEM.PRASNICU /MLIECNOST/","KG",{"$f":"C44*C12","v":{"$error":"#DIV/0!"}}]
["VLASTNE NAKLADY – na DOROBENE KRMOVINY /OBILNINY/","EUR",{"$f":"'VYZIVA osip.'!L21","v":0}]
["VLASTNE NAKLADY - na NAKUPENE KONPONENTY",null,{"$f":"'VYZIVA osip.'!L22","v":0}]
["VN – NA KRMIVA VLASTNE /DOROBENE/ ZA PRASNICE + CICIAKY","EUR",{"$f":"'VYZIVA osip.'!L20","v":0},null,"SKUSKA =",{"$f":"C47+C48","v":0},"OK"]
["VLASTNE NAKLADY - na 1 KD – KRMIVA VLASTNE + NAKUPENE","EUR",{"$f":"C49/C26","v":{"$error":"#DIV/0!"}}]
["VLASTNE NAKLADY - na 100 KD – KRMIVA VLASTNE + NAKUPENE","EUR",{"$f":"C50*C15","v":{"$error":"#DIV/0!"}}]
["VLASTNE NAKLADY - na 100 KD – VYPOCITANE /S NIMI POCITAM EKONOMIKU","EUR",{"$f":"C51+C13","v":{"$error":"#DIV/0!"}}]
["VLASTNE NAKLADY – NA ZIVOCISNU VYROBU – RASTLINNA VYROBA","EUR",{"$f":"C54-C47","v":{"$error":"#DIV/0!"}}]
["VLASTNE NAKLADY - na CHOV PRASNIC","EUR",{"$f":"C2*(C13+C51)*C14","v":{"$error":"#DIV/0!"}},null,"SKUSKA =",{"$f":"(C54/C26)*C15","v":{"$error":"#DIV/0!"}},null,{"$f":"C58*C43","v":{"$error":"#DIV/0!"}},"OK",null,null,null,"hodnota 1ks cic=",null,{"$f":"C54/C43","v":{"$error":"#DIV/0!"}},null,"vn na 1kg=",null,{"$f":"C54/(C43*C12)","v":{"$error":"#DIV/0!"}}]
["DOTACIA NA CHOV PRASNIC /ROK/","EUR",{"$f":"C2*C24","v":0}]
["VZTAHY – EKONOMICKE"]
["NAKLADOVA CENA CICIAKA 1KG MASA /CICIAKA/","EUR",{"$f":"(C13+C51)*C14*C2/(C45*C16)","v":{"$error":"#DIV/0!"}},null,null,null,"nakladova hodnota"]
["NAKLADOVA CENA CICIAKA 1 KUS CICIAK/PRI PREVODE/","EUR",{"$f":"C57*C12","v":{"$error":"#DIV/0!"}},null,null,{"$f":"C54/C43","v":{"$error":"#DIV/0!"}},"nakladova hodnota"]
["NAKLADOVA CENA CICIAKA 1 KUS CICIAK/PRI PREVODE/ - VYNOS HNOJ","EUR",{"$f":"(C54-C63)/C43","v":{"$error":"#DIV/0!"}},null,"VN NA 1KUS PRI PREVODE",null,null,"POZOR BEZ DOTACII",null,null,"ODPOCITANY VYNOS HNOJOVICE"]
["NAKLADOVA CENA 1KG MASA CICIAKA /PRI PREVODE/-VYNOS HNOJ","EUR",{"$f":"C59/C12","v":{"$error":"#DIV/0!"}},null,"VN NA 1KG PRI PREVODE",null,null,"POZOR BEZ DOTACII",null,null,"ODPOCITANY VYNOS HNOJOVICE"]
["NAKLADOVA CENA 1KUSA CICIAKA /PRI PREVODE/-VYNOS HNOJ-DOTACIE","EUR",{"$f":"(C54-(C63+C55))/C43","v":{"$error":"#DIV/0!"}},null,"VN NA 1KUS PRI PREVODE",null,null,"TATO HODNOTA JE PO ODPOCITANI VED.VYROBKU A DOTACII"]
["NAKLADOVA CENA 1KG MASA CICIAKA /PRI PREVODE/-VYNOS HNOJ-DOTACIE","EUR",{"$f":"C61/C12","v":{"$error":"#DIV/0!"}},null,"VN NA 1KG PRI PREVODE",null,null,"TATO HODNOTA JE PO ODPOCITANI VED.VYROBKU A DOTACII"]
["VYNOS - ZA HNOJOVICU / VEDLAJSI VYROBOK/ ZA CHOV","EUR",{"$f":"C2*C6*C8","v":0}]
["VYNOS - ZA HNOJOVICU / VEDLAJSI VYROBOK/ ZA 1 PRASNICU","EUR",{"$f":"C63/C2","v":{"$error":"#DIV/0!"}}]
["ZISK / STRATA -  NA 1 PRASNICU /ROK/ BEZ OCENENIA VEDLAJS.VYROB.","EUR",{"$f":"(C9-C57)*C46","v":{"$error":"#DIV/0!"}}]
["ZISK / STRATA -  NA 1 PRASNICU /100KD/ BEZ OCENENIA VEDLAJS.VYROB.","EUR",{"$f":"C65/3.65","v":{"$error":"#DIV/0!"}}]
["VYSLEDOK HOSPODARENIA NA 1 PRIEMERNU PRASNICU /ZAR.VED.PROD/","EUR",{"$f":"C66+C64","v":{"$error":"#DIV/0!"}}]
["VYSLEDOK HOSPODARENIA ZA CHOV PRASNIC  Z.S. /ZAR.VED.PROD/","EUR",{"$f":"C67*C2","v":{"$error":"#DIV/0!"}}]
[]
["VYZIVA PRASNIC ZAKLADNEHO STADA + CICIAKOV /BILANCIA KZ /"]
["POTREBA KZ - VZTAH -ORNA PODA - VYROBA - SPOTERBA KZ"]
["PLOCHA V HA NA KRMNU ZMES  PRE PRASNICE","HA",{"$f":"'VYZIVA osip.'!L6","v":0}]
["PLOCHA V HA NA KRMNU ZMES  PRE CICIAKY PRI PRASNICIACH","HA",{"$f":"'VYZIVA osip.'!L15","v":0}]
["PLOCHA V HA NA KRMNU ZMES  PRE CICIAKY A PRASNICE SPOLU","HA",{"$f":"C72+C73","v":0}]
[]
["POLOCHA PRE PRASNICE = KONPONENTY KZ"]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za PRASNICE = PSENICA","HA",{"$f":"'VYZIVA osip.'!C6","v":0}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za PRASNICE = JACMEN","HA",{"$f":"'VYZIVA osip.'!D6","v":0}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za PRASNICE = KUKURICA","HA",{"$f":"'VYZIVA osip.'!E6","v":0}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za PRASNICE = HRACH","HA",{"$f":"'VYZIVA osip.'!F6","v":0}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za PRASNICE = SOJA","HA",{"$f":"'VYZIVA osip.'!G6","v":0}]
["POLOCHA PRE PRASNICE = KONPONENTY KZ SPOLU KONTROLA = R72","HA",{"$f":"C81+C80+C79+C78+C77","v":0},null,"SKUSKA=",{"$f":"C82-C72","v":0},"OK"]
[]
["POLOCHA PRE CICIAKY = KONPONENTY KZ"]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za CICIAKY = PSENICA","HA",{"$f":"'VYZIVA osip.'!C15","v":0}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za CICIAKY = JACMEN","HA",{"$f":"'VYZIVA osip.'!D15","v":0}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za CICIAKY = KUKURICA","HA",{"$f":"'VYZIVA osip.'!E15","v":0}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za CICIAKY = HRACH","HA",{"$f":"'VYZIVA osip.'!F15","v":0}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za CICIAKY = SOJA","HA",{"$f":"'VYZIVA osip.'!G15","v":0}]
["POLOCHA PRE CICIAKY = KONPONENTY KZ SPOLU KONTROLA = R73","HA",{"$f":"C89+C88+C87+C86+C85","v":0},null,"SKUSKA=",{"$f":"C90-C73","v":0},"OK"]
["PLOCHA V HA NA KRMNU ZMES  PRE CICIAKY A PRASNICE SPOLU","HA",{"$f":"C90+C82","v":0},null,"SKUSKA=",{"$f":"C91-C74","v":0},"OK"]
[]
["BILANCIA KZ - PRE - PRASNICE"]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za PRASNICE  = PSENICA","TON",{"$f":"'VYZIVA osip.'!C4","v":0}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za PRASNICE  = JACMEN","TON",{"$f":"'VYZIVA osip.'!D4","v":0}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za PRASNICE  = KUKURICA","TON",{"$f":"'VYZIVA osip.'!E4","v":0}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za PRASNICE  = HRACH","TON",{"$f":"'VYZIVA osip.'!F4","v":0}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za PRASNICE  = SOJA","TON",{"$f":"'VYZIVA osip.'!G4","v":0}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za PRASNICE  VLASTNE","TON",{"$f":"C94+C95+C96+C97+C98","v":0}]
["NAKUP KONPONENTOV DO KZ = MKP","TON",{"$f":"'VYZIVA osip.'!I4","v":0}]
["NAKUP KONCENTRAT  SPOLU = KONCENTRAT","TON",{"$f":"'VYZIVA osip.'!H4","v":0}]
["NAKUP KONCENTRAT  SPOLU = KONCENTRAT + MKP","TON",{"$f":"C101+C100","v":0}]
["SPOLU KZ PRE PRASNICE","TON",{"$f":"C102+C99","v":0},null,"SKUSKA=",{"$f":"C103-(C33/1000)","v":0},"OK"]
[]
["BILANCIA KZ - PRE - CICIAKY","TON",null,"TU POKRACUJ V KZ"]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za CICIAKY  = PSENICA","TON",{"$f":"'VYZIVA osip.'!C14","v":0}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za CICIAKY  =  JACMEN","TON",{"$f":"'VYZIVA osip.'!D14","v":0}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za CICIAKY  =  KUKURICA","TON",{"$f":"'VYZIVA osip.'!E14","v":0}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za CICIAKY  = HRACH","TON",{"$f":"'VYZIVA osip.'!F14","v":0}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za CICIAKY  = SOJA","TON",{"$f":"'VYZIVA osip.'!G14","v":0}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za CICIAKY  VLASTNE SPOLU","TON",{"$f":"C110+C109+C108+C107+C106","v":0}]
["NAKUP KONPONENTOV DO KZ = MKP","TON",{"$f":"'VYZIVA osip.'!I14","v":0}]
["NAKUP KONCENTRAT  SPOLU = KONCENTRAT","TON",{"$f":"'VYZIVA osip.'!H14","v":0}]
["NAKUP KONCENTRAT  SPOLU = KONCENTRAT + MKP","TON",{"$f":"C113+C112","v":0}]
["SPOLU KZ PRE CICIAKY","TON",{"$f":"C114+C111","v":0},null,"SKUSKA=",{"$f":"C115-C35","v":0},"OK"]
[]
["DOTACIA NA 1 NA 1HA ORNEJ PODY","EUR",{"$f":"DOJN!C132","v":240}]
["DOTACIA NA ORNU PODU SPOLU","EUR",{"$f":"C74*C117","v":0}]
["PLOCHA LUK  PRE VYZIVU PRASNIC","HA",{"$f":"'VYZIVA osip.'!J43","v":0}]
["PLOCHA PASIENKOV  PRE VYZIVU PRASNIC","HA",{"$f":"'VYZIVA osip.'!K44","v":0}]
["PLOCHA LUK A PASIENKOV PRE VYZIVU PRASNIC","HA",{"$f":"C120+C119","v":0}]
["DOTACIA NA 1 NA 1HA LUK A PASIENKOV","EUR",{"$f":"DOJN!C132","v":240}]
["DOTACIA NA SPOLU LUK A PASIENKOV","EUR",{"$f":"C122*C121","v":0}]
["DOTACIA NA RASTLINNU VYROBU NA PLOCHU KRMOVIN SPOLU","EUR",{"$f":"C123+C118","v":0}]

{"sheet":"CH-PRAS","index":32,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"PREDV","index":33,"n_rows":130,"n_cols":15,"rows_kept":130,"cut":false,"hidden":true,"merged":[]}
["PREDVYKRM - ODCHOV"]
["UKAZOVATEL","m.j.","hodnota"]
["PREVOD CICIAKOV OD PRASNIC ZAKL. STADA","KS",{"$f":"PRASNICE!C43","v":0}]
["PRIEMERNY PRIRASTOK V ODCHOVE /KS NA DEN/","KG"]
["PRIEMERNA HMOTNOST 1 PREVEDENEHO CICIAKA","KG",{"$f":"PRASNICE!C12","v":10}]
["NAKUP ODSTAVCIAT /CICIAKOV/","KS",0]
["NAKUP ODSTAVCIAT /CICIAKOV/ O PRIEMERNEJ HMOTNOSTI","KG",0,null,15]
["CENA NAKUPENYCH ODSTAVCIAT /CICIAKOV ZA 1 KG/","EUR",5.07,null,4]
["CENA 1 NAKUPRNEHO ODSTAVCATA","EUR",{"$f":"C7*C8","v":0}]
["CENA NAKUPENYCH ODSTAVCIAT /CICIAKOV SPOLU/","EUR",{"$f":"C6*C7*C8","v":0}]
["CENA  ZA  1KG VYROBENEHO MASA V ODCHOVE","EUR",1.5]
["VLASTNE NAKLADY NA 100 KRMNYCH DNI","EUR",null,null,"TU ODPOCITAJ – VN KRMIVA",null,null,{"$f":"C40","v":{"$error":"#DIV/0!"}},"VYPOCET",{"$f":"C12-H12","v":{"$error":"#DIV/0!"}},null,"POVODNE",null,73]
["VYSKLADNOVACIA HMOTNOST PRI PREVODE DO VYKRMU","KG",30]
["POCET KRMNYCH DNI / ZIVYCH/ 1KS V ODCHOVE= DLZKA POBYTU","DNI",{"$f":"(C13-C5)/C4","v":{"$error":"#DIV/0!"}}]
["NARAST HMOTNOSTI / ZIVYCH 1KUSA/  V ODCHOVE","KG",{"$f":"C13-C5","v":20}]
["UHYN V ODCHOVE ZA ROK V","PERC.",1]
["UHYN V ODCHOVE - TEORETICKA HODNOTA 1 PRIEMERNEHO KUSA","KG",16]
["POCET NASKLADNENYCH KUSOV / NAKUP + PREVOD/","KS",{"$f":"C3+C6","v":0}]
["UHYN V KUSOCH","KS",{"$f":"C18*(C16/100)","v":0}]
["ROZPOCITANY UHYN Z PREVODU","KS",{"$f":"C3*(C16/100)","v":0}]
["ROZPOCITANY UHYN Z NAKUPU","KS",{"$f":"C6*(C16/100)","v":0}]
["PREVOD  V KUSOCH DO VYKRMU","KS",{"$f":"C18-C19","v":0}]
["HMOTNOST PRI PREVODE DO VYKRMU /vsetky vyskladnene/","KG",{"$f":"C22*C13","v":0}]
["HMOTNOST PRIRASTKU PREVEDENYCH DO VYKRMU /LEN ICH PRIRASTOK/","KG",{"$f":"C31*C4","v":{"$error":"#DIV/0!"}},null,null,"VZRASTOVY PRIRASTOK PREVEDENYCH DO VYKRMU POZOR LEN ZIVYCH /PRIRASTOK UHYNUTYCH JE NEZAPOCITANY/"]
["VZRASTOVY PRIRASTOK UHYNU NAKUPENYCH /OD PREVODU DO UHYNU","KG",{"$f":"(C17-C7)*C21","v":0}]
["VZRASTOVY PRIRASTOK UHYNU VLASTNYCH /OD PREVODU DO UHYNU","KG",{"$f":"(C17-C5)*C20","v":0}]
["VZRASTOVY PRIRASTOK UHYNU SPOLU /NAKUPRNE + VLASTNE","KG",{"$f":"C26+C25","v":0}]
["POCET KRMNYCH DNI VYKRMU UHYNUTYCH SPOLU","DNI",{"$f":"C27/C4","v":{"$error":"#DIV/0!"}}]
["POCET KRMNYCH DNI ODCHOVU DO PREVODU DO NAKUPENYCH ODS.","DNI",{"$f":"((C6-C21)*(C13-C7))/C4","v":{"$error":"#DIV/0!"}}]
["POCET KRMNYCH DNI ODCHOVU DO PREVODU VLASTNYCH","DNI",{"$f":"((C3-C20)*(C13-C5))/C4","v":{"$error":"#DIV/0!"}}]
["POCET KRMNYCH DNI ODCHOVU DO PREVODU DO VYKRMU SPOLU","DNI",{"$f":"C29+C30","v":{"$error":"#DIV/0!"}}]
["POCET KRM. DNI SPOLU / AJ UHYNUTYCH/","DNI",{"$f":"C30+C29+C28","v":{"$error":"#DIV/0!"}},null,"TU NAPOJ VYZIVU"]
["POTREBA KZ NA 1 KD","KG",{"$f":"C106","v":{"$error":"#DIV/0!"}}]
["HMOTNOST UHYNUTYCH NAKUPENYCH","KG",{"$f":"C21*C7","v":0}]
["HMOTNOST UHYNUTYCH VLASTNYCH","KG",{"$f":"C20*C5","v":0}]
["VLASTNE NAKLADY – NA KRMIVA – SPOLU","EUR",{"$f":"'VYZIVA osip.'!L32","v":{"$error":"#DIV/0!"}}]
["VLASTNE NAKLADY – NA KRMIVA – DOROBENE V RASTL. /VLASTNE/","EUR",{"$f":"'VYZIVA osip.'!L29","v":{"$error":"#DIV/0!"}}]
["VLASTNE NAKLADY – NA KRMIVA – NAKUPENE / MKP + KONCENTRAT/","EUR",{"$f":"'VYZIVA osip.'!L30","v":{"$error":"#DIV/0!"}}]
["VLASTNE NAKLADY – NA KRMIVA – NA  1 KRMNY DEN","EUR",{"$f":"C36/C32","v":{"$error":"#DIV/0!"}}]
["VLASTNE NAKLADY – NA KRMIVA – NA  100 KRMNYCH DNI","EUR",{"$f":"C39*100","v":{"$error":"#DIV/0!"}}]
["VLASTNE NAKLADY -  NA 100 KD /VYPOCITANE KRMOVINY+NAKLAD R=12/","EUR",{"$f":"C40+C12","v":{"$error":"#DIV/0!"}},null,"TOTO SU NOVE SKUTOCNE – VYPOCITANE VLAST. NAKLADY KTORE VSTUPUJU DO VYPOCTOV"]
["VLASTNE NAKLADY ZA VSETKY KRMNE DNI (ZA ROK V ODCHOVE)","EUR",{"$f":"C32*(C41/100)","v":{"$error":"#DIV/0!"}},null,"TU SOM SKONCIL S KONTROLOV ALGORITMOV"]
["VLASTNE NAKLADY – CHOVU SPOLU = KRMNE DNI + NAKUP","EUR",{"$f":"C42+C10","v":{"$error":"#DIV/0!"}}]
["VLASTNE NAKLADY -  NA ZIVOC. VYROBU- BEZ NAKLADOV NA RV /DOROB.KRM./","EUR",{"$f":"C43-C37","v":{"$error":"#DIV/0!"}}]
["VZRASTOVY PRIRASTOK ODCHOVU","KG",{"$f":"(C30+C29)*C4","v":{"$error":"#DIV/0!"}},null,null,"TOTO JE SPRAVNE",null,null,"KG S NAK",{"$f":"C45+(C6-C21)*C7","v":{"$error":"#DIV/0!"}},"VN SPOLU",{"$f":"C42+C50","v":{"$error":"#DIV/0!"}},null,"VN/KG",{"$f":"L45/J45","v":{"$error":"#DIV/0!"}}]
["NAKUP ODSTAVCIAT ICH HMOTNOST","KG",{"$f":"C6*C7","v":0}]
["HMOTNOST VZRASTOVEHO PRIRASTKU + HMOTNOST NAKUPU","KG",{"$f":"C46+C45","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"KG S NAK",{"$f":"C47","v":{"$error":"#DIV/0!"}},null,{"$f":"C60","v":{"$error":"#DIV/0!"}},null,"VN/KG",{"$f":"C60/C47","v":{"$error":"#DIV/0!"}}]
["CELKOVA HMOTNOST ODCHOVU - PREVOD DO VYKRMU","KG",{"$f":"C22*C13","v":0}]
["VLASTNE NAKLADY NA 1 KG MASA V ODCHOVE BEZ UHYNU","EUR",{"$f":"(1/C4)*(C12/100)","v":{"$error":"#DIV/0!"}},null,"VYKRM LEN HODNOTA VZRASTOVEHO PRIRASTKU"]
["NAKLADY NA nakup odstavciat","EUR",{"$f":"C6*C9","v":0}]
["NAKLAD NA UHYN - VLASTNYCH V PREDVYKRME","EUR",{"$f":"C20*PRASNICE!C58","v":{"$error":"#DIV/0!"}},null,"POZOR CHYBAJU VN NA VZRASTOVY PRIRASTOK DO /VYJADRENY V VN NA KRMNE DNI / DO UHYNU TO JE",null,null,null,null,null,null,null,null,null,"8.76EUR NA 1KUS AKEBO ZA VSETKY 157.6EUR /VYSLEDOK JE 1070.1"]
["NAKLAD NA UHYN - NAKUPENYCH V PREDVYKRME","EUR",{"$f":"C9*C21","v":0},null,"POZOR CHYBAJU VN NA VZRASTOVY PRIRASTOK DO /VYJADRENY V VN NA KRMNE DNI / DO UHYNU TO JE"]
["NAKLAD NA KRMNE DNI UHYNUTYCH OSIPANYCH V ODCHOVE","EUR",{"$f":"C28*(C12/100)","v":{"$error":"#DIV/0!"}},null,"TU SU VN. NA KRMNE DNI DO UHYNU"]
["NAKLAD NA UHYN SPOLU /KD UHYNU SPOLU + NAKUP ODSTAVCAT+VLAST.UHY/","EUR",{"$f":"C51+C52+C53","v":{"$error":"#DIV/0!"}},null,"O.K.","VN = UHYN /VLASTNE + NAKUPENE SU OCENENE VO VN. + KD DO UHYNU VLASTNYCH A NAKUPENYCH/"]
["NAKLADY SPOLU (NAKUP ODSTAVCIAT + UHYN A JEHO KRM.DNI","EUR",{"$f":"C50+C54","v":{"$error":"#DIV/0!"}},null,"O.K.","VN  =  NAKUP ODSTAVCIAT + UHYN NAKUPENYCH A UHYN VLASTNYCH + KRMNE DNI UHYNU"]
["NAKLADNA RASTLINNU VYROBU – DOROBENE KRMIVA","EUR",{"$f":"'VYZIVA osip.'!L29","v":{"$error":"#DIV/0!"}}]
["NAKLAD NA ZIVOCISNU VYROBU","EUR"]
["ROZPOCITANY NAKLAD NA 1 KG VZRASTOVEHO PRIRASTKU ZA UHYN","EUR",{"$f":"C54/C45","v":{"$error":"#DIV/0!"}},null,"O.K.","UHYN V CHOVNEJ KATEGORII ZVYSUJE NAKLAD O VYPOCITANU HODNOTU / ZALEZI OD PERCENTA/"]
["ROZPOCITANY NAKLAD NA 1 KG VZRASTOVEHO PRIRASTKU ZA NAKUP","EUR",{"$f":"C55/C45","v":{"$error":"#DIV/0!"}},null,null,"DORIES","LEN NA PRIRASTOK BEZ ZAPOCITANIA HMOTNOSTI NAKUPU"]
["VLASTNE NAKLADY SPOLU /KR. DNI + NAKUP","EUR",{"$f":"C42+C10","v":{"$error":"#DIV/0!"}}]
["VLASTNE NAKLADY - VEDLAJSI VYROBOK /HNOJOVICA/","EUR",{"$f":"C60-C86","v":{"$error":"#DIV/0!"}},null,null,"VL.NAK NA HNOJOVICU SU ODPOCITANE",null,null,null,"OD  V.N. NA  CHOV"]
["VLASTNE NAKLADY -  VEDLAJSI VYROBOK + DOTACIE","EUR",{"$f":"C60-C90","v":{"$error":"#DIV/0!"}}]
["VLASTNE NAKLADY -   V KATEG. PREDVYKRM – VARIANTY DOPADOV"]
["VLASTNE NAKLADY -   V KATEG. PREDVYKRM BEZ /VEDL. VYROBKU A DOTACII/","EUR",{"$f":"C60/C22","v":{"$error":"#DIV/0!"}}]
["VLASTNE NAKLADY -   NA  1KG PRIRASTKU - BEZ /VEDL.VYROBOK A DOTACII/","EUR",{"$f":"C64/(C13-C5)","v":{"$error":"#DIV/0!"}}]
["VLASTNE NAKLADY -   V KATEG. PREDVYKRM – VEDL. VYROBOK /HNOJOVICA/","EUR",{"$f":"C61/C22","v":{"$error":"#DIV/0!"}}]
["VLASTNE NAKLADY -   NA  1KG PRIRASTKU - BEZ VEDL.VYROBOK /HNOJOVICA/","EUR",{"$f":"C66/(C13-C5)","v":{"$error":"#DIV/0!"}}]
["VLASTNE NAKLADY -   V KATEG. PREDVYKRM - /VEDL.VYROBOK + DOTACIA/","EUR",{"$f":"C62/C22","v":{"$error":"#DIV/0!"}}]
["VLASTNE NAKLADY -   NA  1KG PRIRASTKU - BEZ /VEDL.VYROBOK A DOTACII/","EUR",{"$f":"C68/(C13-C5)","v":{"$error":"#DIV/0!"}}]
["VLASTNY NAKLAD NA 1KG PRIRASTKU  =( NAKUP + KRMNE DNI/PRIRAS.V KG)","EUR",{"$f":"C62/(C45+C46)","v":{"$error":"#DIV/0!"}},null,"ODPOCITANE DOT + VED.VYR"]
["VLASTNY NAKLAD V ODCHOVE","EUR",{"$f":"C70*(C13-C5)","v":{"$error":"#DIV/0!"}},null,"1 KUSA LEN V ODCHOVE V PREDVYKRME"]
["VLASTNY NAKLAD PRI PREVODE DO VYKRMU BEZ DOTACII","EUR",{"$f":"C76+PRASNICE!C61","v":{"$error":"#DIV/0!"}},null,"ok",null,null,null,null,null,null,null,null,null,"DOTACIE SU NEZAPOCITANE"]
["VLASTNE NAKLADY -  1KUS PRI PREVODE/ODPOCITANE DOTACIE + MOCOVKA/","EUR",{"$f":"C76+C81","v":{"$error":"#DIV/0!"}},null,null,"JE TO HODNOTA 1KS PRI PREVODE DO VYKRMU BEZ VV + DOT"]
["VLASTNY NAKLAD NA 1 KG ZIVEJ HMOTNOSTI PRI PREVODE /PREDV+CICIAK/","EUR",{"$f":"C73/C13","v":{"$error":"#DIV/0!"}},null,"ok",null,null,null,null,null,"bez ved.vyrobkov nie su odpocitane",null,null,null,"DOTACIE SU NEZAPOCITANE"]
["VLSTNY NAKLAD NA 1KG (PO ZAPOCITANI HMOTNOSTI NAKUPENYCH ODSTAV.","EUR",{"$f":"C76/(C13-C5)","v":{"$error":"#DIV/0!"}},null,"ok","DORIESIT",null,null,{"$f":"C60/C45","v":{"$error":"#DIV/0!"}},null,"bez ved.vyrobkov nie su odpocitane",null,null,null,"DOTACIE SU NEZAPOCITANE"]
["VLSATNY NAKLAD NA 1 ODCHOVANY KUS PRI PREVODE DO VYKRMU","EUR",{"$f":"C62/C22","v":{"$error":"#DIV/0!"}},null,"ok","JE TO NAKLADOVA HODNOTA 1KS LEN V PREDVYKRME RATANA",null,null,null,null,null,null,"BEZ VV a DOT",null,"DOTACIE SU NEZAPOCITANE"]
["VLASTNE NAKLADY -  1KG PRIRASTKU V KATEG. PREDVYKRM","EUR",null,null,null,{"$f":"C62/C47","v":{"$error":"#DIV/0!"}}]
["PRVOD CICIAKOV OD PRASNICE – varianty dopadov na nakladovu hodnotu"]
["VLASTNY NAKLAD NA 1 KUS CICIAKA PRI PREVODE DO PREDVYKRMU+VRD.VYR.","EUR",{"$f":"PRASNICE!C58","v":{"$error":"#DIV/0!"}},null,"ok","nakladova hodnota",null,null,null,null,"bez ved. Vyrobkov nie su odpocitane",null,null,null,"DOTACIE SU NEZAPOCITANE"]
["VLASTNY NAKLAD NA 1 KUS CICIAKA PRI PREVODE DO PREDVYKRMU -VED.VYR.","EUR",{"$f":"PRASNICE!C59","v":{"$error":"#DIV/0!"}},null,"ok","nakladova hodnota – hnojovica",null,null,null,null,"odpocitany vedlajsi vyrobok DOTACIE SU NEZAPOCITANE"]
["VLASTNE NAKLADY -  1KUS PRI PREVODE/ODPOCITANE DOTACIE + MOCOVKA/","EUR",{"$f":"PRASNICE!C61","v":{"$error":"#DIV/0!"}},null,"ok","nakladova hodnota –/ hnojovica + dotacie/",null,null,null,null,"odpocitany vedlajsi vyrobok DOTACIE SU ZAPOCITANE"]
[]
["ZISK/STRATA PRI ODPOCITANI VEDLAJS. VYROBKOV NA 100KD A BEZ DOTACII","EUR",{"$f":"(C11-C70)*100","v":{"$error":"#DIV/0!"}},"HOSP.VYS","POZOR BEZ DOTACII",null,null,null,"VN NA NHOJOVICU ODPOCITANE"]
["PRODUKCIA HNOJOVICE NA 1 DEN A KUS V ODCHOVE","LITER",2,null,"TU ZADAJ MNOZSTVO NA 1KRMNY DEN"]
["PRODUKCIA HNOJOVICE ZA  ODCHOV","TON",{"$f":"(C84*C32)/1000","v":{"$error":"#DIV/0!"}}]
["VYNOS -  OCENIE HNOJOVICE SPOLU","EUR",{"$f":"C85*PRASNICE!C8","v":{"$error":"#DIV/0!"}}]
["VYNOS - DOTACIE NA 100 KD","EUR",1,null,"TU ZADAJ DOTACIE"]
["dotacia na 1kd","EUR",{"$f":"C87/100","v":0.01}]
["VYNOS SPOLU ZA DOTACIE","EUR",{"$f":"(C87/100)*C32","v":{"$error":"#DIV/0!"}}]
["VYNOS -  OCENIE HNOJOVICE SPOLU + DOTACIE SPOLU","EUR",{"$f":"C89+C86","v":{"$error":"#DIV/0!"}}]
["VLASTNY NAKLAD NA 1KG PRIRASTKU PO ZAPOCITANI DOTACI","EUR",{"$f":"(C61-C89)/(C45+C46)","v":{"$error":"#DIV/0!"}},null,"POZOR PO ZAPOCITANI DOTACII",null,null,null,"VN NA HNOJOVICU ODPOCITANE"]
["ZISK/STRATA PRI ODPOCITANI VEDLAJS. VYROBKOV NA 100KD+ DOTACIE","EUR",{"$f":"(C11-C91)*100","v":{"$error":"#DIV/0!"}},"HOSP.VYS","POZOR PO ZAPOCITANI DOTACII",null,null,null,"VN NA HNOJOVICU ODPOCITANE"]
["VLASTNY NAKLAD  PRI PREVODE DO VYKRMU 1KS S DOTACAMI","EUR",{"$f":"C91*C13","v":{"$error":"#DIV/0!"}}]
["dotacia 1ks na odchov","eur",{"$f":"((C13-C5)/C4*(C87/100))","v":{"$error":"#DIV/0!"}}]
["DOT",null,{"$f":"(C72*C22)-(C93*C22)","v":{"$error":"#DIV/0!"}},null,{"$f":"C72-C93","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,{"$f":"E95*C22","v":{"$error":"#DIV/0!"}}]
["DOTACII JE",null,{"$f":"C89","v":{"$error":"#DIV/0!"}}]
["ROZDIEL",null,{"$f":"E96-C97","v":{"$error":"#DIV/0!"}}]
["NA KD",null,{"$f":"C98/C87","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"C99*100","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"C100*0.05","v":{"$error":"#DIV/0!"}}]
["DOTACIA NA ORNU PODU - ZA KRMNE ZMESI"]
["PLOCH PRE KZ","HA",{"$f":"'VYZIVA osip.'!L28","v":{"$error":"#DIV/0!"}}]
["DOTACIA NA ORNU PODU - ZA KRMNE ZMESI","HA",{"$f":"C102*'RV - KRMOVINY'!G4","v":{"$error":"#DIV/0!"}}]
["VYZIVA KRMENIE KZ"]
["POTREBA KRMIVA NA 1ODCHOVANY KUS","KG",{"$f":"(C13-C5)*'VYKRM os.'!C8","v":60}]
["POTREBA KRMIVA NA 1 KRMNY DEN","KG",{"$f":"C105/C14","v":{"$error":"#DIV/0!"}}]
["POTREBA KRMIVA PRE CELY PREDVYKRM","KG",{"$f":"C32*C106","v":{"$error":"#DIV/0!"}}]
["POTREBA KRMIVA PRE CELY PREDVYKRM","TON",{"$f":"C107/1000","v":{"$error":"#DIV/0!"}}]
["VLASTNE NAKLADY – NA KRMIVA","EUR",{"$f":"C108*'VYZIVA osip.'!L41","v":{"$error":"#DIV/0!"}}]
[]
["BILANCIA KZ - PRE - PREDVYKRM "]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za PREDVYKRM   = PSENICA","TON",{"$f":"'VYZIVA osip.'!C26","v":{"$error":"#DIV/0!"}}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za PREDVYKRM  = JACMEN","TON",{"$f":"'VYZIVA osip.'!D26","v":{"$error":"#DIV/0!"}}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za PREDVYKRM  = KUKURICA","TON",{"$f":"'VYZIVA osip.'!E26","v":{"$error":"#DIV/0!"}}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za PREDVYKRM  = HRACH","TON",{"$f":"'VYZIVA osip.'!F26","v":{"$error":"#DIV/0!"}}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za PREDVYKRM  = SOJA","TON",{"$f":"'VYZIVA osip.'!G26","v":{"$error":"#DIV/0!"}}]
["VLASTNE KONPONENTY SPOLU","TON",{"$f":"C116+C115+C114+C113+C112","v":{"$error":"#DIV/0!"}}]
["NAKUP KONCENTRATOV","TON"]
["NAKUP KONPONENTOV DO KZ = MKP","TON",{"$f":"'VYZIVA osip.'!I26","v":{"$error":"#DIV/0!"}}]
["NAKUP KONCENTRAT  = KONCENTRAT","TON",{"$f":"'VYZIVA osip.'!H26","v":{"$error":"#DIV/0!"}}]
["NAKUP KONCENTRATOV = SPOLU","TON",{"$f":"C120+C119","v":{"$error":"#DIV/0!"}}]
["MNOZSTVO KZ PRE ODCHOV SPOLU = R106 /KONTROLA BILANCIE/ ","TON",{"$f":"C121+C117","v":{"$error":"#DIV/0!"}},null,"KONTROLA=",null,{"$f":"C122-C108","v":{"$error":"#DIV/0!"}},"OK"]
[]
["POTREBA ORNEJ PODY PRE PREDVYKRM"]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za PREDVYKRM = PSENICA","HA",{"$f":"'VYZIVA osip.'!C28","v":{"$error":"#DIV/0!"}}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za PREDVYKRM = JACMEN","HA",{"$f":"'VYZIVA osip.'!D28","v":{"$error":"#DIV/0!"}}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za PREDVYKRM = KUKURICA","HA",{"$f":"'VYZIVA osip.'!E28","v":{"$error":"#DIV/0!"}}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za PREDVYKRM = HRACH","HA",{"$f":"'VYZIVA osip.'!F28","v":{"$error":"#DIV/0!"}}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za PREDVYKRM = SOJA","HA",{"$f":"'VYZIVA osip.'!G28","v":{"$error":"#DIV/0!"}}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu = PREDVYKRM","HA",{"$f":"C129+C128+C127+C126+C125","v":{"$error":"#DIV/0!"}},null,"KONTROLA=",null,{"$f":"C130-'VYZIVA osip.'!L28","v":{"$error":"#DIV/0!"}},"OK"]

{"sheet":"VYKRM os.","index":34,"n_rows":115,"n_cols":18,"rows_kept":115,"cut":false,"hidden":true,"merged":[]}
["VYKRM  OSIPANYCH - VSTUPNE UDAJE"]
["PREVOD Z PREDVYKRMU","KS",{"$f":"PREDV!C22","v":0},null,"PREBERAM"]
["HMOTNOST PRI PREVODE / 1 KS/","KG",{"$f":"PREDV!C13","v":30},null,"PREBERAM"]
["PERCENTO  UHYNU VO VYKRME","PER.",1.373,"X","VSTUP - PREMENNA",null,1.373]
["PRIEMERNA HMOTNOST 1 UHYNUTEHO KUSU","KG",40,null,"PONOCNY  UDAJ"]
["PRIEMERNY PRIRASTOK DENNY","KG",null,"X","VSTUP - PREMENNA",null,0.5]
["PORAZKOVA HMOTNOST","KG",100,"X","VSTUP - PREMENNA"]
["KONVERZIA KRMIVA","KG",3,"X","VSTUP - PREMENNA"]
["CENA 1KG MASA - ZIVA KMOTNOST","EUR",null,"X","VSTUP - PREMENNA"]
["VN NA 100 KRMNYCH DNI","EUR",null,"X","VSTUP - PREMENNA",null,"80  -EUR","ODPOCITAM KRMIVA VL + NAK",null,null,null,{"$f":"C52","v":{"$error":"#DIV/0!"}},"80-36,7=43,3=VSTUP VN"]
["PRODUKCIA HNOJOVICE - NA 1 ODCHOVANY KS. VO VYKRME","TONA",50,null,"POMOCNY  UDAJ"]
["FIX",null,100,null,"POMOCNY  UDAJ"]
["FIX",null,1000,null,"POMOCNY  UDAJ"]
["DOTACIA NA 100 KD","EUR"]
["PRODUKCIA HNOJOVICE NA 1 KRMNY DEN","LITER",3]
["PRODUKCIA A REPRODUKCIA - VYZIVA - BIOLOGIA"]
["UHYN  V  KS","KS",{"$f":"(C2/C12)*C4","v":0}]
["NARAST HMOTNOSTI VO VYKRME ZA ODCHOV / UHYNUTYCH/","KG",{"$f":"(C5-C3)*C17","v":0}]
["POCET KRMNYCH DNI UHYNU","DNI",{"$f":"C18/C6","v":{"$error":"#DIV/0!"}},null,"ZARATAT DO VYZIVY A NAKLADOV - POZOR NEZABUDNI"]
["HMOTNOST UHYNU","KG",{"$f":"C17*C5","v":0}]
["POCET VYSKLADNENYCH OSIPANYCH","KS",{"$f":"C2-C17","v":0}]
["ROZPOCITANE K.D. UHYNUTYCH NA 1 VYSKLADNENU OSIPANU","DNI",{"$f":"C19/C21","v":{"$error":"#DIV/0!"}},null,"VZTAH K NAKLADOM PRE BUDUCE OCAKAVANE ODHADY - O TUTO HODNOTU"]
["POCET KRMNYCH DNI 1 ODCHOVANEHO KS / OSIPANYCH/","DNI",{"$f":"(C7-C3)/C6","v":{"$error":"#DIV/0!"}},null,"CISTYCH - BEZ UHYNU",null,null,null,null,null,null,null,null,null,{"$f":"C23*C30","v":{"$error":"#DIV/0!"}}]
["NARAST HMOTNOSTI 1KS VO VYKRME ZA ODCHOV/ZIVEHO/","KG",{"$f":"C7-C3","v":70}]
["POCET KRMNYCH DNI ZA CHOV /VYKRM/","DNI",{"$f":"C23*C21","v":{"$error":"#DIV/0!"}},null,"NENI ZARATANY UHYN KD"]
["POCET KD. ZA ODCHOV SPOLU","DNI",{"$f":"C25+C19","v":{"$error":"#DIV/0!"}},null,"ZAKLADNY UDAJ PRE VSETKY VYPOCTY - VYZIVA - NAKLADY"]
["PRODUKCIA MASA V ODCHOVE / PREDANYCH OSIPANYCH/","KG",{"$f":"(C7-C3)*C21","v":0},null,"LEN PREDANYCH TRZNE"]
["TRZNA PRODUKCIA - VYSKLADNENIE MASA","KG",{"$f":"C7*C21","v":0}]
["VYZIVA - POTREBA KRMIVA ZA VYKRM - 1 ODCHOVANY KUS","KG",{"$f":"(C7-C3)*C8","v":210},null,"SKUSKA SPRAVNOSTI",null,null,{"$f":"C23*C30","v":{"$error":"#DIV/0!"}}]
["VYZIVA - POTREBA KRMIVA NA 1 KRMNY DEN ZA VYKRM","KG",{"$f":"C29/(C23)","v":{"$error":"#DIV/0!"}}]
["VYZIVA - POTREBA KRMIVA ZA PREDVYKRM - 1 ODCHOV. KUS","KG",{"$f":"(PREDV!C13-PREDV!C5)*C8","v":60}]
["VYZIVA - POTREBA KRMIVA SPOLU (VYKRM + PREDVYKRM 1KS","KG",{"$f":"C29+C31","v":270}]
["SKUSKA SPRAVNOSTI NA KONVERZIU KRMIVA = R8","KG",{"$f":"C32/(C7-PREDV!C5)","v":3},null,"DOLEZITE VYZIVA"]
["POTREBA KRMNEJ ZMESI V KATEGORII VYKRM","KG",{"$f":"C26*C30","v":{"$error":"#DIV/0!"}},null,"SKUSKA SPRAVNOSTI = NARASTU MASA V KATEGORII VCETNE UHYNU =",null,null,null,null,null,null,{"$f":"C34/C33","v":{"$error":"#DIV/0!"}},"TOTO CISL SA MUSI ROVNAT R16 + R25 =",null,null,null,{"$f":"C18+C27","v":0},"OK - VYZIVA IDE"]
["POTREBA KRMNEJ ZMESI V KATEGORII VYKRM","TONA",{"$f":"C34/C13","v":{"$error":"#DIV/0!"}}]
["POTREBA KRMNEJ ZMESI V KATEGORII VYKRM /CEZ KD/","KG",{"$f":"C35-PREDV!C108","v":{"$error":"#DIV/0!"}},null,"POZOR TOTO JE SPOTREBA KZ ZA KATEGOTIU VYKRM"]
["POTREBA KRMNEJ ZMESI V KATEGORII PREDVYKRM","TONA",{"$f":"PREDV!C108","v":{"$error":"#DIV/0!"}}]
["POTREBA KRMNEJ ZMESI V KATEGORII PREDVYKRM +VYKRM","TONA",{"$f":"C36+C37","v":{"$error":"#DIV/0!"}},null,"SKUSKA SPRAVNOSTI OK"]
["PRIEMERNY PRIRASTOK DENNY / ZA PREDVYKRM+VYKRM","KG",{"$f":"(PREDV!C15+'VYKRM os.'!C24)/(PREDV!C14+'VYKRM os.'!C23)","v":{"$error":"#DIV/0!"}}]
["EKONOMIKA - VZTAHY - ZAVISLOSTI - ODHADY"]
["DOTACIA ZA CHOV","EUR",{"$f":"(C14/C12)*C26","v":{"$error":"#DIV/0!"}}]
["PRODUKCIA HNOJOVICE ZA CHOV","TONA",{"$f":"(C26*C15)/C13","v":{"$error":"#DIV/0!"}}]
["VYNOS – OCENENIE VEDLAJSIEHO PRODUKTU – HNOJOVICE","EUR",{"$f":"C42*PRASNICE!C8","v":{"$error":"#DIV/0!"}}]
["TRZNA PRODUKCIA - VYSKLADNENIE MASA","EUR",{"$f":"C28*C9","v":0}]
["VLASNE NAKLADY NA 100 KRMNYCH DNI /VSTUPUJE DO VYPOCTOV","EUR",{"$f":"C52+C10","v":{"$error":"#DIV/0!"}},null,"POZOR TOTO JE VYPOCITANY VN ZA KATEGOTIU VYKRM"]
["VLASNE NA LKADY NA ODCHOV /SPOLU/","EUR",{"$f":"(C26/C12)*C45","v":{"$error":"#DIV/0!"}},null,"VN – NA 100 KD=",null,{"$f":"(C46/C26)*100","v":{"$error":"#DIV/0!"}},null,"SKUSKA",{"$f":"C47+C48","v":{"$error":"#DIV/0!"}}]
["VLASNE NA LKADY NA ODCHOV /RV – DOROBENE KRMIVA/","EUR",{"$f":"'VYZIVA osip.'!L39","v":{"$error":"#DIV/0!"}}]
["VLASNE NA LKADY NA ZIVOCISNU VYROBU","EUR",{"$f":"C46-C47","v":{"$error":"#DIV/0!"}}]
["VLASNE NA LKADY NA ODCHOV /NAKUP KONCENTRATU +MKP/EUR",null,{"$f":"'VYZIVA osip.'!L40","v":{"$error":"#DIV/0!"}}]
["VLASNE NAKLADY NA KRMIVA/ DOROBENE V RV + NAKUPENE/","EUR",{"$f":"C49+C47","v":{"$error":"#DIV/0!"}}]
["VLASNE NAKLADY NA 1KRMNY DEN NA KRMIVA /NAKUP+DOR/","EUR",{"$f":"C50/C26","v":{"$error":"#DIV/0!"}},null,{"$f":"C51*C26","v":{"$error":"#DIV/0!"}}]
["VLASNE NAKLADY NA 100KRMNYCH DNI – NA KRMIVA","EUR",{"$f":"C51*C12","v":{"$error":"#DIV/0!"}}]
["VLASNE NA LKADY ZA VSTUPNY UDAJ /RIADOK 10 =/","EUR",{"$f":"C10","v":0}]
["VLASNE NAKLADY NA 1 KD","EUR",{"$f":"C53/100","v":0},null,{"$f":"C54*C26","v":{"$error":"#DIV/0!"}},null,null,{"$f":"E54+E51","v":{"$error":"#DIV/0!"}}]
["VN NA 100 KRMNYCH DNI VSTUP =","EUR",{"$f":"C52+C53","v":{"$error":"#DIV/0!"}},null,"OK = KONTROLA VN NA 100KD"]
["VLASNE NAKLADY NA 1 KD","EUR",{"$f":"C55/100","v":{"$error":"#DIV/0!"}},null,{"$f":"C56*C26","v":{"$error":"#DIV/0!"}}]
["KONTROLA CELKOVYCH VLASTNYCH NAKLADOV","EUR",{"$f":"C56*C26","v":{"$error":"#DIV/0!"}},null,"OK = KONTROLA ZA VYKRM OSIPANYCH",null,null,null,null,"SKUSKA =",{"$f":"C58*C21","v":{"$error":"#DIV/0!"}},"VN"]
["VLASNE NA LKADY NA ODCHOV 1KS V ODCHOVE + STRATY","EUR",{"$f":"C46/C21","v":{"$error":"#DIV/0!"}},null,"STRATY = VYJADRENE V KD ZA UHYN"]
["VLASTNE NAKLADY NA 1KG MASA V ODCHOVE","EUR",{"$f":"C58/(C7-C3)","v":{"$error":"#DIV/0!"}},null,"SKUSKA SPRAVNOSTI",null,null,null,{"$f":"C46/C27","v":{"$error":"#DIV/0!"}}]
["HODNOTA OSIPANEJ 1KS PRI PREVODE DO VYKRMU","EUR",{"$f":"PREDV!C72","v":{"$error":"#DIV/0!"}},null,"BEZ ODPOCITANIA VEDL. VYROBKU BEZ DOTACII"]
["NAKLADOVA HODNOTA 1 VYKRMOVEJ OSIPANEJ","EUR",{"$f":"C60+C58","v":{"$error":"#DIV/0!"}},null,"BEZ ODPOCITANIA VEDL. VYROBKU BEZ DOTACII"]
["ZISK - STRATA PRI PREDAJI NA 1 OSIPANU ZA CELY ODCHOV","EUR",{"$f":"(C7*C9)-C61","v":{"$error":"#DIV/0!"}},null,"BEZ ODPOCITANIA VEDL. VYROBKU BEZ DOTACII"]
["ZISK - STRATA PRI PREDAJI NA 1 KG ZIVEJ HMOTNOSTI","EUR",{"$f":"C62/C7","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,-65.7881]
["VLASTNE NAKLADY NA 1KG MASA ZIVEJ HMOTNOSTI","EUR",{"$f":"C61/C7","v":{"$error":"#DIV/0!"}}]
[]
["OD VLASTNYCH NAKLADOV ODPOCITANY – VEDL.VYROBOK"]
["ODPOCITAVAM HNOJOVICU /- VN NA HNOJOVICU/","EUR",{"$f":"C46-C43","v":{"$error":"#DIV/0!"}},null,"ODPOCITANY VEDL. VYROBOK"]
["VLASNE NA LKADY NA ODCHOV 1KS V ODCHOVE + STRATY","EUR",{"$f":"C67/C21","v":{"$error":"#DIV/0!"}},null,"ODPOCITANY VEDL. VYROBOK"]
["VLASTNE NAKLADY NA 1KG MASA V ODCHOVE","EUR",{"$f":"C68/(C7-C3)","v":{"$error":"#DIV/0!"}},null,"ODPOCITANY VEDL. VYROBOK"]
["NAKLADOVA HODNOTA 1 VYKRMOVEJ OSIPANEJ","EUR",{"$f":"C60+C68","v":{"$error":"#DIV/0!"}},null,"ODPOCITANY VEDL. VYROBOK"]
["ZISK - STRATA PRI PREDAJI NA 1 OSIPANU ZA CELY ODCHOV","EUR",{"$f":"(C7*C9)-C70","v":{"$error":"#DIV/0!"}},null,"ODPOCITANY VEDL. VYROBOK"]
["ZISK - STRATA PRI PREDAJI NA 1 KG ZIVEJ HMOTNOSTI","EUR",{"$f":"C71/C7","v":{"$error":"#DIV/0!"}},null,"ODPOCITANY VEDL. VYROBOK"]
["VLASTNE NAKLADY NA 1KG MASA ZIVEJ HMOTNOSTI","EUR",{"$f":"C70/C7","v":{"$error":"#DIV/0!"}},null,"ODPOCITANY VEDL. VYROBOK"]
[]
["DOTACIE ICH DOPAD NA UKAZOVATELE / VEDLAJSI VYROBOK HNOJOVICA JE ODPOCITANA OD VN/"]
["ODPOCITAVAM HNOJOVICU /- VN NA HNOJOVICU +DOTACIE/","EUR",{"$f":"C67-C41","v":{"$error":"#DIV/0!"}},null,"BEZ ODPOCITANIA VEDL. VYROBKU + DOTACII"]
["VLASNE NA LKADY NA ODCHOV 1KS V ODCHOVE + STRATY","EUR",{"$f":"C76/C21","v":{"$error":"#DIV/0!"}}]
["VLASTNE NAKLADY NA 1KG MASA V ODCHOVE","EUR",{"$f":"C77/(C7-C3)","v":{"$error":"#DIV/0!"}}]
["NAKLADOVA HODNOTA 1 VYKRMOVEJ OSIPANEJ","EUR",{"$f":"C60+C77","v":{"$error":"#DIV/0!"}}]
["ZISK - STRATA PRI PREDAJI NA 1 OSIPANU ZA CELY ODCHOV","EUR",{"$f":"(C7*C9)-C79","v":{"$error":"#DIV/0!"}}]
["ZISK - STRATA PRI PREDAJI NA 1 KG ZIVEJ HMOTNOSTI","EUR",{"$f":"C80/C7","v":{"$error":"#DIV/0!"}}]
["VLASTNE NAKLADY NA 1KG MASA ZIVEJ HMOTNOSTI","EUR",{"$f":"C79/C7","v":{"$error":"#DIV/0!"}}]
[]
["VZTAHY VYNOSOV – EKONOMICKE DOPADY OCENIA HNOJOVICE"]
["EKONOMICKY DOPAD OCENIA HNOJOVICE /VYNOSU/ NA ODCHOV V KATEGORII VYKRM",null,null,null,"KUS/EUR",{"$f":"C58-C68","v":{"$error":"#DIV/0!"}}]
["SKUSKA SPRAVNOSTI = MUSI SA VYPOCET ROVNAT OCENENIU HNOJOVICE R=43",null,null,null,"EUR",{"$f":"F85*C21","v":{"$error":"#DIV/0!"}},null,"OK"]
["DOPAD NA VZRASTOVY PRIRASTOK  V  KATEGORII VYKRM",null,null,null,"EUR",{"$f":"C59-C69","v":{"$error":"#DIV/0!"}}]
[]
["VZTAHY VYNOSOV – EKONOMICKE DOPADY DOTACII"]
["EKONOMICKY DOPAD DOTACIE /VYNOSU/ NA ODCHOV V KATEGORII VYKRM",null,null,null,"KUS/EUR",{"$f":"C41/C21","v":{"$error":"#DIV/0!"}},null,"OK","SKUSKA",{"$f":"C70-C79","v":{"$error":"#DIV/0!"}}]
["DOPAD NA VZRASTOVY PRIRASTOK  V  KATEGORII VYKRM",null,null,null,"EUR",{"$f":"F90/C24","v":{"$error":"#DIV/0!"}},null,"OK","SKUSKA"]
["SKUSKA SPRAVNOSTI = MUSI SA VYPOCET ROVNAT DOTACIAM R=41",null,null,null,null,{"$f":"F91*C24*C21","v":{"$error":"#DIV/0!"}}]
[]
["BILANCIA KZ - PRE - PREDVYKRM "]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za VYKRM   = PSENICA","TON",{"$f":"'VYZIVA osip.'!C36","v":{"$error":"#DIV/0!"}}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za VYKRM  = JACMEN","TON",{"$f":"'VYZIVA osip.'!D36","v":{"$error":"#DIV/0!"}}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za VYKRM  = KUKURICA","TON",{"$f":"'VYZIVA osip.'!E36","v":{"$error":"#DIV/0!"}}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za VYKRM  = HRACH","TON",{"$f":"'VYZIVA osip.'!F36","v":{"$error":"#DIV/0!"}}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za VYKRM  = SOJA","TON",{"$f":"'VYZIVA osip.'!G36","v":{"$error":"#DIV/0!"}}]
["VLASTNE KONPONENTY SPOLU","TON",{"$f":"C99+C98+C97+C96+C95","v":{"$error":"#DIV/0!"}}]
["NAKUP KONCENTRATOV","TON"]
["NAKUP KONPONENTOV DO KZ = MKP","TON",{"$f":"'VYZIVA osip.'!I36","v":{"$error":"#DIV/0!"}}]
["NAKUP KONCENTRAT  = KONCENTRAT","TON",{"$f":"'VYZIVA osip.'!H36","v":{"$error":"#DIV/0!"}}]
["NAKUP KONCENTRATOV = SPOLU","TON",{"$f":"C103+C102","v":{"$error":"#DIV/0!"}}]
["MNOZSTVO KZ PRE ODCHOV SPOLU = R106 /KONTROLA BILANCIE/ ","TON",{"$f":"C104+C100","v":{"$error":"#DIV/0!"}},null,"KONTROLA=",null,{"$f":"C105-C36","v":{"$error":"#DIV/0!"}}]
[]
["POTREBA ORNEJ PODY PRE PREDVYKRM"]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za VYKRM = PSENICA","HA",{"$f":"'VYZIVA osip.'!C38","v":{"$error":"#DIV/0!"}}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za VYKRM = JACMEN","HA",{"$f":"'VYZIVA osip.'!D38","v":{"$error":"#DIV/0!"}}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za VYKRM = KUKURICA","HA",{"$f":"'VYZIVA osip.'!E38","v":{"$error":"#DIV/0!"}}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za VYKRM = HRACH","HA",{"$f":"'VYZIVA osip.'!F38","v":{"$error":"#DIV/0!"}}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za VYKRM = SOJA","HA",{"$f":"'VYZIVA osip.'!G38","v":{"$error":"#DIV/0!"}}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu = VYKRM","HA",{"$f":"C112+C111+C110+C109+C108","v":{"$error":"#DIV/0!"}},null,"KONTROLA=",null,{"$f":"C113-'VYZIVA osip.'!L38","v":{"$error":"#DIV/0!"}}]
[]
["DOTACIE NA ORNU PODU = VLASTNE KONPONENTY KZ / PLOCHA OP/","EUR",{"$f":"C113*'RV - KRMOVINY'!G4","v":{"$error":"#DIV/0!"}}]

{"sheet":"VYZIVA osip.","index":35,"n_rows":61,"n_cols":16,"rows_kept":61,"cut":false,"hidden":true,"merged":[]}
[null,"KRMNA Zmes","pšenica","jačmeň","kukurica","hrach","sója","koncentrát","MKP","LUKY","PASIENKY","KONTROLA"]
["OSIPANE","% zastúpenia = 100",50,10,10,5,5,15,5,null,null,{"$f":"C2+D2+E2+F2+G2+H2+I2","v":100}]
["JADRO-PRE1 PRASNICE/ROK-KG",{"$f":"PRASNICE!C27","v":912.5},{"$f":"(C2/100)*B3","v":456.25},{"$f":"(D2/100)*B3","v":91.25},{"$f":"(E2/100)*B3","v":91.25},{"$f":"(F2/100)*B3","v":45.625},{"$f":"(G2/100)*B3","v":45.625},{"$f":"(H2/100)*B3","v":136.875},{"$f":"(I2/100)*B3","v":45.625},null,null,{"$f":"C3+D3+E3+F3+G3+H3+I3","v":912.5}]
["JADRO – PRE VSETKY PRASNICE/TON",{"$f":"(B3/1000)*PRASNICE!C2","v":0},{"$f":"(C2/100)*B4","v":0},{"$f":"(D2/100)*B4","v":0},{"$f":"(E2/100)*B4","v":0},{"$f":"(F2/100)*B4","v":0},{"$f":"(G2/100)*B4","v":0},{"$f":"(H2/100)*B4","v":0},{"$f":"(I2/100)*B4","v":0},null,null,{"$f":"C4+D4+E4+F4+G4+H4+I4","v":0}]
["PLOCHA PRE 1 PRASNICU/ROK","HA",{"$f":"(C3/1000)/'RV - KRMOVINY'!B14","v":9.1249999999999998E-2},{"$f":"(D3/1000)/'RV - KRMOVINY'!B15","v":1.8249999999999999E-2},{"$f":"(E3/1000)/'RV - KRMOVINY'!B16","v":1.8249999999999999E-2},{"$f":"(F3/1000)/'RV - KRMOVINY'!B17","v":9.1249999999999994E-3},{"$f":"(G3/1000)/'RV - KRMOVINY'!B20","v":9.1249999999999994E-3},null,null,null,null,{"$f":"C5+D5+E5+F5+G5","v":0.14599999999999999}]
["PLOCHA PRE VSETKY PRASNICE/ROK","HA",{"$f":"C4/'RV - KRMOVINY'!B14","v":0},{"$f":"D4/'RV - KRMOVINY'!B15","v":0},{"$f":"E4/'RV - KRMOVINY'!B16","v":0},{"$f":"F4/'RV - KRMOVINY'!B17","v":0},{"$f":"G4/'RV - KRMOVINY'!B20","v":0},null,null,null,null,{"$f":"C6+D6+E6+F6+G6","v":0}]
["VN NA DOROBENE OBILOV.KZ","EUR",{"$f":"C6*'RV - KRMOVINY'!E14","v":0},{"$f":"D6*'RV - KRMOVINY'!E15","v":0},{"$f":"E6*'RV - KRMOVINY'!E16","v":0},{"$f":"F6*'RV - KRMOVINY'!E17","v":0},{"$f":"G6*'RV - KRMOVINY'!E20","v":0},null,null,null,null,{"$f":"C7+D7+E7+F7+G7","v":0}]
["VN NA NAKUPENE KONPONENTY.KZ","EUR",null,null,null,null,null,{"$f":"H4*H53","v":0},{"$f":"I4*I53","v":0},null,null,{"$f":"H8+I8","v":0}]
["CENA VYROOBENEJ KRM.ZMESY","EUR/TONA",null,null,null,null,null,null,null,null,null,{"$f":"(L8+L7)/B4","v":{"$error":"#DIV/0!"}}]
["VLSTNE NAKLADY KRMNEJ ZMESI NA ROK","EUR",null,null,null,null,null,null,null,null,null,{"$f":"(L7+L8)","v":0},"JADRO SPOLU",null,{"$f":"L9*B4","v":{"$error":"#DIV/0!"}},"SKUSKA-OK"]
[]
["CICIAKY – PRI PRASNICI",{"$f":"B2","v":"% zastúpenia = 100"},50,10,10,5,5,15,5,null,null,{"$f":"C12+D12+E12+F12+G12+H12+I12","v":100}]
["JADRO – spotr.na ODCHOV PRI PRASNICI KG",{"$f":"PRASNICE!C23","v":5},{"$f":"(C12/100)*B13","v":2.5},{"$f":"(D12/100)*B13","v":0.5},{"$f":"(E12/100)*B13","v":0.5},{"$f":"(F12/100)*B13","v":0.25},{"$f":"(G12/100)*B13","v":0.25},{"$f":"(H12/100)*B13","v":0.75},{"$f":"(I12/100)*B13","v":0.25},null,null,{"$f":"C13+D13+E13+F13+G13+H13+I13","v":5}]
["JADRO – spotr.PRE VSETKY T",{"$f":"PRASNICE!C35","v":0},{"$f":"B14*(C12/100)","v":0},{"$f":"B14*(D12/100)","v":0},{"$f":"(B14*E12)/100","v":0},{"$f":"(B14*F12)/100","v":0},{"$f":"(B14*G12)/100","v":0},{"$f":"(B14*H12)/100","v":0},{"$f":"(B14*I12)/100","v":0},null,null,{"$f":"C14+D14+E14+F14+G14+H14+I14","v":0}]
["PLOCHA PRE VSETKY TEL./ROK","HA",{"$f":"C14/'RV - KRMOVINY'!B14","v":0},{"$f":"D14/'RV - KRMOVINY'!B15","v":0},{"$f":"E14/'RV - KRMOVINY'!B16","v":0},{"$f":"F14/'RV - KRMOVINY'!B17","v":0},{"$f":"G14/'RV - KRMOVINY'!B20","v":0},null,null,null,null,{"$f":"C15+D15+E15+F15+G15","v":0}]
["VN NA DOROBENE OBILOV.KZ","EUR",{"$f":"C15*'RV - KRMOVINY'!E14","v":0},{"$f":"D15*'RV - KRMOVINY'!E15","v":0},{"$f":"E15*'RV - KRMOVINY'!E16","v":0},{"$f":"F15*'RV - KRMOVINY'!E17","v":0},{"$f":"G15*'RV - KRMOVINY'!E20","v":0},null,null,null,null,{"$f":"C16+D16+E16+F16+G16","v":0}]
["VN NA NAKUPENE KONPONENTY.KZ","EUR",null,null,null,null,null,{"$f":"H14*H53","v":0},{"$f":"I14*I53","v":0},null,null,{"$f":"H17+I17","v":0}]
["CENA VYROOBENEJ KRM.ZMESY","EUR/TONA",null,null,null,null,null,null,null,null,null,{"$f":"(L16+L17)/B14","v":{"$error":"#DIV/0!"}}]
["VLSTNE NAKLADY KRMNEJ ZMESI NA ROK","EUR",null,null,null,null,null,null,null,null,null,{"$f":"L16+L17","v":0}]
["VLASTNE NAKLADY KZ PRASNICE+CICIAKY","EUR",null,null,null,null,null,null,null,null,null,{"$f":"L10+L19","v":0}]
["VN NA DOROBENE OBILOVINY KZ PRASNICE+CICIAKY",null,null,null,null,null,null,null,null,null,null,{"$f":"L16+L7","v":0}]
["VN NA NAKUPENE KONPONENTY DO.KZ – CICIAKY + PRASNICE",null,null,null,null,null,null,null,null,null,null,{"$f":"L17+L8","v":0}]
[]
["PREDVYKRM","% zastúpenia = 100",50,10,10,5,5,15,5]
["JADRO – POTREBA PRIEMER",{"$f":"PREDV!C106","v":{"$error":"#DIV/0!"}},{"$f":"(C24/100)*B25","v":{"$error":"#DIV/0!"}},{"$f":"(D24/100)*B25","v":{"$error":"#DIV/0!"}},{"$f":"(E24/100)*B25","v":{"$error":"#DIV/0!"}},{"$f":"(F24/100)*B25","v":{"$error":"#DIV/0!"}},{"$f":"(G24/100)*B25","v":{"$error":"#DIV/0!"}},{"$f":"(H24/100)*B25","v":{"$error":"#DIV/0!"}},{"$f":"(I24/100)*B25","v":{"$error":"#DIV/0!"}},null,null,{"$f":"C25+D25+E25+F25+G25+H25+I25","v":{"$error":"#DIV/0!"}}]
["POTREBA KZ NA ROK /AJ UHYNUTYCH  - TON",{"$f":"PREDV!C108","v":{"$error":"#DIV/0!"}},{"$f":"(C24/100)*B26","v":{"$error":"#DIV/0!"}},{"$f":"(D24/100)*B26","v":{"$error":"#DIV/0!"}},{"$f":"(E24/100)*B26","v":{"$error":"#DIV/0!"}},{"$f":"(F24/100)*B26","v":{"$error":"#DIV/0!"}},{"$f":"(G24/100)*B26","v":{"$error":"#DIV/0!"}},{"$f":"(H24/100)*B26","v":{"$error":"#DIV/0!"}},{"$f":"(I24/100)*B26","v":{"$error":"#DIV/0!"}},null,null,{"$f":"C26+D26+E26+F26+G26+H26+I26","v":{"$error":"#DIV/0!"}}]
[]
["JADRO – POTREBA PRE PREDVYKRM","HA",{"$f":"C26/C48","v":{"$error":"#DIV/0!"}},{"$f":"D26/D48","v":{"$error":"#DIV/0!"}},{"$f":"E26/E48","v":{"$error":"#DIV/0!"}},{"$f":"F26/F48","v":{"$error":"#DIV/0!"}},{"$f":"G26/G48","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"C28+D28+E28+F28+G28","v":{"$error":"#DIV/0!"}}]
["VN NA DOROBENE OBILOV.KZ","EUR",{"$f":"C28*C49","v":{"$error":"#DIV/0!"}},{"$f":"D28*D49","v":{"$error":"#DIV/0!"}},{"$f":"E28*E49","v":{"$error":"#DIV/0!"}},{"$f":"F28*F49","v":{"$error":"#DIV/0!"}},{"$f":"G28*G49","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"C29+D29+E29+F29+G29","v":{"$error":"#DIV/0!"}}]
["VN NA NAKUPENE KONPONENTY.KZ","EUR",null,null,null,null,null,{"$f":"H26*H53","v":{"$error":"#DIV/0!"}},{"$f":"I26*I53","v":{"$error":"#DIV/0!"}},null,null,{"$f":"H30+I30","v":{"$error":"#DIV/0!"}}]
["CENA VYROOBENEJ KRM.ZMESY","EUR/TONA",null,null,null,null,null,null,null,null,null,{"$f":"(L29+L30)/B26","v":{"$error":"#DIV/0!"}}]
["VLSTNE NAKLADY KRMNEJ ZMESI NA ROK","EUR",null,null,null,null,null,null,null,null,null,{"$f":"L29+L30","v":{"$error":"#DIV/0!"}}]
[]
["VYKRM OSIPANYVH","% zastúpenia = 100",50,10,10,5,5,15,5,null,null,{"$f":"C34+D34+E34+F34+G34+H34+I34","v":100}]
["JADRO – spotr.na 1KD kg – PRIEMER",{"$f":"'VYKRM os.'!C30","v":{"$error":"#DIV/0!"}},{"$f":"(C34/100)*B35","v":{"$error":"#DIV/0!"}},{"$f":"(D34/100)*B35","v":{"$error":"#DIV/0!"}},{"$f":"(E34/100)*B35","v":{"$error":"#DIV/0!"}},{"$f":"(F34/100)*B35","v":{"$error":"#DIV/0!"}},{"$f":"(G34/100)*B35","v":{"$error":"#DIV/0!"}},{"$f":"(H34/100)*B35","v":{"$error":"#DIV/0!"}},{"$f":"(I34/100)*B35","v":{"$error":"#DIV/0!"}},null,null,{"$f":"C35+D35+E35+F35+G35+H35+I35","v":{"$error":"#DIV/0!"}}]
["POTREBA KZ NA ROK /AJ UHYNUTYCH  - TON",{"$f":"'VYKRM os.'!C36","v":{"$error":"#DIV/0!"}},{"$f":"(C34/100)*B36","v":{"$error":"#DIV/0!"}},{"$f":"(D34/100)*B36","v":{"$error":"#DIV/0!"}},{"$f":"(E34/100)*B36","v":{"$error":"#DIV/0!"}},{"$f":"(F34/100)*B36","v":{"$error":"#DIV/0!"}},{"$f":"(G34/100)*B36","v":{"$error":"#DIV/0!"}},{"$f":"(H34/100)*B36","v":{"$error":"#DIV/0!"}},{"$f":"(I34/100)*B36","v":{"$error":"#DIV/0!"}},null,null,{"$f":"C36+D36+E36+F36+G36+H36+I36","v":{"$error":"#DIV/0!"}}]
[]
["JADRO – POTREBA PRE VYKRM","HA",{"$f":"C36/'RV - KRMOVINY'!B14","v":{"$error":"#DIV/0!"}},{"$f":"D36/'RV - KRMOVINY'!B15","v":{"$error":"#DIV/0!"}},{"$f":"E36/'RV - KRMOVINY'!B16","v":{"$error":"#DIV/0!"}},{"$f":"F36/'RV - KRMOVINY'!B17","v":{"$error":"#DIV/0!"}},{"$f":"G36/'RV - KRMOVINY'!B20","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"C38+D38+E38+F38+G38","v":{"$error":"#DIV/0!"}}]
["VN NA DOROBENE OBILOV.KZ","EUR",{"$f":"C38*'RV - KRMOVINY'!E14","v":{"$error":"#DIV/0!"}},{"$f":"D38*'RV - KRMOVINY'!E15","v":{"$error":"#DIV/0!"}},{"$f":"E38*'RV - KRMOVINY'!E16","v":{"$error":"#DIV/0!"}},{"$f":"F38*'RV - KRMOVINY'!E17","v":{"$error":"#DIV/0!"}},{"$f":"G38*'RV - KRMOVINY'!E20","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"C39+D39+E39+F39+G39","v":{"$error":"#DIV/0!"}}]
["VN NA NAKUPENE KONPONENTY.KZ","EUR",null,null,null,null,null,{"$f":"H36*H53","v":{"$error":"#DIV/0!"}},{"$f":"I36*I53","v":{"$error":"#DIV/0!"}},null,null,{"$f":"H40+I40","v":{"$error":"#DIV/0!"}}]
["CENA VYROOBENEJ KRM.ZMESY","EUR/TONA",null,null,null,null,null,null,null,null,null,{"$f":"(L40+L39)/B36","v":{"$error":"#DIV/0!"}}]
["VLSTNE NAKLADY KRMNEJ ZMESI NA ROK","EUR",null,null,null,null,null,null,null,null,null,{"$f":"L39+L40","v":{"$error":"#DIV/0!"}},null,"SKUSKA= OK",{"$f":"L41*B36","v":{"$error":"#DIV/0!"}}]
["PLOCHA POTREBY LUK","HA",null,null,null,null,null,null,null,0]
["PLOCHA POTREBY PASIENKOV","HA",null,null,null,null,null,null,null,null,0]
["VN NA KRM.ZMES ZA CHOV"]
[]
["BILANCIA  ZA CHOV OSIPANYCH/ROK/T",{"$f":"C47+D47+E47+F47+G47+H47+I47","v":{"$error":"#DIV/0!"}},{"$f":"C4+C14+C36+C26","v":{"$error":"#DIV/0!"}},{"$f":"D36+D26+D14+D4","v":{"$error":"#DIV/0!"}},{"$f":"E4+E14+E36+E26","v":{"$error":"#DIV/0!"}},{"$f":"F4+F14+F36+F26","v":{"$error":"#DIV/0!"}},{"$f":"G4+G14+G36+G26","v":{"$error":"#DIV/0!"}},{"$f":"H4+H14+H36+H26","v":{"$error":"#DIV/0!"}},{"$f":"I4+I14+I36+I26","v":{"$error":"#DIV/0!"}},null,null,{"$f":"L36+L26+L14+L4","v":{"$error":"#DIV/0!"}}]
["URODA Z 1 HA V TONACH","TON",{"$f":"'RV - KRMOVINY'!B14","v":5},{"$f":"'RV - KRMOVINY'!B15","v":5},{"$f":"'RV - KRMOVINY'!B16","v":5},{"$f":"'RV - KRMOVINY'!B17","v":5},{"$f":"'RV - KRMOVINY'!B20","v":5}]
["VLSTNE NAKLADY  OBILOVIN NA HA","EUR",{"$f":"'RV - KRMOVINY'!E14","v":650},{"$f":"'RV - KRMOVINY'!E15","v":550},{"$f":"'RV - KRMOVINY'!E16","v":900},{"$f":"'RV - KRMOVINY'!E17","v":560},{"$f":"'RV - KRMOVINY'!E20","v":650}]
["PLOCHA OSEVU PRE OSIPANE/ROK/HA",{"$f":"C50+D50+E50+F50+G50","v":{"$error":"#DIV/0!"}},{"$f":"C6+C15+C38+C28","v":{"$error":"#DIV/0!"}},{"$f":"D6+D15+D38+D28","v":{"$error":"#DIV/0!"}},{"$f":"E6+E15+E38+E28","v":{"$error":"#DIV/0!"}},{"$f":"F6+F15+F38+F28","v":{"$error":"#DIV/0!"}},{"$f":"G6+G15+G38+G28","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"L6+L15+L38+L28","v":{"$error":"#DIV/0!"}}]
["PLOCHA OSEVU PRE OSIPANE/ROK/HA",null,{"$f":"C47/C48","v":{"$error":"#DIV/0!"}},{"$f":"D47/D48","v":{"$error":"#DIV/0!"}},{"$f":"E47/E48","v":{"$error":"#DIV/0!"}},{"$f":"F47/F48","v":{"$error":"#DIV/0!"}},{"$f":"G47/G48","v":{"$error":"#DIV/0!"}}]
["NAKUP – KONCENTRAT+MKP / NAKLAD/","EUR",null,null,null,null,null,{"$f":"H8+H17+H40+H30","v":{"$error":"#DIV/0!"}},{"$f":"I8+I17+I40+I30","v":{"$error":"#DIV/0!"}},null,null,{"$f":"H52+I52","v":{"$error":"#DIV/0!"}}]
["CENA – ZA 1 TONU","EUR",null,null,null,null,null,500,800]
["NAKUP – KONCENTRAT+MKP /KONTROLA/","TON",null,null,null,null,null,{"$f":"H52/H53","v":{"$error":"#DIV/0!"}},3,null,null,{"$f":"H54+I54","v":{"$error":"#DIV/0!"}}]
["VN NA DOROBENE OBILOV.KZ – EUR",{"$f":"L7+L16+L39+L29","v":{"$error":"#DIV/0!"}},{"$f":"C49*C50","v":{"$error":"#DIV/0!"}},{"$f":"D49*D50","v":{"$error":"#DIV/0!"}},{"$f":"E49*E50","v":{"$error":"#DIV/0!"}},{"$f":"F49*F50","v":{"$error":"#DIV/0!"}},{"$f":"G49*G50","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"C55+D55+E55+F55+G55","v":{"$error":"#DIV/0!"}}]
["VN NA DOROBENE OBILOV.KZ KONTROLA","EUR","KONTROLA RIADOK = RIADKU NAD NIM",null,null,null,null,null,null,null,null,{"$f":"L39+L16+L7+L29","v":{"$error":"#DIV/0!"}}]
["VLSTNE NAKLADY  NA KRMIVA ZA CHOV","EUR",null,null,null,null,null,null,null,null,null,{"$f":"L55+L52","v":{"$error":"#DIV/0!"}}]
["KONTROLA VLASTNYCH NAKLADOV CHOV","EUR","KONTROLA RIADOK = RIADKU NAD NIM",null,null,null,null,null,null,null,null,{"$f":"L42+L19+L10+L32","v":{"$error":"#DIV/0!"}}]
[]
["SUMAR ZA BILANCIU KZ"]
["POTREBA TON KONPONENTOV ZA CHOV","TON",{"$f":"C50*'RV - KRMOVINY'!B14","v":{"$error":"#DIV/0!"}},{"$f":"D50*'RV - KRMOVINY'!B15","v":{"$error":"#DIV/0!"}},{"$f":"E50*E48","v":{"$error":"#DIV/0!"}},{"$f":"F50*F48","v":{"$error":"#DIV/0!"}},{"$f":"G50*G48","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"C61+D61+E61+F61+G61","v":{"$error":"#DIV/0!"}},"OK"]

{"sheet":"Produkcia","index":36,"n_rows":11,"n_cols":5,"rows_kept":11,"cut":false,"hidden":true,"merged":[]}
["Chov ošípaných"]
[null,"prasnice","ciciaky","predvýkrm","výkrm"]
["počet kusov",{"$f":"PRASNICE!C2","v":0}]
["POCET NARODENYCH CICIAKOV /ZA CHOV PRASNIC/",null,{"$f":"PRASNICE!C41","v":0}]
["POCET UHYNUTYCH CICIAKOV",null,{"$f":"PRASNICE!C42","v":0}]
["POCET PREVEDENYCH CICIAKOV DO ODCHOVOV",null,{"$f":"PRASNICE!C43","v":0}]
["úhyn v predvýkrme v ks",null,null,{"$f":"PREDV!C19","v":0}]
["prevod do výkrmu",null,null,null,{"$f":"'VYKRM os.'!C2","v":0}]
["úhyn vo výkrme",null,null,null,{"$f":"'VYKRM os.'!C17","v":0}]
["počet vyskladnených ošípaných",null,null,null,{"$f":"'VYKRM os.'!C21","v":0}]
["vyskladňovacia hmotnosť",null,null,null,{"$f":"'VYKRM os.'!C28","v":0}]

{"sheet":"KZ OVCE","index":37,"n_rows":51,"n_cols":16,"rows_kept":51,"cut":false,"hidden":true,"merged":[]}
[null,"KRMNA Zmes","pšenica","jačmeň","kukurica","hrach","sója","koncentrát","MKP","LUKY","PASIENKY","KONTROLA"]
["OVCE - KRMIVA JADROVE -","% zastúpenia = 100",50,10,10,5,5,15,5,null,null,{"$f":"C2+D2+E2+F2+G2+H2+I2","v":100}]
["JADRO-PRE1 BAHNICE/ROK-KG",{"$f":"'OVCE-H18'!C124","v":55.95},{"$f":"(C2/100)*B3","v":27.975000000000001},{"$f":"(D2/100)*B3","v":5.5950000000000006},{"$f":"(E2/100)*B3","v":5.5950000000000006},{"$f":"(F2/100)*B3","v":2.7975000000000003},{"$f":"(G2/100)*B3","v":2.7975000000000003},{"$f":"(H2/100)*B3","v":8.3925000000000001},{"$f":"(I2/100)*B3","v":2.7975000000000003},null,null,{"$f":"C3+D3+E3+F3+G3+H3+I3","v":55.949999999999996}]
["JADRO – PRE VSETKY BAHNICE/TON",{"$f":"(B3/1000)*'OVCE-H18'!C3","v":0},{"$f":"(C2/100)*B4","v":0},{"$f":"(D2/100)*B4","v":0},{"$f":"(E2/100)*B4","v":0},{"$f":"(F2/100)*B4","v":0},{"$f":"(G2/100)*B4","v":0},{"$f":"(H2/100)*B4","v":0},{"$f":"(I2/100)*B4","v":0},null,null,{"$f":"C4+D4+E4+F4+G4+H4+I4","v":0}]
["PLOCHA PRE 1 BAHNICU/ROK","HA",{"$f":"(C3/1000)/'RV - KRMOVINY'!B14","v":5.5950000000000001E-3},{"$f":"(D3/1000)/'RV - KRMOVINY'!B15","v":1.1190000000000002E-3},{"$f":"(E3/1000)/'RV - KRMOVINY'!B16","v":1.1190000000000002E-3},{"$f":"(F3/1000)/'RV - KRMOVINY'!B17","v":5.595000000000001E-4},{"$f":"(G3/1000)/'RV - KRMOVINY'!B20","v":5.595000000000001E-4},null,null,null,null,{"$f":"C5+D5+E5+F5+G5","v":8.9520000000000016E-3}]
["PLOCHA PRE VSETKY BAHNICE/ROK","HA",{"$f":"C4/'RV - KRMOVINY'!B14","v":0},{"$f":"D4/'RV - KRMOVINY'!B15","v":0},{"$f":"E4/'RV - KRMOVINY'!B16","v":0},{"$f":"F4/'RV - KRMOVINY'!B17","v":0},{"$f":"G4/'RV - KRMOVINY'!B20","v":0},null,null,null,null,{"$f":"C6+D6+E6+F6+G6","v":0}]
["VN NA DOROBENE OBILOV.KZ","EUR",{"$f":"C6*'RV - KRMOVINY'!E14","v":0},{"$f":"D6*'RV - KRMOVINY'!E15","v":0},{"$f":"E6*'RV - KRMOVINY'!E16","v":0},{"$f":"F6*'RV - KRMOVINY'!E17","v":0},{"$f":"G6*'RV - KRMOVINY'!E20","v":0},null,null,null,null,{"$f":"C7+D7+E7+F7+G7","v":0}]
["VN NA NAKUPENE KONPONENTY.KZ","EUR",null,null,null,null,null,{"$f":"H4*H46","v":0},{"$f":"I4*I46","v":0},null,null,{"$f":"H8+I8","v":0}]
["CENA VYROOBENEJ KRM.ZMESI","EUR/TONA",null,null,null,null,null,null,null,null,null,{"$f":"(L8+L7)/B4","v":{"$error":"#DIV/0!"}}]
["VLSTNE NAKLADY KRMNEJ ZMESI NA ROK","EUR",null,null,null,null,null,null,null,null,null,{"$f":"(L7+L8)","v":0},"JADRO SPOLU",null,{"$f":"L9*B4","v":{"$error":"#DIV/0!"}},"SKUSKA-OK"]
[]
["JAHNATA - PRI BAHNICI",{"$f":"B2","v":"% zastúpenia = 100"},50,10,10,5,5,15,5,null,null,{"$f":"C12+D12+E12+F12+G12+H12+I12","v":100}]
["JADRO – spotr.na ODCHOV PRI BAHNICI KG",{"$f":"'OVCE-H18'!C132","v":-3},{"$f":"(C12/100)*B13","v":-1.5},{"$f":"(D12/100)*B13","v":-0.30000000000000004},{"$f":"(E12/100)*B13","v":-0.30000000000000004},{"$f":"(F12/100)*B13","v":-0.15000000000000002},{"$f":"(G12/100)*B13","v":-0.15000000000000002},{"$f":"(H12/100)*B13","v":-0.44999999999999996},{"$f":"(I12/100)*B13","v":-0.15000000000000002},null,null,{"$f":"C13+D13+E13+F13+G13+H13+I13","v":-2.9999999999999996}]
["JADRO – spotr.PRE VSETKY T",{"$f":"'OVCE-H18'!C133","v":0},{"$f":"B14*(C12/100)","v":0},{"$f":"B14*(D12/100)","v":0},{"$f":"(B14*E12)/100","v":0},{"$f":"(B14*F12)/100","v":0},{"$f":"(B14*G12)/100","v":0},{"$f":"(B14*H12)/100","v":0},{"$f":"(B14*I12)/100","v":0},null,null,{"$f":"C14+D14+E14+F14+G14+H14+I14","v":0}]
["PLOCHA PRE VSETKY  JAHNATA./ROK","HA",{"$f":"C14/'RV - KRMOVINY'!B14","v":0},{"$f":"D14/'RV - KRMOVINY'!B15","v":0},{"$f":"E14/'RV - KRMOVINY'!B16","v":0},{"$f":"F14/'RV - KRMOVINY'!B17","v":0},{"$f":"G14/'RV - KRMOVINY'!B20","v":0},null,null,null,null,{"$f":"C15+D15+E15+F15+G15","v":0}]
["PLOCHA PRE VSETKY BAHNICE + JAHNATA./ROK",null,{"$f":"C6+C15","v":0},{"$f":"D15+D6","v":0},{"$f":"E15+E6","v":0},{"$f":"F15+F6","v":0},{"$f":"G15+G6","v":0},null,null,null,null,{"$f":"C16+D16+E16+F16+G16","v":0}]
["VN NA DOROBENE OBILOV.KZ","EUR",{"$f":"C15*'RV - KRMOVINY'!E14","v":0},{"$f":"D15*'RV - KRMOVINY'!E15","v":0},{"$f":"E15*'RV - KRMOVINY'!E16","v":0},{"$f":"F15*'RV - KRMOVINY'!E17","v":0},{"$f":"G15*'RV - KRMOVINY'!E20","v":0},null,null,null,null,{"$f":"C17+D17+E17+F17+G17","v":0}]
["VN NA NAKUPENE KONPONENTY.KZ","EUR",null,null,null,null,null,{"$f":"H14*H46","v":0},{"$f":"I14*I46","v":0},null,null,{"$f":"H18+I18","v":0}]
["CENA VYROOBENEJ KRM.ZMESI","EUR/TONA",null,null,null,null,null,null,null,null,null,{"$f":"(L17+L18)/B14","v":{"$error":"#DIV/0!"}}]
["VLSTNE NAKLADY KRMNEJ ZMESI NA ROK - JAHNATA","EUR",null,null,null,null,null,null,null,null,null,{"$f":"L17+L18","v":0}]
["VLASTNE NAKLADY KZ BAHNICE + JAHNATA","EUR",null,null,null,null,null,null,null,null,null,{"$f":"L10+L20","v":0},"JADRO OVCE+JAHNATA"]
["VN NA DOROBENE OBILOVINY KZ BAHNICE+JAHNATA",null,null,null,null,null,null,null,null,null,null,{"$f":"L17+L7","v":0}]
["VN NA NAKUPENE KONPONENTY DO.KZ – BAH+JAH",null,null,null,null,null,null,null,null,null,null,{"$f":"L18+L8","v":0}]
[]
["ODCHOV - JARIEK PRE - / ZAKLADNE STADO/"]
["JARKY ODCHV  - KRMIVA JADROVE -","% zastúpenia = 100",50,10,10,5,5,15,5,null,null,{"$f":"C26+D26+E26+F26+G26+H26+I26","v":100}]
["JADRO-PRE JARKY/ROK-KG/KUS",{"$f":"'OVCE-H18'!C128","v":30},{"$f":"(C26/100)*B27","v":15},{"$f":"(D26/100)*B27","v":3},{"$f":"(E26/100)*B27","v":3},{"$f":"(F26/100)*B27","v":1.5},{"$f":"(G26/100)*B27","v":1.5},{"$f":"(H26/100)*B27","v":4.5},{"$f":"(I26/100)*B27","v":1.5},null,null,{"$f":"C27+D27+E27+F27+G27+H27+I27","v":30}]
["JADRO – PRE VSETKY JARKY/TON",{"$f":"'OVCE-H18'!C129","v":0},{"$f":"(C26/100)*B28","v":0},{"$f":"(D26/100)*B28","v":0},{"$f":"(E26/100)*B28","v":0},{"$f":"(F26/100)*B28","v":0},{"$f":"(G26/100)*B28","v":0},{"$f":"(H26/100)*B28","v":0},{"$f":"(I26/100)*B28","v":0},null,null,{"$f":"C28+D28+E28+F28+G28+H28+I28","v":0}]
["PLOCHA PRE VSETKY JARKY/ROK","HA",{"$f":"C28/'RV - KRMOVINY'!B14","v":0},{"$f":"D28/'RV - KRMOVINY'!B15","v":0},{"$f":"E28/'RV - KRMOVINY'!B16","v":0},{"$f":"F28/'RV - KRMOVINY'!B17","v":0},{"$f":"G28/'RV - KRMOVINY'!B20","v":0},null,null,null,null,{"$f":"C29+D29+E29+F29+G29","v":0}]
["PLOCHA PREJEDNU JARKU/ROK","HA",{"$f":"C29/'OVCE-H18'!C30","v":{"$error":"#DIV/0!"}},{"$f":"D29/'OVCE-H18'!C30","v":{"$error":"#DIV/0!"}},{"$f":"E29/'OVCE-H18'!C30","v":{"$error":"#DIV/0!"}},{"$f":"F29/'OVCE-H18'!C30","v":{"$error":"#DIV/0!"}},{"$f":"G29/'OVCE-H18'!C30","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"C30+D30+E30+F30+G30","v":{"$error":"#DIV/0!"}},{"$f":"L29/'OVCE-H18'!C30","v":{"$error":"#DIV/0!"}}]
["VN NA DOROBENE OBILOV.KZ","EUR",{"$f":"C29*'RV - KRMOVINY'!E14","v":0},{"$f":"D29*'RV - KRMOVINY'!E15","v":0},{"$f":"E29*'RV - KRMOVINY'!E16","v":0},{"$f":"F29*'RV - KRMOVINY'!E17","v":0},{"$f":"G29*'RV - KRMOVINY'!E20","v":0},null,null,null,null,{"$f":"C31+D31+E31+F31+G31","v":0}]
["VN NA NAKUPENE KONPONENTY.KZ","EUR",null,null,null,null,null,{"$f":"H28*H46","v":0},{"$f":"I28*I46","v":0},null,null,{"$f":"H32+I32","v":0}]
["CENA VYROOBENEJ KRM.ZMESI","EUR/TONA",null,null,null,null,null,null,null,null,null,{"$f":"(L31+L32)/L28","v":{"$error":"#DIV/0!"}}]
["VLSTNE NAKLADY KRMNEJ ZMESI NA ROK","EUR",null,null,null,null,null,null,null,null,null,{"$f":"(L31+L32)","v":0},"JADRO SPOLU",null,{"$f":"L33*B28","v":{"$error":"#DIV/0!"}},"SKUSKA-OK"]
["POLCHA ORNEJ PODY ZA CHOV OVIEC PRE KZ = VSETKY","HA",{"$f":"C16+C29","v":0},{"$f":"D29+D16","v":0},{"$f":"E29+E16","v":0},{"$f":"F29+F16","v":0},{"$f":"G29+G16","v":0},null,null,null,null,{"$f":"C35+D35+E35+F35+G35","v":0}]
["JADRO - PRE CHOV OVIEC = KZ PRE VSETKY","TON",{"$f":"C28+C14+C4","v":0},{"$f":"D28+D14+D4","v":0},{"$f":"E28+E14+E4","v":0},{"$f":"F28+F14+F4","v":0},{"$f":"G28+G14+G4","v":0},null,null,null,null,{"$f":"C36+D36+E36+F36+G36","v":0}]
[]
[]
[]
["BILANCIA  ZA CHOV OVIEC/ROK/T",{"$f":"B28+B14+B4","v":0},0,0,0,0,0,0,0,null,null,{"$f":"C40+D40+E40+F40+G40+H40+I40","v":0}]
["URODA Z 1 HA V TONACH","TON",{"$f":"'RV - KRMOVINY'!B14","v":5},{"$f":"'RV - KRMOVINY'!B15","v":5},{"$f":"'RV - KRMOVINY'!B16","v":5},{"$f":"'RV - KRMOVINY'!B17","v":5},{"$f":"'RV - KRMOVINY'!B20","v":5}]
["VLSTNE NAKLADY  OBILOVIN NA HA","EUR",{"$f":"'RV - KRMOVINY'!E14","v":650},{"$f":"'RV - KRMOVINY'!E15","v":550},{"$f":"'RV - KRMOVINY'!E16","v":900},{"$f":"'RV - KRMOVINY'!E17","v":560},{"$f":"'RV - KRMOVINY'!E20","v":650}]
["PLOCHA OSEVU PRE /ROK/HA",{"$f":"C43+D43+E43+F43+G43","v":0},{"$f":"C29+C15+C6","v":0},{"$f":"D29+D15+D6","v":0},{"$f":"E29+E15+E6","v":0},{"$f":"F29+F15+F6","v":0},{"$f":"G29+G15+G6","v":0},null,null,null,null,{"$f":"C43+D43+E43+F43+G43","v":0}]
["PLOCHA OSEVU PRE CHOV OVIEC/ROK/HA",null,{"$f":"C40/C41","v":0},{"$f":"D40/D41","v":0},{"$f":"E40/E41","v":0},{"$f":"F40/F41","v":0},{"$f":"G40/G41","v":0},null,null,null,null,null,"KONTROLA"]
["NAKUP – KONCENTRAT+MKP / NAKLAD/","EUR",null,null,null,null,null,{"$f":"H40*H46","v":0},{"$f":"I46*I40","v":0},null,null,{"$f":"H45+I45","v":0}]
["CENA – ZA 1 TONU","EUR",null,null,null,null,null,500,800]
["NAKUP – KONCENTRAT+MKP /KONTROLA/","TON",null,null,null,null,null,{"$f":"H45/H46","v":0},{"$f":"I45/I46","v":0},null,null,{"$f":"H47+I47","v":0}]
["VN NA DOROBENE OBILOV.KZ – EUR",{"$f":"L7+L17+L31","v":0},{"$f":"C42*C43","v":0},{"$f":"D42*D43","v":0},{"$f":"E42*E43","v":0},{"$f":"F42*F43","v":0},{"$f":"G42*G43","v":0},null,null,null,null,{"$f":"C48+D48+E48+F48+G48","v":0},"KONTROLA"]
["VN NA DOROBENE OBILOV.KZ KONTROLA","EUR","KONTROLA RIADOK = RIADKU NAD NIM"]
["VLSTNE NAKLADY  NA KRMIVA ZA CHOV","EUR",null,null,null,null,null,null,null,null,null,{"$f":"L48+L45","v":0}]
["KONTROLA VLASTNYCH NAKLADOV CHOV","EUR","KONTROLA RIADOK = RIADKU NAD NIM",null,null,null,null,null,null,null,null,{"$f":"L32+L31+L17+L18+L7+L8","v":0},"OK"]

{"sheet":"NOSNICE","index":38,"n_rows":146,"n_cols":9,"rows_kept":146,"cut":false,"hidden":true,"merged":[]}
["UKAZOVATEL","MJ","HODNOTA"]
[]
["NOSNICE","KS",null,"VSTUP"]
["JEDNODNOVE KURCATA ","KS",{"$f":"C3*(C16+C6)/C16","v":0},null,"POZOR HODNOTU VYPOCITAVAM - VSTUPUJE DO DALSICH VEZIEB"]
["ZNASKA VAJEC NA 1KUS/ROK","KS",null,"VSTUP"]
["UHYN - JEDNODNOVYCH KURIAT","PERCENT",10]
["SPOTREBA KRMIVA NA ODCHOV DO ZNASKY / DO 21 TYZDNA/","KG",6,null,null,6848]
["DOBA ZNASKY ","DNI",360,null,null,0.3]
["SPOTREBA KRMIVA NA 1 KRMNY DEN","GRAM",120,null,null,100]
["VLASTNE NAKLADY NA 100 KD","EUR",null,"VSTUP",null,291]
["CENA ZA  1 KUS VAJCA","EUR",null,"VSTUP",null,10]
["REALIZACNA CENA ZA  1 KUS VYRADENEJ NOSNICE","EUR",null,"VSTUP"]
["HMOTNOST VYRADENEJ /VYZNASANEJ/ NOSNICE","KG",2.5]
["DOTACIA NA 1 NOSNICU","EUR",null,"VSTUP"]
["FIX ",null,3.65]
["FIX ",null,100]
["TYZDEN = POCET DNI","DNI",7,null,null,0.78659999999999997]
["ODCHOV KURICIEK V TYZDNOCH","TYZDEN",22,null,null,2]
["NOSNICE - POTREBA KRMIVA NA ODCHOV DO ZNASKY /1 KUS/","KG",{"$f":"C7","v":6},null,null,20]
["NOSNICE - POTREBA KRMIVA NA ODCHOV DO ZNASKY VSETKY","TON",{"$f":"(C4*C7)/1000","v":0},null,null,52.19]
["CENA 1 NAKUPENEJ KURICKY","EUR",0.5]
["NAKLAD NA ODCHOV KURICIEK / DO ZNASKY/ = VN/100 KD","EUR",1]
[]
["POTREBA KRMIVA PRE NOSNICE"]
["POTREBA KRMIVA PRE NOSNICE NA ZNASKU =  PRE 1 KUS","KG",{"$f":"(C9*C8)/1000","v":43.2}]
["POTREBA KRMIVA PRE NOSNICE NA ZNASKU =  PRE VSETKY","TON",{"$f":"(C3*C25)/1000","v":0},null,null,0.52200000000000002]
["POTREBA HA PRE VLASTNE KRMIVA PRE NOSNICE","HA",{"$f":"'KZ NOSNICE'!L6","v":0},null,null,3]
["POTREBA HA PRE VLASTNE KRMIVA PRE ODCHOV KURICIEK","HA",{"$f":"'KZ NOSNICE'!L20","v":0},null,null,20]
["POTREBA HA PRE VLASTNE KRMIVA PRE CELY CHOV=R26 + R27","HA",{"$f":"C28+C27","v":0},null,null,35]
[]
["PRODUKCIA VAJEC","KS",{"$f":"C5*C3","v":0}]
["PRODUKCIA  VYRADENYCH NOSNIC","KS",{"$f":"C3","v":0}]
["HMOTNOST VYRADENYCH NOSNIC","KG",{"$f":"C3*C13","v":0}]
["POTREBA NAKUPU JEDNODNOVYCH KURIATOK /BUDUCICH NOSNIC/","KS",{"$f":"(C3*C4)/C16","v":0}]
[]
["TRZBY"]
["PREDAJ VAJEC","EUR",{"$f":"C11*C31","v":0},null,null,2000]
["PREDAJ VYRADENYCH NOSNIC","EUR",{"$f":"C32*C12","v":0},null,null,20]
["TRZBY SPOLU","EUR",{"$f":"C38+C37","v":0},null,null,35]
[]
["DOTACIE"]
["DOTACIA NA  NOSNICE SPOLU","EUR",{"$f":"C3*C14","v":0}]
["VYNOS SPOLU = DOTACIE + TRZBY PRE ZV","EUR",{"$f":"C42+C39","v":0}]
["DORACIE NA ORNU PODU /OBILNINY PRE KZ/ PRE RV","EUR",{"$f":"C29*DOJN!C132","v":0}]
[]
["VYNOS SPOLU = DOTACIE RV+ZV + TRZBY PRE ZV","EUR",{"$f":"C43+C44","v":0},null,"SKUSKA",0.81499999999999995,"ROZDIEL",{"$f":"F46-C46","v":0.81499999999999995},"OK"]
[null,null,null,null,null,3]
["NAKLADY na znasku",null,null,null,null,20]
["NAKLAD BEZ KEMOVIN /VUEEP/ NA 1 KRM. DEN - NOSNIC","EUR",{"$f":"C10/C16","v":0},null,null,35]
["NAKLAD NA 100 KD","EUR",{"$f":"C49*C16","v":0}]
["NAKLADY BEZ KRMOVIN / VUEPP/ ZA 1 KUS - NOSNIC = ZA ZNASKU","EUR",{"$f":"C49*C8","v":0}]
["NAKLADY BEZ KRMOVIN / VUEPP/ ZA  - NOSNICE = ZA CELU ZNASKU","RUR",{"$f":"C51*C3","v":0}]
["NAKLADY NA KRM. ZMES - NOSNIC SPOLU - DOROBENE /VLASTNE/","EUR",{"$f":"'KZ NOSNICE'!L7","v":0}]
["NAKLADY NA KRM. ZMES - NOSNIC SPOLU - NAKUPENE","EUR",{"$f":"'KZ NOSNICE'!L8","v":0}]
["NAKLADY NA KRM. ZMES - NOSNIC SPOLU =  NAKUP+VLASTNE DOROBENE","EUR",{"$f":"'KZ NOSNICE'!L10","v":0},null,"SKUSKA",{"$f":"C53+C54","v":0},"OK"]
["NAKLADY NA KRM. ZMES - PRE 1 NOSNICU ZA ZNASKU CELU = R8","EUR",{"$f":"C55/C3","v":{"$error":"#DIV/0!"}}]
["NAKLAD NA 1 KRMNY DEN NOSNIC ZA KRM. ZMES /VLAS. + NAKUP. KRMIVA","EUR",{"$f":"C56/C8","v":{"$error":"#DIV/0!"}},null,"POZOR POCITA VN PODLA DLZKY ZNASKY = VSTUP R =8"]
["NAKLAD NA 100 KRMNYCH  DENI PRE  NOSNICE  ZA KRM. ZMES","EUR",{"$f":"C57*C16","v":{"$error":"#DIV/0!"}},null,null,20]
["NAKLAD NA 1 KD PRE NOSNICE = VUEPP + VYZIVA","EUR",{"$f":"C57+C49","v":{"$error":"#DIV/0!"}},null,null,1]
["NAKLAD NA 100 KD PRE NOSNICE = VUEPP + VYZIVA","EUR",{"$f":"C58+C50","v":{"$error":"#DIV/0!"}},null,null,100]
["NAKLAD NA 1 NOSNICU ZA CELU ZNASKU = PODLA R8","EUR",{"$f":"C59*C8","v":{"$error":"#DIV/0!"}},null,null,166.14]
["NAKLAD ZA CHOV NOSNIC = VUEPP + VYZIVA","EUR",{"$f":"C52+C55","v":0},null,"SKUSKA =",10,"OK"]
["NAKLAD NA 1 NOSNICU ZA CELU ZNASKU","EUR",{"$f":"C62/C3","v":{"$error":"#DIV/0!"}}]
[]
[]
["NAKLADY NA ODCHOV KURICIEK /MLADOK/"]
["NAKUP 1 DNOVYCH KURIATOK","EUR",{"$f":"C4*C21","v":0}]
["ODCHOV DO ZARADENIA DO NOSNIC = POTREBA NAKUPU","EUR",{"$f":"C22*C4","v":0},null,null,0.4]
["UHYN KURIATOK POCAS ODCHOVU","KS",{"$f":"C68-C3","v":0},null,null,46]
["PREVOD DO NOSNIC = ZARADENIE","KS",{"$f":"C68-C69","v":0}]
["NAKLADY NA ODCHOV KURICIEK - BEZ KRMIV NA 1 KD","EUR",{"$f":"C22/C16","v":0.01}]
["NAKLADY NA ODCHOV KURICIEK - BEZ KRMIV /VSETKY/","EUR",{"$f":"C68*C17*C18*C71","v":0},null,null,"NAKLADY NA ODCHOV KURICIEK - BEZ KRMIV"]
["NAKLADY NA ODCHOV KURICIEK -  KRMIVA VYROBENE /VSETKY/","EUR",{"$f":"'KZ NOSNICE'!L21","v":0},null,null,"NAKLADY NA ODCHOV KURICIEK -VLASTNE KRMIVA DOPESTOVANE"]
["NAKLADY NA ODCHOV KURICIEK -  KRMIVA NAKUPENE /VSETKY/","EUR",{"$f":"'KZ NOSNICE'!L22","v":0}]
["NAKLADY NA ODCHOV KURICIEK NA KRMNU ZMES /VSETKY/","EUR",{"$f":"C74+C73","v":0},null,null,0.76]
["NAKLADY NA ODCHOV KURICIEK SPOLU = KRMIVA + OSTATNE","EUR",{"$f":"C75+C72+C67","v":0},null,null,1.5]
["NAKLAD NA 1 ODCHOVANU KURICKU ","EUR",{"$f":"C76/C70","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,43.6]
[]
["EKONOMIKA CHOVU BEZ DOTACII"]
["NAKLADY ZA CHOV SPOLU = NOSNICE + ODCHOV KURICIEK","EUR",{"$f":"C76+C62","v":0}]
["TRZBY - NAKLADY = ZA CHOV SPOLU = /NOSNICE + ODCHOV KURICIEK/","EUR",{"$f":"C39-C81","v":0}]
["ZISK/STRATA = NA HLAVNY VYROBOK 1 VAJCE BEZ DOTACII","EUR",{"$f":"C82/C31","v":{"$error":"#DIV/0!"}}]
[]
["EKONOMIKA CHOVU S DOTACIAMI DO ZIVOCISNEJ VYROBY"]
["TRZBY + DOTACIE = VYNOS - VLASTNE NAKLADY = HOSP.VYSLEDOK ZV","EUR",{"$f":"C43-C81","v":0}]
["ZISK/STRATA = NA HLAVNY VYROBOK 1 VAJCE S DOTACIAMI","EUR",{"$f":"C86/C31","v":{"$error":"#DIV/0!"}},null,null,180]
["DOTACIA NA 1 VAJICKO - ROZPOCITANA","EUR",{"$f":"C42/C31","v":{"$error":"#DIV/0!"}},null,"SKUSKA=",1.2,"OK"]
["DOTACIA NA ORNU PODU","EUR",{"$f":"C44","v":0},null,null,10]
["HOSPODARSKY VYSLEDOK ZA FARMU","EUR",{"$f":"C89+C86","v":0},null,null,21]
[null,null,null,null,null,10]
["VYROBNE UKAZOVATELE",null,null,null,null,2]
["SPOTREBA KRMNEJ ZMESI NA 1 VOJCO - len v chove nosnic","GRAMOV",{"$f":"(C26*1000000)/C31","v":{"$error":"#DIV/0!"}}]
["POTREBA KRMNEJ ZMESI PRE NOSNICE","TON",{"$f":"'KZ NOSNICE'!B4","v":0},null,"SKUSKA =",{"$f":"C94/C31","v":{"$error":"#DIV/0!"}},"OK v gramoch"]
["POTREBA KRMNEJ ZMESI PRE odchov kuriciek","TON",{"$f":"'KZ NOSNICE'!B18","v":0}]
["POTREBA KRMNEJ ZMESI SPOLU = ZA CHOV HYDINY=kuricky + nosnice","TON",{"$f":"C94+C95","v":0}]
["POTREBA NAKUPU KONCENTRATOV DO KZ ZA CHOV","TON",{"$f":"'KZ NOSNICE'!H33","v":0}]
["POTREBA NAKUPU MINERALNYCH PRISAD DO KZ ZA CHOV","TON",{"$f":"'KZ NOSNICE'!I33","v":0}]
["POTREBA NAKUPU SPOLU = MKP + KONCENTRATU ZA CHOV","TON",{"$f":"C98+C97","v":0},null,null,10]
[null,null,null,null,null,10]
["POTREBA KRMIV  VLASTNYCH = DOPESTOVANYCH NA ORNEJ PODE","TON",{"$f":"'KZ NOSNICE'!L32","v":0},null,null,3]
["PSENICA DO KRMNEJ ZMESI - KRMNA BILANCIA","TON",{"$f":"'KZ NOSNICE'!C32","v":0}]
["JACNEN DO KRMNEJ ZMESI - KRMNA BILANCIA","TON",{"$f":"'KZ NOSNICE'!D32","v":0}]
["KUKURICA DO KRMNEJ ZMESI - KRMNA BILANCIA","TON",{"$f":"'KZ NOSNICE'!E32","v":0}]
["HRACH DO KRMNEJ ZMESI - KRMNA BILANCIA","TON",{"$f":"'KZ NOSNICE'!F32","v":0}]
["SOJA DO KRMNEJ ZMESI - KRMNA BILANCIA","TON",{"$f":"'KZ NOSNICE'!G32","v":0}]
["SPOLU VLASTNE KRMIVA","TON",{"$f":"C102+C103+C104+C105+C106","v":0},null,"SKUSKA=R101"]
[]
["POTREBA PLOCH ORNEJ PODY PRE KZ "]
["PSENICA DO KRMNEJ ZMESI - KRMNA BILANCIA PLOCH PRE ZV","HA",{"$f":"'KZ NOSNICE'!C35","v":0}]
["JACMEN DO KRMNEJ ZMESI - KRMNA BILANCIA PLOCH PRE ZV","HA",{"$f":"'KZ NOSNICE'!D35","v":0}]
["KUKURICA DO KRMNEJ ZMESI - KRMNA BILANCIA PLOCH PRE ZV","HA",{"$f":"'KZ NOSNICE'!E35","v":0}]
["HRACH DO KRMNEJ ZMESI - KRMNA BILANCIA PLOCH PRE ZV","HA",{"$f":"'KZ NOSNICE'!F35","v":0}]
["SOJA DO KRMNEJ ZMESI - KRMNA BILANCIA PLOCH PRE ZV","HA",{"$f":"'KZ NOSNICE'!G35","v":0}]
["POTREBA PLOCH ORNEJ PODY PRE KZ  SPOLU ZA CHOV","HA",{"$f":"C114+C113+C112+C111+C110","v":0},null,null,"ok"]
[]
[]
[null,null,null,null,null,2]
[null,null,null,null,null,1]
[null,null,null,null,null,1]
[null,null,null,null,null,1.5]
[null,null,null,null,null,1000]
[]
[]
[]
[]
[null,null,null,null,null,280]
[null,null,null,null,null,0.08]
[null,null,null,null,null,1]
[null,null,null,null,null,2.5]
[null,null,null,null,null,1000]
[null,null,null,null,null,1]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,300]
[null,null,null,null,null,1.5]
[null,null,null,null,null,20]
[null,null,null,null,null,30]
[null,null,null,null,null,10]
[null,null,null,null,null,10]
[null,null,null,null,null,3]

{"sheet":"KZ NOSNICE","index":39,"n_rows":35,"n_cols":16,"rows_kept":35,"cut":false,"hidden":true,"merged":[]}
["NOSNICE","KRMNA Zmes","pšenica","jačmeň","kukurica","hrach","sója","koncentrát","MKP","LUKY","PASIENKY","KONTROLA"]
["NOSNICE - KRMIVA JADROVE -","% zastúpenia = 100",50,10,10,5,5,15,5,null,null,{"$f":"C2+D2+E2+F2+G2+H2+I2","v":100}]
["JADRO-PRE1 KUS NOSNICE/ROK-KG",{"$f":"NOSNICE!C25","v":43.2},{"$f":"(C2/100)*B3","v":21.6},{"$f":"(D2/100)*B3","v":4.32},{"$f":"(E2/100)*B3","v":4.32},{"$f":"(F2/100)*B3","v":2.16},{"$f":"(G2/100)*B3","v":2.16},{"$f":"(H2/100)*B3","v":6.48},{"$f":"(I2/100)*B3","v":2.16},null,null,{"$f":"C3+D3+E3+F3+G3+H3+I3","v":43.2}]
["JADRO – PRE VSETKY NOSNICE/TON",{"$f":"NOSNICE!C26","v":0},{"$f":"(C2/100)*B4","v":0},{"$f":"(D2/100)*B4","v":0},{"$f":"(E2/100)*B4","v":0},{"$f":"(F2/100)*B4","v":0},{"$f":"(G2/100)*B4","v":0},{"$f":"(H2/100)*B4","v":0},{"$f":"(I2/100)*B4","v":0},null,null,{"$f":"C4+D4+E4+F4+G4+H4+I4","v":0}]
["PLOCHA PRE 1 NOSNICU/ROK","HA",{"$f":"(C3/1000)/'RV - KRMOVINY'!B14","v":4.3200000000000001E-3},{"$f":"(D3/1000)/'RV - KRMOVINY'!B15","v":8.6399999999999997E-4},{"$f":"(E3/1000)/'RV - KRMOVINY'!B16","v":8.6399999999999997E-4},{"$f":"(F3/1000)/'RV - KRMOVINY'!B17","v":4.3199999999999998E-4},{"$f":"(G3/1000)/'RV - KRMOVINY'!B20","v":4.3199999999999998E-4},null,null,null,null,{"$f":"C5+D5+E5+F5+G5","v":6.9120000000000006E-3}]
["PLOCHA PRE VSETKY NOSNICE/ROK","HA",{"$f":"C4/'RV - KRMOVINY'!B14","v":0},{"$f":"D4/'RV - KRMOVINY'!B15","v":0},{"$f":"E4/'RV - KRMOVINY'!B16","v":0},{"$f":"F4/'RV - KRMOVINY'!B17","v":0},{"$f":"G4/'RV - KRMOVINY'!B20","v":0},null,null,null,null,{"$f":"C6+D6+E6+F6+G6","v":0}]
["VN NA DOROBENE OBILOV.KZ","EUR",{"$f":"C6*'RV - KRMOVINY'!E14","v":0},{"$f":"D6*'RV - KRMOVINY'!E15","v":0},{"$f":"E6*'RV - KRMOVINY'!E16","v":0},{"$f":"F6*'RV - KRMOVINY'!E17","v":0},{"$f":"G6*'RV - KRMOVINY'!E20","v":0},null,null,null,null,{"$f":"C7+D7+E7+F7+G7","v":0}]
["VN NA NAKUPENE KONPONENTY.KZ","EUR",null,null,null,null,null,{"$f":"H26*H4","v":0},{"$f":"I26*I4","v":0},null,null,{"$f":"H8+I8","v":0}]
["CENA VYROOBENEJ KRM.ZMESI","EUR/TONA",null,null,null,null,null,null,null,null,null,{"$f":"(L8+L7)/B4","v":{"$error":"#DIV/0!"}}]
["VLSTNE NAKLADY KRMNEJ ZMESI NA ROK","EUR",null,null,null,null,null,null,null,null,null,{"$f":"(L7+L8)","v":0},"JADRO SPOLU",null,{"$f":"L9*B4","v":{"$error":"#DIV/0!"}},"SKUSKA-OK"]
["POTREBA PRE = KRMNU BILANCIU - DOPESTOVANE NA O.P.","TON",{"$f":"C4","v":0},{"$f":"D4","v":0},{"$f":"E4","v":0},{"$f":"F4","v":0},{"$f":"G4","v":0},null,null,null,null,{"$f":"C11+D11+E11+F11+G11","v":0}]
["POTREBA NAKUPU = KRMNYCH DOPLNKOV PRE KZ","TON",null,null,null,null,null,{"$f":"H4","v":0},{"$f":"I4","v":0},null,null,{"$f":"H12+I12","v":0}]
["SPOLU - KONTROLA = ROVNA SA RIADKU - R3B","TON",null,null,null,null,null,null,null,null,null,{"$f":"L11+L12","v":0}]
[]
["ODCHOV KURICIEK"]
["KURICKY - KRMIVA JADROVE -","% zastúpenia = 100",50,10,10,5,5,15,5,null,null,{"$f":"C16+D16+E16+F16+G16+H16+I16","v":100}]
["JADRO-PRE1 KUS KURICKY/ROK-KG",{"$f":"NOSNICE!C7","v":6},{"$f":"(C16/100)*B17","v":3},{"$f":"(D16/100)*B17","v":0.60000000000000009},{"$f":"(E16/100)*B17","v":0.60000000000000009},{"$f":"(F16/100)*B17","v":0.30000000000000004},{"$f":"(G16/100)*B17","v":0.30000000000000004},{"$f":"(H16/100)*B17","v":0.89999999999999991},{"$f":"(I16/100)*B17","v":0.30000000000000004},null,null,{"$f":"C17+D17+E17+F17+G17+H17+I17","v":5.9999999999999991}]
["JADRO – PRE VSETKY KURICKY/TON",{"$f":"NOSNICE!C20","v":0},{"$f":"(C16/100)*B18","v":0},{"$f":"(D16/100)*B18","v":0},{"$f":"(E16/100)*B18","v":0},{"$f":"(F16/100)*B18","v":0},{"$f":"(G16/100)*B18","v":0},{"$f":"(H16/100)*B18","v":0},{"$f":"(I16/100)*B18","v":0},null,null,{"$f":"C18+D18+E18+F18+G18+H18+I18","v":0}]
["PLOCHA PRE 1 NOSNICU/ROK","HA",{"$f":"(C17/1000)/'RV - KRMOVINY'!B14","v":6.0000000000000006E-4},{"$f":"(D17/1000)/'RV - KRMOVINY'!B15","v":1.2000000000000002E-4},{"$f":"(E17/1000)/'RV - KRMOVINY'!B16","v":1.2000000000000002E-4},{"$f":"(F17/1000)/'RV - KRMOVINY'!B17","v":6.0000000000000008E-5},{"$f":"(G17/1000)/'RV - KRMOVINY'!B20","v":6.0000000000000008E-5},null,null,null,null,{"$f":"C19+D19+E19+F19+G19","v":9.6000000000000013E-4}]
["PLOCHA PRE VSETKY KURICKY/ROK","HA",{"$f":"C18/'RV - KRMOVINY'!B14","v":0},{"$f":"D18/'RV - KRMOVINY'!B15","v":0},{"$f":"E18/'RV - KRMOVINY'!B16","v":0},{"$f":"F18/'RV - KRMOVINY'!B17","v":0},{"$f":"G18/'RV - KRMOVINY'!B20","v":0},null,null,null,null,{"$f":"C20+D20+E20+F20+G20","v":0}]
["VN NA DOROBENE OBILOV.KZ","EUR",{"$f":"C20*'RV - KRMOVINY'!E14","v":0},{"$f":"D20*'RV - KRMOVINY'!E15","v":0},{"$f":"E20*'RV - KRMOVINY'!E16","v":0},{"$f":"F20*'RV - KRMOVINY'!E17","v":0},{"$f":"G20*'RV - KRMOVINY'!E20","v":0},null,null,null,null,{"$f":"C21+D21+E21+F21+G21","v":0}]
["VN NA NAKUPENE KONPONENTY.KZ","EUR",null,null,null,null,null,{"$f":"H26*H18","v":0},{"$f":"I26*I18","v":0},null,null,{"$f":"H22+I22","v":0}]
["CENA VYROOBENEJ KRM.ZMESI","EUR/TONA",null,null,null,null,null,null,null,null,null,{"$f":"(L22+L21)/B18","v":{"$error":"#DIV/0!"}}]
["VLSTNE NAKLADY KRMNEJ ZMESI NA ROK","EUR",null,null,null,null,null,null,null,null,null,{"$f":"(L21+L22)","v":0},"JADRO SPOLU",null,{"$f":"L23*B18","v":{"$error":"#DIV/0!"}},"SKUSKA-OK"]
[]
["CENA ZA NAKUP KONCENTRATU / TONA","EUR",null,null,null,null,null,500,800]
["VLASTNE NAKLADY NA DOROBENE OBILOVINY ZA CHOV","EUR",null,null,null,null,null,null,null,null,null,{"$f":"L7+L21","v":0}]
["VLASTNE NAKLADY NA NAKUPENE KOMPONENTY ZA CHOV","EUR",null,null,null,null,null,null,null,null,null,{"$f":"L8+L22","v":0}]
["VLASTNE NAKLADY NA KZ ZA CHOV SPOLU","EUR",null,null,null,null,null,null,null,null,null,{"$f":"L10+L24","v":0}]
[]
["BILANCIA KRMOVIN NA ORNEJ PODE = POTREBA ZA CHOV SPOLU"]
[" VLASTNE DOROBENE KONPONENTY - KZ = SPOLU ZA CHOV","TON",{"$f":"C4+C18","v":0},{"$f":"D4+D18","v":0},{"$f":"E4+E18","v":0},{"$f":"F4+F18","v":0},{"$f":"G4+G18","v":0},null,null,null,null,{"$f":"C32+D32+E32+F32+G32","v":0}]
["NAKUPRNE KONPONENTY DO KZ = SPOLU ZA CHOV","TON",null,null,null,null,null,{"$f":"H4+H18","v":0},{"$f":"I4+I18","v":0},null,null,{"$f":"H33+I33","v":0}]
["SPOLU ZA CHOV","TON",null,null,null,null,null,null,null,null,null,{"$f":"L32+L33","v":0}]
["PLOCHA NA VYROBENIE VLASTNYVH KONPONENTOV DO KZ","HA",{"$f":"C32/'RV - KRMOVINY'!B14","v":0},{"$f":"D32/'RV - KRMOVINY'!B15","v":0},{"$f":"E32/'RV - KRMOVINY'!B16","v":0},{"$f":"F32/'RV - KRMOVINY'!B17","v":0},{"$f":"G32/'RV - KRMOVINY'!B20","v":0},null,null,null,null,{"$f":"C35+D35+E35+F35+G35","v":0},null,"ok"]

{"sheet":"EKON.NOSNIC","index":40,"n_rows":30,"n_cols":12,"rows_kept":30,"cut":false,"hidden":true,"merged":[]}
["CHOV NOSNIC = ODCHOV KURICIEK + ZNASKA VAJEC"]
["UKAZOVATEĽ","M.J","NOSNICE","KURICKY",null,null,null,"SPOLU"]
["plánovaný rozsah žv nosníc"]
["Počty zvierat","KS",{"$f":"NOSNICE!C3","v":0},{"$f":"NOSNICE!C68","v":0},0,0,null,{"$f":"C4+D4+E4","v":0}]
["PLOCHA LÚK PRE CHOV","HA",0,null,0,0,null,{"$f":"C5+D5+E5+F5+G5","v":0}]
["PLOCHA PASIENKOV PRE CHOV","HA",0,0,0,0,null,{"$f":"C6+D6+E6+F6+G6","v":0}]
["PLOCHA LÚK + PASIENKOV PRE CHOV","HA",{"$f":"C5+C6","v":0},{"$f":"D5+D6","v":0},0,0,null,{"$f":"C7+D7+E7+F7","v":0}]
["PLOCHA ORNEJ PODY PRE POTREBY žv (KZ)","HA",{"$f":"'KZ NOSNICE'!L6","v":0},{"$f":"'KZ NOSNICE'!L20","v":0},0,0,null,{"$f":"C8+D8+E8+F8+G8","v":0}]
["PLOCHA ORNEJ PODY PRE POTREBY ŽV objem = K+L","HA",0,0,0,0,null,{"$f":"SUM(C9:F9)","v":0}]
["POTREBA KRMÍV V HA PRE POTREBY ŽV","HA",{"$f":"C5+C6+C8","v":0},{"$f":"D5+D6+D8","v":0},{"$f":"E8+E6+E5","v":0},{"$f":"F8+F6+F5","v":0},null,{"$f":"H5+H6+H8","v":0}]
["VLASTNE NAKLADY SPOLU ZA FARMU (RV+ŽV)","EUR",{"$f":"C12+C13","v":0},{"$f":"D12+D13","v":0},0,0,null,{"$f":"SUM(C11:F11)","v":0}]
["VLASTNE NAKLADY RV","EUR",{"$f":"'KZ NOSNICE'!L7","v":0},{"$f":"'KZ NOSNICE'!L21","v":0},0,0,null,{"$f":"C12+D12+E12+F12","v":0}]
["VLASTNE NAKLADY ZV","EUR",{"$f":"NOSNICE!C52+NOSNICE!C54","v":0},{"$f":"NOSNICE!C67+NOSNICE!C72+NOSNICE!C74","v":0},0,0,null,{"$f":"C13+D13+E13+F13","v":0}]
["TRŽBY – ZA CHOV  NOSNIC","EUR",{"$f":"NOSNICE!C39","v":0},0,0,0,null,{"$f":"C14+D14+E14+F14","v":0}]
["TRZBY - VLASTNE VNAKLADY SPOLU","EUR",{"$f":"C14-C11","v":0},{"$f":"D14-D11","v":0},{"$f":"E14-E11","v":0},{"$f":"F14-F11","v":0},null,{"$f":"SUM(C15:F15)","v":0}]
["DOTÁCIE NA ŽV","EUR",{"$f":"NOSNICE!C42","v":0},0,0,0,null,{"$f":"C16+D16+E16+F16","v":0}]
["TRŽBY + DOTÁCIE -VN = ZISK/STRATA","EUR",{"$f":"(C14+C16)-C11","v":0},{"$f":"(D14+D16)-D11","v":0},{"$f":"(E14+E16)-E11","v":0},{"$f":"(F14+F16)-F11","v":0},null,{"$f":"SUM(C17:F17)","v":0}]
["RV"]
["HOSPODARSKY VYSLEDOK CHVU - bez dotacii na RV","EUR",0,0,0,0,null,{"$f":"H15+H16","v":0}]
["VYNOSY SPOLU ZV = TRZBY + DOTACIE","EUR",{"$f":"C19+C16+C14","v":0},{"$f":"D19+D16+D14","v":0},{"$f":"E19+E16+E14","v":0},{"$f":"F19+F16+F14","v":0},null,{"$f":"H19+H16+H14","v":0}]
["DOTÁCIE RV LUKY + PASIENKY + ORNA PODA/KZ/","EUR",{"$f":"C10*DOJN!C132","v":0},{"$f":"D10*DOJN!C132","v":0},0,0,null,{"$f":"C21+D21+E21+F21+G21","v":0},null,"SKUSKA=",{"$f":"H10*DOJN!C132","v":0},"OK"]
["DOTACIE = ZV + RV  SPOLU","EUR",0,0,0,0,null,{"$f":"H21+H16","v":0},null,"ROZDIEL=",{"$f":"H21-K21","v":0}]
["VYNOS = OCENIE VEDLAJSICH VYROBKOV","EUR",0,0,0,0,null,{"$f":"C23+D23+E23+F23","v":0}]
[]
[]
["TRŽBY + DOTÁCIE ZA FARMU","EUR",{"$f":"C20+C21","v":0},{"$f":"D20+D21","v":0},{"$f":"E20+E21","v":0},{"$f":"F20+F21","v":0},null,{"$f":"C26+D26+E26+F26+G26","v":0}]
["(TRŽBY + DOTÁCIE ZA FARMU) – VLASTNÉ NÁKLADY=HV","EUR",{"$f":"C26-#REF!","v":{"$error":"#REF!"}},{"$f":"D26-#REF!","v":{"$error":"#REF!"}},{"$f":"E26-#REF!","v":{"$error":"#REF!"}},{"$f":"F26-#REF!","v":{"$error":"#REF!"}},null,{"$f":"C27+D27+E27+F27+G27","v":{"$error":"#REF!"}}]
[]
["DOBYTCIE JEDNOTKY","DJ",1.4E-2]
["DOBYTCIE JEDNOTKY SPOLU","DJ",{"$f":"C4*C29","v":0},null,null,null,null,{"$f":"C30","v":0}]

{"sheet":"VYKRM KURCIAT","index":41,"n_rows":78,"n_cols":7,"rows_kept":78,"cut":false,"hidden":true,"merged":[]}
["UKAZOVATEL","MJ","HODNOTA"]
[]
["VYKRM KURCIAT /BROJLEROV/"]
["POCET / KAPACITA/ = VYSKLADNENE","KS"]
["PRIEMERNA HMOTNOST 1 VYSKLAD. KUSA","KG"]
["REALIZACNA CENA ZA 1KG ZIVEJ HMOTNOSTI","EUR"]
["CENA ZA 1 JEDNODNOVE NAKUP.KURA","EUR",0.5]
["DOTACIA NA 1KG HMOTNOSI","EUR"]
["VLASTNE NAKLADY NA 100 KD","EUR"]
["DLZKA ODCHOVU","DNI",42]
["KONVERZIA KRMIVA NA 1KG PRIRASTKU","KG",2]
["UHYN V ODCHOVE /KURIATOK/","PERCNT",5]
["FIX",null,100]
["FIX",null,1000]
[]
["VZTAHY A ZAVISTLOSTI"]
[]
["POTREBA ORNEJ PODY PRE KZ ","HA",{"$f":"'KZ VYKR.KURC'!L6","v":0}]
["UHYN V CHOVE","KS",{"$f":"C4*(C12/C13)","v":0}]
["POTREBA NAKUPU KURIATOK","KS",{"$f":"C19+C4","v":0}]
["POTREBA KZ NA ODCHOV VSETKY","TON",{"$f":"(C22*C4)/C14","v":0}]
["POTREBA KZ NA 1 ODCHOVANY KUS","KG",{"$f":"C5*C11","v":0}]
["POTREBA KZ NA KD = PRIEMER","KG",{"$f":"C22/C10","v":0}]
[]
["PRODUKCIA"]
["VYSKLADNENIE MASA /BROJLEROV/","KG",{"$f":"( C4*C5)","v":0}]
["TRZBY ZV","EUR",{"$f":"C4*C5*C6","v":0}]
["DOTACIE NA ZV","EUR",{"$f":"C8*C4*C5","v":0}]
["VYNOS = DOTACIA + TRZBY = ZV","EUR",{"$f":"C28+C27","v":0}]
["DOTACIE NA RV = ORNA PODA","EUR",{"$f":"C18*DOJN!C132","v":0}]
["VYNOS = DOTACIA RV+ZV + TRZBY = VSETKY ZA CHOV","EUR",{"$f":"C29+C30","v":0}]
[]
["NAKLADY"]
["POCET KD","DNI",{"$f":"C4*C10","v":0}]
["NAKLAD NA 1 KRMNY DEN - BEZ KRMIV","EUR",{"$f":"C9/C13","v":0}]
["NAKLADY - BEZ KRMIV VSETKY /VUEPP/","EUR",{"$f":"C35*C34","v":0},null,null,"ZV"]
["NAKLADY NA VLASTNE KRMIVA= VSETKY","EUR",{"$f":"'KZ VYKR.KURC'!L7","v":0},null,null,"RV"]
["NAKLADY NA NAKUPENE KONPONENTY  = VSETKY","EUR",{"$f":"'KZ VYKR.KURC'!L8","v":0},null,null,"ZV"]
["NAKLADY NA NAKUPENE 1DNOVE KURIATKA  = VSETKY","EUR",{"$f":"C20*C7","v":0},null,null,"ZV"]
["NAKLADY NA ZV = VUEPP + NAKUP KURC. + NAK. KONP.KZ","EUR",{"$f":"C36+C38+C39","v":0}]
["NAKLADY SPOLU ZA VYKRM = CELKOVE VN","EUR",{"$f":"C39+C38+C37+C36","v":0},null,"SKUSKA=",{"$f":"C40+C37","v":0},"OK"]
["NAKLAD NA 1 KRMNY DEN ","EUR",{"$f":"C41/C34","v":{"$error":"#DIV/0!"}}]
["NAKLAD NA 100 KD - ","EUR",{"$f":"C42*C13","v":{"$error":"#DIV/0!"}}]
["NAKLAD NA 1 ODCHOVANEHO BROJLERA","EUR",{"$f":"C42*C10","v":{"$error":"#DIV/0!"}}]
["CENA ZA 1 BROJLERA","EUR",{"$f":"C5*C6","v":0}]
["ZISK/STRATA ZA 1 ODCHOVANEHO BROJLERA","EUR",{"$f":"C45-C44","v":{"$error":"#DIV/0!"}}]
["NAKLAD NA 1KG VZRASTOVY PRIRASTOK","EUR",{"$f":"C44/C5","v":{"$error":"#DIV/0!"}}]
["ZISK/STRATA NA 1KG PRIRASTKU","EUR",{"$f":"C6-C47","v":{"$error":"#DIV/0!"}}]
["ZISK/STRARA ZA CHOV BEZ DOTACII","EUR",{"$f":"C26*C48","v":{"$error":"#DIV/0!"}}]
[]
["DOTACIE A ICH DOPAD"]
["ROZPOCITANA DOTACIA NA 1KG ZIVEJ HMOTNOSTI","EUR",{"$f":"C28/C26","v":{"$error":"#DIV/0!"}}]
["ROZPOCITANA DOTACIA NA 1 KUS BROJLERA","EUR",{"$f":"C52*C5","v":{"$error":"#DIV/0!"}}]
["ZISK/STRATA NA 1 ODCHOVANEHO BROJLERA","EUR",{"$f":"C53+C46","v":{"$error":"#DIV/0!"}}]
["ZISK/STRATA NA 1 KG VZRASTOVEHO PRIRASTKU","EUR",{"$f":"C54/C5","v":{"$error":"#DIV/0!"}}]
["ZISK/STRARA ZA CHOV S DOTACIAMI","EUR",{"$f":"C55*C26","v":{"$error":"#DIV/0!"}}]
["ZISK/STRATA = ZA FARMU= HV = VYNOS - VN ","EUR",{"$f":"C31-C41","v":0}]
[]
["BILANCIA KZ - PRE - VYKRM KURCIAT"]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za VYKRM   = PSENICA","TON",{"$f":"'KZ VYKR.KURC'!C4","v":0}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za VYKRM  = JACMEN","TON",{"$f":"'KZ VYKR.KURC'!D4","v":0}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za VYKRM  = KUKURICA","TON",{"$f":"'KZ VYKR.KURC'!E4","v":0}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za VYKRM  = HRACH","TON",{"$f":"'KZ VYKR.KURC'!F4","v":0}]
["VLASTNE KONPONENTY PRE KRMNU ZMES spolu za VYKRM  = SOJA","TON",{"$f":"'KZ VYKR.KURC'!G4","v":0}]
["VLASTNE KONPONENTY SPOLU","TON",{"$f":"C64+C63+C62+C61+C60","v":0}]
["NAKUP KONCENTRATOV"]
["NAKUP KONPONENTOV DO KZ = MKP","TON",{"$f":"'KZ VYKR.KURC'!I4","v":0}]
["NAKUP KONCENTRAT  = KONCENTRAT","TON",{"$f":"'KZ VYKR.KURC'!H4","v":0}]
["NAKUP KONCENTRATOV = SPOLU","TON",{"$f":"C68+C67","v":0}]
["MNOZSTVO KZ PRE ODCHOV SPOLU = R106 /KONTROLA BILANCIE/ ","TON",{"$f":"C69+C65","v":0}]
[]
["POTREBA ORNEJ PODY PRE brojler"]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za VYKRM = PSENICA","HA",{"$f":"'KZ VYKR.KURC'!C6","v":0}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za VYKRM = JACMEN","HA",{"$f":"'KZ VYKR.KURC'!D6","v":0}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za VYKRM = KUKURICA","HA",{"$f":"'KZ VYKR.KURC'!E6","v":0}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za VYKRM = HRACH","HA",{"$f":"'KZ VYKR.KURC'!F6","v":0}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu za JVYKRM = SOJA","HA",{"$f":"'KZ VYKR.KURC'!G6","v":0}]
["PLOCHA ORNEJ PODY PRE KRMNU ZMES spolu = VYKRM","HA",{"$f":"C77+C76+C75+C74+C73","v":0},null,"KONTROLA=R18",{"$f":"C78-C18","v":0},"OK"]

{"sheet":"KZ VYKR.KURC","index":42,"n_rows":14,"n_cols":16,"rows_kept":14,"cut":false,"hidden":true,"merged":[]}
["VYKRM KURCIAT - BROJLER","KRMNA Zmes","pšenica","jačmeň","kukurica","hrach","sója","koncentrát","MKP","LUKY","PASIENKY","KONTROLA"]
["BROJLER - KRMIVA JADROVE -","% zastúpenia = 100",50,10,10,5,5,15,5,null,null,{"$f":"C2+D2+E2+F2+G2+H2+I2","v":100}]
["JADRO-PRE1 KUS BROJLERE/ODCHOV  V-KG",{"$f":"'VYKRM KURCIAT'!C22","v":0},{"$f":"(C2/100)*B3","v":0},{"$f":"(D2/100)*B3","v":0},{"$f":"(E2/100)*B3","v":0},{"$f":"(F2/100)*B3","v":0},{"$f":"(G2/100)*B3","v":0},{"$f":"(H2/100)*B3","v":0},{"$f":"(I2/100)*B3","v":0},null,null,{"$f":"C3+D3+E3+F3+G3+H3+I3","v":0}]
["JADRO – PRE VSETKY BROJLERY/TON",{"$f":"'VYKRM KURCIAT'!C21","v":0},{"$f":"(C2/100)*B4","v":0},{"$f":"(D2/100)*B4","v":0},{"$f":"(E2/100)*B4","v":0},{"$f":"(F2/100)*B4","v":0},{"$f":"(G2/100)*B4","v":0},{"$f":"(H2/100)*B4","v":0},{"$f":"(I2/100)*B4","v":0},null,null,{"$f":"C4+D4+E4+F4+G4+H4+I4","v":0}]
["PLOCHA PRE 1 BROJLER/ODCHOV","HA",{"$f":"(C3/1000)/'RV - KRMOVINY'!B14","v":0},{"$f":"(D3/1000)/'RV - KRMOVINY'!B15","v":0},{"$f":"(E3/1000)/'RV - KRMOVINY'!B16","v":0},{"$f":"(F3/1000)/'RV - KRMOVINY'!B17","v":0},{"$f":"(G3/1000)/'RV - KRMOVINY'!B20","v":0},null,null,null,null,{"$f":"C5+D5+E5+F5+G5","v":0}]
["PLOCHA PRE VSETKY BROJLERY/ROK","HA",{"$f":"C4/'RV - KRMOVINY'!B14","v":0},{"$f":"D4/'RV - KRMOVINY'!B15","v":0},{"$f":"E4/'RV - KRMOVINY'!B16","v":0},{"$f":"F4/'RV - KRMOVINY'!B17","v":0},{"$f":"G4/'RV - KRMOVINY'!B20","v":0},null,null,null,null,{"$f":"C6+D6+E6+F6+G6","v":0}]
["VN NA DOROBENE OBILOV.KZ","EUR",{"$f":"C6*'RV - KRMOVINY'!E14","v":0},{"$f":"D6*'RV - KRMOVINY'!E15","v":0},{"$f":"E6*'RV - KRMOVINY'!E16","v":0},{"$f":"F6*'RV - KRMOVINY'!E17","v":0},{"$f":"G6*'RV - KRMOVINY'!E20","v":0},null,null,null,null,{"$f":"C7+D7+E7+F7+G7","v":0}]
["VN NA NAKUPENE KONPONENTY.KZ","EUR",null,null,null,null,null,{"$f":"H4*H14","v":0},{"$f":"I4*I14","v":0},null,null,{"$f":"H8+I8","v":0}]
["CENA VYROOBENEJ KRM.ZMESI","EUR/TONA",null,null,null,null,null,null,null,null,null,{"$f":"(L8+L7)/B4","v":{"$error":"#DIV/0!"}}]
["VLSTNE NAKLADY KRMNEJ ZMESI NA odchov","EUR",null,null,null,null,null,null,null,null,null,{"$f":"(L7+L8)","v":0},"JADRO SPOLU",null,{"$f":"L9*B4","v":{"$error":"#DIV/0!"}},"SKUSKA-OK"]
["POTREBA PRE = KRMNU BILANCIU - DOPESTOVANE NA O.P.","TON",{"$f":"C4","v":0},{"$f":"D4","v":0},{"$f":"E4","v":0},{"$f":"F4","v":0},{"$f":"G4","v":0},null,null,null,null,{"$f":"C11+D11+E11+F11+G11","v":0}]
["POTREBA NAKUPU = KRMNYCH DOPLNKOV PRE KZ","TON",null,null,null,null,null,{"$f":"H4","v":0},{"$f":"I4","v":0},null,null,{"$f":"H12+I12","v":0}]
["SPOLU - KONTROLA = ROVNA SA RIADKU - R3B","TON",null,null,null,null,null,null,null,null,null,{"$f":"L11+L12","v":0}]
["CENA ZA NAKUP KONCENTRATU / TONA","EUR",null,null,null,null,null,500,800]

{"sheet":"EKON.VYK.KURC","index":43,"n_rows":31,"n_cols":12,"rows_kept":31,"cut":false,"hidden":true,"merged":[]}
["CHOV VYKRMOVYCH KURCIAT - BROJLEROV"]
["UKAZOVATEĽ","M.J","VYKRM",null,null,null,null,"SPOLU"]
["Plánovaný rozsah ŽV"]
["Počty zvierat","KS",{"$f":"'VYKRM KURCIAT'!C4","v":0},null,0,0,null,{"$f":"C4+D4+E4","v":0}]
["PLOCHA LÚK PRE CHOV","HA",0,null,0,0,null,{"$f":"C5+D5+E5+F5+G5","v":0}]
["PLOCHA PASIENKOV PRE CHOV","HA",0,0,0,0,null,{"$f":"C6+D6+E6+F6+G6","v":0}]
["PLOCHA LÚK + PASIENKOV PRE CHOV","HA",{"$f":"C5+C6","v":0},{"$f":"D6+D5","v":0},{"$f":"E6+E5","v":0},0,null,{"$f":"SUM(C7:F7)","v":0}]
["PLOCHA ORNEJ PODY PRE POTREBY žv (KZ)","HA",{"$f":"'KZ VYKR.KURC'!L6","v":0},0,0,0,null,{"$f":"C8+D8+E8+F8+G8","v":0}]
["PLOCHA ORNEJ PODY PRE POTREBU ŽV objem = K+L","HA",0,null,null,null,null,{"$f":"SUM(C9:F9)","v":0}]
["Potreba krmív v HA pre potreby ŽV","HA",{"$f":"C5+C6+C8","v":0},{"$f":"D5+D6+D8","v":0},{"$f":"E8+E6+E5","v":0},{"$f":"F8+F6+F5","v":0},null,{"$f":"H5+H6+H8","v":0}]
["VLASTNE NAKLADY SPOLU ZA FARMU (RV+ŽV)","EUR",{"$f":"C12+C13","v":0},{"$f":"D12+D13","v":0},0,0,null,{"$f":"SUM(C11:F11)","v":0}]
["VLASTNE NAKLADY RV","EUR",{"$f":"'KZ VYKR.KURC'!L7","v":0},0,0,0,null,{"$f":"C12+D12+E12+F12","v":0}]
["VLASTNE NAKLADY ZV","EUR",{"$f":"'VYKRM KURCIAT'!C40","v":0},{"$f":"0","v":0},0,0,null,{"$f":"C13+D13+E13+F13","v":0}]
["TRŽBY – ZA CHOV  BROJLEROV","EUR",{"$f":"'VYKRM KURCIAT'!C27","v":0},0,0,0,null,{"$f":"C14+D14+E14+F14","v":0}]
["TRZBY - Vlastne NAKLADY spolu","EUR",{"$f":"C14-C11","v":0},null,null,null,null,{"$f":"C15","v":0}]
["DOTÁCIE NA ŽV","EUR",{"$f":"'VYKRM KURCIAT'!C28","v":0},0,0,0,null,{"$f":"C16+D16+E16+F16","v":0}]
["TRŽBY + DOTÁCIE - VN = ZISK/STRATA","EUR",{"$f":"(C14+C16)-C11","v":0},null,null,null,null,{"$f":"C17","v":0}]
["RV"]
["HOSPODARSKY VYSLEDOK CHVU - bez dotacii na RV","EUR",{"$f":"(C14+C16)-#REF!","v":{"$error":"#REF!"}},0,0,0,null,{"$f":"H15+H16","v":0}]
["DOTÁCIE RV LUKY + PASIENKY + ORNA PODA/KZ/","EUR",{"$f":"'VYKRM KURCIAT'!C30","v":0},{"$f":"D6*DOJN!C109","v":{"$error":"#DIV/0!"}},0,0,null,{"$f":"C20+D20+E20+F20+G20","v":{"$error":"#DIV/0!"}},null,"SKUSKA=",{"$f":"H6*DOJN!C109","v":{"$error":"#DIV/0!"}},"OK"]
["VYNOSY SPOLU ZV +RV =  DOTACIE VSETKY + TRZBY","EUR",{"$f":"C14+C16+C20","v":0},{"$f":"D19+D16+D14","v":0},{"$f":"E19+E16+E14","v":0},{"$f":"F19+F16+F14","v":0},null,{"$f":"H19+H16+H14","v":0}]
["DOTACIE = ZV + RV  SPOLU","EUR",{"$f":"C20+C16","v":0},0,0,0,null,{"$f":"C22","v":0},null,"ROZDIEL=",0]
["VYNOS = OCENIE VEDLAJSICH VYROBKOV","EUR",0,0,0,0,null,{"$f":"C23+D23+E23+F23","v":0}]
[]
[]
["TRŽBY + DOTÁCIE ZA FARMU","EUR",{"$f":"C14+C16+C20","v":0},0,0,0,null,{"$f":"C26+D26+E26+F26+G26","v":0}]
["(TRŽBY + DOTÁCIE ZA FARMU) – VLASTNÉ NÁKLADY=HV","EUR",{"$f":"C26-#REF!","v":{"$error":"#REF!"}},null,{"$f":"E26-#REF!","v":{"$error":"#REF!"}},{"$f":"F26-#REF!","v":{"$error":"#REF!"}},null,{"$f":"C27+D27+E27+F27+G27","v":{"$error":"#REF!"}}]
[]
[]
["DOBYTCIE JEDNOTKY","DJ",4.5999999999999999E-3]
["DOBYTCIE JEDNOTKY SPOLU","DJ",{"$f":"C4*C30","v":0},null,null,null,null,{"$f":"C31","v":0}]

{"sheet":"Krmné zmesy KOZY","index":44,"n_rows":51,"n_cols":16,"rows_kept":51,"cut":false,"hidden":true,"merged":[]}
[null,"KRMNA Zmes","pšenica","jačmeň","kukurica","hrach","sója","koncentrát","MKP","LUKY","PASIENKY","KONTROLA"]
["KOZY - KRMIVA JADROVE -","% zastúpenia = 100",50,10,10,5,5,15,5,null,null,{"$f":"C2+D2+E2+F2+G2+H2+I2","v":100}]
["JADRO-PRE1 KOZU/ROK-KG",{"$f":"KOZY!C105","v":109.5},{"$f":"(C2/100)*B3","v":54.75},{"$f":"(D2/100)*B3","v":10.950000000000001},{"$f":"(E2/100)*B3","v":10.950000000000001},{"$f":"(F2/100)*B3","v":5.4750000000000005},{"$f":"(G2/100)*B3","v":5.4750000000000005},{"$f":"(H2/100)*B3","v":16.425000000000001},{"$f":"(I2/100)*B3","v":5.4750000000000005},null,null,{"$f":"C3+D3+E3+F3+G3+H3+I3","v":109.49999999999999}]
["JADRO – PRE VSETKY KOZY/TON",{"$f":"(B3/1000)*KOZY!C2","v":0},{"$f":"(C2/100)*B4","v":0},{"$f":"(D2/100)*B4","v":0},{"$f":"(E2/100)*B4","v":0},{"$f":"(F2/100)*B4","v":0},{"$f":"(G2/100)*B4","v":0},{"$f":"(H2/100)*B4","v":0},{"$f":"(I2/100)*B4","v":0},null,null,{"$f":"C4+D4+E4+F4+G4+H4+I4","v":0}]
["PLOCHA PRE 1 KOZU/ROK","HA",{"$f":"(C3/1000)/'RV - KRMOVINY'!B14","v":1.095E-2},{"$f":"(D3/1000)/'RV - KRMOVINY'!B15","v":2.1900000000000001E-3},{"$f":"(E3/1000)/'RV - KRMOVINY'!B16","v":2.1900000000000001E-3},{"$f":"(F3/1000)/'RV - KRMOVINY'!B17","v":1.0950000000000001E-3},{"$f":"(G3/1000)/'RV - KRMOVINY'!B20","v":1.0950000000000001E-3},null,null,null,null,{"$f":"C5+D5+E5+F5+G5","v":1.7519999999999997E-2}]
["PLOCHA PRE VSETKY KOZY/ROK","HA",{"$f":"C4/'RV - KRMOVINY'!B14","v":0},{"$f":"D4/'RV - KRMOVINY'!B15","v":0},{"$f":"E4/'RV - KRMOVINY'!B16","v":0},{"$f":"F4/'RV - KRMOVINY'!B17","v":0},{"$f":"G4/'RV - KRMOVINY'!B20","v":0},null,null,null,null,{"$f":"C6+D6+E6+F6+G6","v":0}]
["VN NA DOROBENE OBILOV.KZ","EUR",{"$f":"C6*'RV - KRMOVINY'!E14","v":0},{"$f":"D6*'RV - KRMOVINY'!E15","v":0},{"$f":"E6*'RV - KRMOVINY'!E16","v":0},{"$f":"F6*'RV - KRMOVINY'!E17","v":0},{"$f":"G6*'RV - KRMOVINY'!E20","v":0},null,null,null,null,{"$f":"C7+D7+E7+F7+G7","v":0}]
["VN NA NAKUPENE KONPONENTY.KZ","EUR",null,null,null,null,null,{"$f":"H4*H46","v":0},{"$f":"I4*I46","v":0},null,null,{"$f":"H8+I8","v":0}]
["CENA VYROOBENEJ KRM.ZMESI","EUR/TONA",null,null,null,null,null,null,null,null,null,{"$f":"(L8+L7)/B4","v":{"$error":"#DIV/0!"}}]
["VLASTNE NAKLADY KRMNEJ ZMESI NA ROK","EUR",null,null,null,null,null,null,null,null,null,{"$f":"(L7+L8)","v":0},"JADRO SPOLU",null,{"$f":"L9*B4","v":{"$error":"#DIV/0!"}},"SKUSKA-OK"]
[]
["KOZĽATÁ - PRI KOZE",{"$f":"B2","v":"% zastúpenia = 100"},50,10,10,5,5,15,5,null,null,{"$f":"C12+D12+E12+F12+G12+H12+I12","v":100}]
["JADRO – spotr.na ODCHOV PRI KOZE KG",{"$f":"KOZY!C114","v":8},{"$f":"(C12/100)*B13","v":4},{"$f":"(D12/100)*B13","v":0.8},{"$f":"(E12/100)*B13","v":0.8},{"$f":"(F12/100)*B13","v":0.4},{"$f":"(G12/100)*B13","v":0.4},{"$f":"(H12/100)*B13","v":1.2},{"$f":"(I12/100)*B13","v":0.4},null,null,{"$f":"C13+D13+E13+F13+G13+H13+I13","v":8}]
["JADRO – spotr.PRE VSETKY T",{"$f":"KOZY!C115","v":0},{"$f":"B14*(C12/100)","v":0},{"$f":"B14*(D12/100)","v":0},{"$f":"(B14*E12)/100","v":0},{"$f":"(B14*F12)/100","v":0},{"$f":"(B14*G12)/100","v":0},{"$f":"(B14*H12)/100","v":0},{"$f":"(B14*I12)/100","v":0},null,null,{"$f":"C14+D14+E14+F14+G14+H14+I14","v":0}]
["PLOCHA PRE VSETKY  KOZĽATÁ./ROK","HA",{"$f":"C14/'RV - KRMOVINY'!B14","v":0},{"$f":"D14/'RV - KRMOVINY'!B15","v":0},{"$f":"E14/'RV - KRMOVINY'!B16","v":0},{"$f":"F14/'RV - KRMOVINY'!B17","v":0},{"$f":"G14/'RV - KRMOVINY'!B20","v":0},null,null,null,null,{"$f":"C15+D15+E15+F15+G15","v":0}]
["PLOCHA PRE VŠETKY KOZY + KOZĽATÁ./ROK",null,{"$f":"C6+C15","v":0},{"$f":"D15+D6","v":0},{"$f":"E15+E6","v":0},{"$f":"F15+F6","v":0},{"$f":"G15+G6","v":0},null,null,null,null,{"$f":"C16+D16+E16+F16+G16","v":0}]
["VN NA DOROBENE OBILOV.KZ","EUR",{"$f":"C15*'RV - KRMOVINY'!E14","v":0},{"$f":"D15*'RV - KRMOVINY'!E15","v":0},{"$f":"E15*'RV - KRMOVINY'!E16","v":0},{"$f":"F15*'RV - KRMOVINY'!E17","v":0},{"$f":"G15*'RV - KRMOVINY'!E20","v":0},null,null,null,null,{"$f":"C17+D17+E17+F17+G17","v":0}]
["VN NA NAKÚPENÉ KONPONENTY.KZ","EUR",null,null,null,null,null,{"$f":"H14*H46","v":0},{"$f":"I14*I46","v":0},null,null,{"$f":"H18+I18","v":0}]
["CENA VYROBENEJ KRM.ZMESI","EUR/TONA",null,null,null,null,null,null,null,null,null,{"$f":"(L17+L18)/B14","v":{"$error":"#DIV/0!"}}]
["VLASTNÉ NÁKLADY KŔMNEJ ZMESI NA ROK - KOZĽATÁ","EUR",null,null,null,null,null,null,null,null,null,{"$f":"L17+L18","v":0}]
["VLASTNE NÁKLADY KZ KOZY + KOZĽATÁ","EUR",null,null,null,null,null,null,null,null,null,{"$f":"L10+L20","v":0},"JADRO OVCE+JAHNATA"]
["VN NA DOROBENÉ OBILOVINY KZ KOZY+KOZĽATÁ",null,null,null,null,null,null,null,null,null,null,{"$f":"L17+L7","v":0}]
["VN NA NAKÚPENÉ KONPONENTY DO.KZ – KOZY+KOZĽATÁ",null,null,null,null,null,null,null,null,null,null,{"$f":"L18+L8","v":0}]
[]
["ODCHOV - KOZIČIEK PRE - / ZÁKLADNÉ STÁDO/"]
["KOZIČKY ODCHOV  - KRMIVA JADROVÉ","% zastúpenia = 100",50,10,10,5,5,15,5,null,null,{"$f":"C26+D26+E26+F26+G26+H26+I26","v":100}]
["JADRO-PRE KOZIČKY/ROK-KG/KUS",{"$f":"KOZY!C110","v":30},{"$f":"(C26/100)*B27","v":15},{"$f":"(D26/100)*B27","v":3},{"$f":"(E26/100)*B27","v":3},{"$f":"(F26/100)*B27","v":1.5},{"$f":"(G26/100)*B27","v":1.5},{"$f":"(H26/100)*B27","v":4.5},{"$f":"(I26/100)*B27","v":1.5},null,null,{"$f":"C27+D27+E27+F27+G27+H27+I27","v":30}]
["JADRO – PRE VSETKY KOZIČKY/TON",{"$f":"KOZY!C111","v":0},{"$f":"(C26/100)*B28","v":0},{"$f":"(D26/100)*B28","v":0},{"$f":"(E26/100)*B28","v":0},{"$f":"(F26/100)*B28","v":0},{"$f":"(G26/100)*B28","v":0},{"$f":"(H26/100)*B28","v":0},{"$f":"(I26/100)*B28","v":0},null,null,{"$f":"C28+D28+E28+F28+G28+H28+I28","v":0}]
["PLOCHA PRE VSETKY KOZIČKY/ROK","HA",{"$f":"C28/'RV - KRMOVINY'!B14","v":0},{"$f":"D28/'RV - KRMOVINY'!B15","v":0},{"$f":"E28/'RV - KRMOVINY'!B16","v":0},{"$f":"F28/'RV - KRMOVINY'!B17","v":0},{"$f":"G28/'RV - KRMOVINY'!B20","v":0},null,null,null,null,{"$f":"C29+D29+E29+F29+G29","v":0}]
["PLOCHA PREJEDNU KOZIČKU/ROK","HA",{"$f":"C29/KOZY!C29","v":{"$error":"#DIV/0!"}},{"$f":"D29/KOZY!C29","v":{"$error":"#DIV/0!"}},{"$f":"E29/KOZY!C29","v":{"$error":"#DIV/0!"}},{"$f":"F29/KOZY!C29","v":{"$error":"#DIV/0!"}},{"$f":"G29/KOZY!C29","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"C30+D30+E30+F30+G30","v":{"$error":"#DIV/0!"}},{"$f":"L29/'OVCE-H18'!C29","v":{"$error":"#DIV/0!"}}]
["VN NA DOROBENÉ OBILOV.KZ","EUR",{"$f":"C29*'RV - KRMOVINY'!E14","v":0},{"$f":"D29*'RV - KRMOVINY'!E15","v":0},{"$f":"E29*'RV - KRMOVINY'!E16","v":0},{"$f":"F29*'RV - KRMOVINY'!E17","v":0},{"$f":"G29*'RV - KRMOVINY'!E20","v":0},null,null,null,null,{"$f":"C31+D31+E31+F31+G31","v":0}]
["VN NA NAKÚPENÉ KONPONENTY.KZ","EUR",null,null,null,null,null,{"$f":"H28*H46","v":0},{"$f":"I28*I46","v":0},null,null,{"$f":"H32+I32","v":0}]
["CENA VYROBENEJ KRM.ZMESI","EUR/TONA",null,null,null,null,null,null,null,null,null,{"$f":"(L31+L32)/L28","v":{"$error":"#DIV/0!"}}]
["VLASTNÉ NÁKLADY KŔMNEJ ZMESI NA ROK","EUR",null,null,null,null,null,null,null,null,null,{"$f":"(L31+L32)","v":0},"JADRO SPOLU",null,{"$f":"L33*B28","v":{"$error":"#DIV/0!"}},"SKUSKA-OK"]
[]
[]
[]
[]
[]
["BILANCIA  ZA CHOV KôZ/ROK/T",{"$f":"B28+B14+B4","v":0},0,0,0,0,0,0,0,null,null,{"$f":"C40+D40+E40+F40+G40+H40+I40","v":0}]
["ÚRODA Z 1 HA V TONÁCH","TON",{"$f":"'RV - KRMOVINY'!B14","v":5},{"$f":"'RV - KRMOVINY'!B15","v":5},{"$f":"'RV - KRMOVINY'!B16","v":5},{"$f":"'RV - KRMOVINY'!B17","v":5},{"$f":"'RV - KRMOVINY'!B20","v":5}]
["VLSTNÉ NÁKLADY  OBILOVÍN NA HA","EUR",{"$f":"'RV - KRMOVINY'!E14","v":650},{"$f":"'RV - KRMOVINY'!E15","v":550},{"$f":"'RV - KRMOVINY'!E16","v":900},{"$f":"'RV - KRMOVINY'!E17","v":560},{"$f":"'RV - KRMOVINY'!E20","v":650}]
["PLOCHA OSEVU PRE /ROK/HA",{"$f":"C43+D43+E43+F43+G43","v":0},{"$f":"C29+C15+C6","v":0},{"$f":"D29+D15+D6","v":0},{"$f":"E29+E15+E6","v":0},{"$f":"F29+F15+F6","v":0},{"$f":"G29+G15+G6","v":0},null,null,null,null,{"$f":"C43+D43+E43+F43+G43","v":0}]
["PLOCHA OSEVU PRE CHOV KôZ/ROK/HA",null,{"$f":"C40/C41","v":0},{"$f":"D40/D41","v":0},{"$f":"E40/E41","v":0},{"$f":"F40/F41","v":0},{"$f":"G40/G41","v":0},null,null,null,null,null,"KONTROLA"]
["NÁKUP – KONCENTRÁT+MKP / NÁKLAD/","EUR",null,null,null,null,null,{"$f":"H40*H46","v":0},{"$f":"I46*I40","v":0},null,null,{"$f":"H45+I45","v":0}]
["CENA – ZA 1 TONU","EUR",null,null,null,null,null,500,800]
["NÁKUP – KONCENTRÁT+MKP /KONTROLA/","TON",null,null,null,null,null,{"$f":"H45/H46","v":0},{"$f":"I45/I46","v":0},null,null,{"$f":"H47+I47","v":0}]
["VN NA DOROBENE OBILOV.KZ – EUR",{"$f":"L7+L17+L31","v":0},{"$f":"C42*C43","v":0},{"$f":"D42*D43","v":0},{"$f":"E42*E43","v":0},{"$f":"F42*F43","v":0},{"$f":"G42*G43","v":0},null,null,null,null,{"$f":"C48+D48+E48+F48+G48","v":0},"KONTROLA"]
["VN NA DOROBENE OBILOV.KZ KONTROLA","EUR","KONTROLA RIADOK = RIADKU NAD NIM"]
["VLASTNÉ NÁKLADY  NA KRMIVA ZA CHOV","EUR",null,null,null,null,null,null,null,null,null,{"$f":"L48+L45","v":0}]
["KONTROLA VLASTNÝCH NÁKLADOV CHOV","EUR","KONTROLA RIADOK = RIADKU NAD NIM",null,null,null,null,null,null,null,null,{"$f":"L32+L31+L17+L18+L7+L8","v":0},"OK"]

{"sheet":"KZ BILANCIA","index":45,"n_rows":18,"n_cols":15,"rows_kept":18,"cut":false,"hidden":true,"merged":[]}
["BILANCIA KRMNYCH ZMESI ZA ZV","TON","HD ","OSIPANE","OVCE","NOSNICE ","BROJLERY","KOZY","SPOLU","POTREBA - HA"]
["PSENICA","TON",{"$f":"'KRMNE ZMESI HD'!C43","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR('VYZIVA osip.'!C47,0)","v":0},{"$f":"'KZ OVCE'!C36","v":0},{"$f":"'KZ NOSNICE'!C32","v":0},{"$f":"'KZ VYKR.KURC'!C11","v":0},null,{"$f":"C2+D2+E2+F2+G2","v":{"$error":"#DIV/0!"}},{"$f":"I2/'RV - KRMOVINY'!B14","v":{"$error":"#DIV/0!"}}]
["JACMEN","TON",{"$f":"'KRMNE ZMESI HD'!D43","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR('VYZIVA osip.'!D47,0)","v":0},{"$f":"'KZ OVCE'!D36","v":0},{"$f":"'KZ NOSNICE'!D32","v":0},{"$f":"'KZ VYKR.KURC'!D11","v":0},null,{"$f":"C3+D3+E3+F3+G3","v":{"$error":"#DIV/0!"}},{"$f":"I3/'RV - KRMOVINY'!B15","v":{"$error":"#DIV/0!"}}]
["KUKURICA","TON",{"$f":"'KRMNE ZMESI HD'!E43","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR('VYZIVA osip.'!E47,0)","v":0},{"$f":"'KZ OVCE'!E36","v":0},{"$f":"'KZ NOSNICE'!E32","v":0},{"$f":"'KZ VYKR.KURC'!E11","v":0},null,{"$f":"C4+D4+E4+F4+G4","v":{"$error":"#DIV/0!"}},{"$f":"I4/'RV - KRMOVINY'!B16","v":{"$error":"#DIV/0!"}}]
["HRACH","TON",{"$f":"'KRMNE ZMESI HD'!F43","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR('VYZIVA osip.'!F47,0)","v":0},{"$f":"'KZ OVCE'!F36","v":0},{"$f":"'KZ NOSNICE'!F32","v":0},{"$f":"'KZ VYKR.KURC'!F11","v":0},null,{"$f":"C5+D5+E5+F5+G5","v":{"$error":"#DIV/0!"}},{"$f":"I5/'RV - KRMOVINY'!B17","v":{"$error":"#DIV/0!"}}]
["REPKA"]
["SLNECNICA"]
["SOJA","TON",{"$f":"'KRMNE ZMESI HD'!G43","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR('VYZIVA osip.'!G47,0)","v":0},{"$f":"'KZ OVCE'!G36","v":0},{"$f":"'KZ NOSNICE'!G32","v":0},{"$f":"'KZ VYKR.KURC'!G11","v":0},null,{"$f":"C8+D8+E8+F8+G8","v":{"$error":"#DIV/0!"}},{"$f":"I8/'RV - KRMOVINY'!B20","v":{"$error":"#DIV/0!"}}]
["SPOLU","TON",{"$f":"C8+C5+C4+C3+C2","v":{"$error":"#DIV/0!"}},{"$f":"D8+D5+D4+D3+D2","v":0},0,0,0,null,{"$error":"#DIV/0!"},{"$f":"J8+J5+J4+J3+J2","v":{"$error":"#DIV/0!"}}]
["POTREBA OSEVU","HA",{"$f":"C9/'RV - KRMOVINY'!B14","v":{"$error":"#DIV/0!"}},{"$f":"D9/5","v":0},{"$f":"E9/5","v":0},{"$f":"F9/5","v":0},{"$f":"G9/5","v":0},{"$f":"-'Krmné zmesy KOZY'!L43*-1","v":0},{"$f":"SUM(C10:H10)","v":{"$error":"#DIV/0!"}},null,null,"ROZDIEL=",{"$f":"I10-'Výstup živočíšna výroba'!J8","v":{"$error":"#DIV/0!"}},"HA",{"$f":"M10*5","v":{"$error":"#DIV/0!"}}]
[]
["NAKUP KONPONENTOV"]
["KONCENTRAT","TON"]
["MKP","TON"]
["NAKUP KONPONENTOV SPOLU","TON"]
["POTREBA KRMNYCH ZMESI YA CHOV","TON"]
[]
["BILANCIA LUK A PASIENKOV"]

{"sheet":"LUCERKA+KUKURICA","index":46,"n_rows":10,"n_cols":8,"rows_kept":10,"cut":false,"hidden":true,"merged":[]}
["HA","Jednotka","CHOV HD","CHOV OVCE","CHOV KOZY","SPOLU"]
["KUKURICA","ha",{"$f":"'VSTUP RV'!C34","v":{"$error":"#DIV/0!"}},{"$f":"'OBJ KR OVCE'!C2","v":{"$error":"#DIV/0!"}},{"$f":"ABS('OBJ KR KOZY'!C2)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(C2:E2)","v":{"$error":"#DIV/0!"}}]
["LUCERKA","ha",{"$f":"'VSTUP RV'!C35","v":{"$error":"#DIV/0!"}},{"$f":"'OBJ KR OVCE'!C3","v":{"$error":"#DIV/0!"}},{"$f":"ABS('OBJ KR KOZY'!C3)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(C3:E3)","v":{"$error":"#DIV/0!"}}]
["SPOLU","ha",{"$f":"'VSTUP RV'!C36","v":{"$error":"#DIV/0!"}},{"$f":"'OBJ KR OVCE'!C4","v":{"$error":"#DIV/0!"}},{"$f":"ABS('OBJ KR KOZY'!C4)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(C4:E4)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,{"$f":"SUM(F2:F3)","v":{"$error":"#DIV/0!"}},"KONTROLA"]
[]
[]
["VN krmnych zmesi"]
["Jednotka","HD","Osipane","ovce","kozy","hydina vykrm","sliepky vajcia","SPOLU"]
["EUR",{"$f":"'KRMNE ZMESI HD'!J49","v":{"$error":"#DIV/0!"}},{"$f":"'VYZIVA osip.'!L55","v":{"$error":"#DIV/0!"}},{"$f":"'KZ OVCE'!L48","v":0},{"$f":"'Krmné zmesy KOZY'!L48","v":0},{"$f":"'KZ VYKR.KURC'!L7","v":0},{"$f":"'KZ NOSNICE'!L32","v":0},{"$f":"SUM(B10:G10)","v":{"$error":"#DIV/0!"}}]